Logo image of ISPO

INSPIRATO INC (ISPO) Stock Fundamental Analysis

NASDAQ:ISPO - Nasdaq - US45791E2063 - Common Stock - Currency: USD

4.13  -0.24 (-5.49%)

Fundamental Rating

1

ISPO gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 133 industry peers in the Hotels, Restaurants & Leisure industry. ISPO has a bad profitability rating. Also its financial health evaluation is rather negative. ISPO has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year ISPO has reported negative net income.
In the past year ISPO has reported a negative cash flow from operations.
ISPO had negative earnings in each of the past 5 years.
ISPO had a negative operating cash flow in each of the past 5 years.
ISPO Yearly Net Income VS EBIT VS OCF VS FCFISPO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 -20M -40M -60M

1.2 Ratios

The Return On Assets of ISPO (-1.86%) is worse than 69.17% of its industry peers.
Industry RankSector Rank
ROA -1.86%
ROE N/A
ROIC N/A
ROA(3y)-7.74%
ROA(5y)-5.54%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ISPO Yearly ROA, ROE, ROICISPO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 100 -100 -200

1.3 Margins

Looking at the Gross Margin, with a value of 31.32%, ISPO is doing worse than 75.94% of the companies in the same industry.
The Profit Margin and Operating Margin are not available for ISPO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 31.32%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
ISPO Yearly Profit, Operating, Gross MarginsISPO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

0

2. Health

2.1 Basic Checks

ISPO does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for ISPO has been increased compared to 1 year ago.
ISPO has a worse debt/assets ratio than last year.
ISPO Yearly Shares OutstandingISPO Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
ISPO Yearly Total Debt VS Total AssetsISPO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

ISPO has an Altman-Z score of -1.43. This is a bad value and indicates that ISPO is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -1.43, ISPO is doing worse than 90.98% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -1.43
ROIC/WACCN/A
WACC7.52%
ISPO Yearly LT Debt VS Equity VS FCFISPO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 50M -50M 100M -100M 150M

2.3 Liquidity

A Current Ratio of 0.28 indicates that ISPO may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.28, ISPO is doing worse than 88.72% of the companies in the same industry.
ISPO has a Quick Ratio of 0.28. This is a bad value and indicates that ISPO is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.28, ISPO is not doing good in the industry: 85.71% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.28
Quick Ratio 0.28
ISPO Yearly Current Assets VS Current LiabilitesISPO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 86.77% over the past year.
ISPO shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -16.42%.
EPS 1Y (TTM)86.77%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-66.87%
Revenue 1Y (TTM)-16.42%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-17.89%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
The Revenue is expected to grow by 26.81% on average over the next years. This is a very strong growth
EPS Next Y57.45%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-10.93%
Revenue Next 2Y48.83%
Revenue Next 3Y37.56%
Revenue Next 5Y26.81%

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
ISPO Yearly Revenue VS EstimatesISPO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
ISPO Yearly EPS VS EstimatesISPO Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 -5 -10 -15

0

4. Valuation

4.1 Price/Earnings Ratio

ISPO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for ISPO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
ISPO Price Earnings VS Forward Price EarningsISPO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
ISPO Per share dataISPO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

ISPO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

INSPIRATO INC

NASDAQ:ISPO (6/23/2025, 12:15:38 PM)

4.13

-0.24 (-5.49%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-11 2025-08-11
Inst Owners4.53%
Inst Owner Change-9.51%
Ins Owners4.93%
Ins Owner Change-0.04%
Market Cap51.38M
Analysts43.33
Price TargetN/A
Short Float %1.18%
Short Ratio1.9
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)107.37%
Min EPS beat(2)76.61%
Max EPS beat(2)138.13%
EPS beat(4)2
Avg EPS beat(4)32.7%
Min EPS beat(4)-51.11%
Max EPS beat(4)138.13%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.39%
Min Revenue beat(2)-5.28%
Max Revenue beat(2)6.05%
Revenue beat(4)2
Avg Revenue beat(4)-1.51%
Min Revenue beat(4)-7.63%
Max Revenue beat(4)6.05%
Revenue beat(8)3
Avg Revenue beat(8)-2.46%
Revenue beat(12)5
Avg Revenue beat(12)-1.34%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)46.05%
EPS NY rev (1m)0%
EPS NY rev (3m)31.51%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-19%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-8.4%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.19
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-4.5
EYN/A
EPS(NY)-1.02
Fwd EYN/A
FCF(TTM)-1.66
FCFYN/A
OCF(TTM)-1.22
OCFYN/A
SpS21.34
BVpS-10.06
TBVpS-11.77
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.86%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 31.32%
FCFM N/A
ROA(3y)-7.74%
ROA(5y)-5.54%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 47.01%
Cap/Sales 2.04%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.28
Quick Ratio 0.28
Altman-Z -1.43
F-Score3
WACC7.52%
ROIC/WACCN/A
Cap/Depr(3y)143.5%
Cap/Depr(5y)N/A
Cap/Sales(3y)3.32%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)86.77%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-66.87%
EPS Next Y57.45%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-16.42%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-17.89%
Revenue Next Year-10.93%
Revenue Next 2Y48.83%
Revenue Next 3Y37.56%
Revenue Next 5Y26.81%
EBIT growth 1Y32.37%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year119.99%
EBIT Next 3Y50.9%
EBIT Next 5Y45.76%
FCF growth 1Y69.19%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y69.98%
OCF growth 3YN/A
OCF growth 5YN/A