Logo image of ISPO

INSPIRATO INC (ISPO) Stock Fundamental Analysis

USA - NASDAQ:ISPO - US45791E2063 - Common Stock

2.97 USD
-0.02 (-0.67%)
Last: 9/29/2025, 1:43:21 PM
Fundamental Rating

1

ISPO gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 135 industry peers in the Hotels, Restaurants & Leisure industry. ISPO may be in some trouble as it scores bad on both profitability and health. ISPO has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year ISPO has reported negative net income.
ISPO had a negative operating cash flow in the past year.
ISPO had negative earnings in each of the past 5 years.
ISPO had a negative operating cash flow in each of the past 5 years.
ISPO Yearly Net Income VS EBIT VS OCF VS FCFISPO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 -20M -40M -60M

1.2 Ratios

ISPO has a Return On Assets of -1.86%. This is in the lower half of the industry: ISPO underperforms 71.85% of its industry peers.
Industry RankSector Rank
ROA -1.86%
ROE N/A
ROIC N/A
ROA(3y)-7.74%
ROA(5y)-5.54%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ISPO Yearly ROA, ROE, ROICISPO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 100 -100 -200

1.3 Margins

ISPO has a worse Gross Margin (31.32%) than 74.07% of its industry peers.
ISPO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 31.32%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
ISPO Yearly Profit, Operating, Gross MarginsISPO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

0

2. Health

2.1 Basic Checks

ISPO does not have a ROIC to compare to the WACC, probably because it is not profitable.
ISPO has more shares outstanding than it did 1 year ago.
ISPO has a worse debt/assets ratio than last year.
ISPO Yearly Shares OutstandingISPO Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
ISPO Yearly Total Debt VS Total AssetsISPO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

Based on the Altman-Z score of -1.46, we must say that ISPO is in the distress zone and has some risk of bankruptcy.
ISPO's Altman-Z score of -1.46 is on the low side compared to the rest of the industry. ISPO is outperformed by 91.11% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -1.46
ROIC/WACCN/A
WACC8.45%
ISPO Yearly LT Debt VS Equity VS FCFISPO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 50M -50M 100M -100M 150M

2.3 Liquidity

ISPO has a Current Ratio of 0.28. This is a bad value and indicates that ISPO is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.28, ISPO is not doing good in the industry: 91.11% of the companies in the same industry are doing better.
A Quick Ratio of 0.28 indicates that ISPO may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.28, ISPO is doing worse than 86.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.28
Quick Ratio 0.28
ISPO Yearly Current Assets VS Current LiabilitesISPO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

ISPO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -108.09%.
EPS 1Y (TTM)-108.09%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%85.84%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-6.34%

3.2 Future

ISPO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 24.39% yearly.
Based on estimates for the next years, ISPO will show a quite strong growth in Revenue. The Revenue will grow by 15.93% on average per year.
EPS Next Y-32.45%
EPS Next 2Y34.95%
EPS Next 3Y24.39%
EPS Next 5YN/A
Revenue Next Year-3.15%
Revenue Next 2Y-10.32%
Revenue Next 3Y-10.52%
Revenue Next 5Y15.93%

3.3 Evolution

ISPO Yearly Revenue VS EstimatesISPO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
ISPO Yearly EPS VS EstimatesISPO Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 -5 -10 -15

1

4. Valuation

4.1 Price/Earnings Ratio

ISPO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year ISPO is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
ISPO Price Earnings VS Forward Price EarningsISPO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
ISPO Per share dataISPO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

A more expensive valuation may be justified as ISPO's earnings are expected to grow with 24.39% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y34.95%
EPS Next 3Y24.39%

0

5. Dividend

5.1 Amount

ISPO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

INSPIRATO INC

NASDAQ:ISPO (9/29/2025, 1:43:21 PM)

2.97

-0.02 (-0.67%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)08-12 2025-08-12/amc
Earnings (Next)10-27 2025-10-27
Inst Owners5.73%
Inst Owner Change16.37%
Ins Owners6.29%
Ins Owner Change0.21%
Market Cap37.04M
Analysts43.33
Price TargetN/A
Short Float %6.31%
Short Ratio4.01
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)107.37%
Min EPS beat(2)76.61%
Max EPS beat(2)138.13%
EPS beat(4)2
Avg EPS beat(4)32.7%
Min EPS beat(4)-51.11%
Max EPS beat(4)138.13%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.39%
Min Revenue beat(2)-5.28%
Max Revenue beat(2)6.05%
Revenue beat(4)2
Avg Revenue beat(4)-1.51%
Min Revenue beat(4)-7.63%
Max Revenue beat(4)6.05%
Revenue beat(8)3
Avg Revenue beat(8)-2.46%
Revenue beat(12)5
Avg Revenue beat(12)-1.34%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.14
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-2.5
EYN/A
EPS(NY)-2.4
Fwd EYN/A
FCF(TTM)-1.65
FCFYN/A
OCF(TTM)-1.22
OCFYN/A
SpS21.29
BVpS-10.04
TBVpS-11.74
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.86%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 31.32%
FCFM N/A
ROA(3y)-7.74%
ROA(5y)-5.54%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 47.01%
Cap/Sales 2.04%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.28
Quick Ratio 0.28
Altman-Z -1.46
F-Score3
WACC8.45%
ROIC/WACCN/A
Cap/Depr(3y)143.5%
Cap/Depr(5y)N/A
Cap/Sales(3y)3.32%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-108.09%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%85.84%
EPS Next Y-32.45%
EPS Next 2Y34.95%
EPS Next 3Y24.39%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-6.34%
Revenue Next Year-3.15%
Revenue Next 2Y-10.32%
Revenue Next 3Y-10.52%
Revenue Next 5Y15.93%
EBIT growth 1Y32.37%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year118.3%
EBIT Next 3Y50.9%
EBIT Next 5Y45.76%
FCF growth 1Y69.19%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y69.98%
OCF growth 3YN/A
OCF growth 5YN/A