Logo image of INCLU.BR

INCLUSIO SA (INCLU.BR) Stock Fundamental Analysis

Europe - Euronext Brussels - EBR:INCLU - BE0974374069 - Common Stock

18.4 EUR
-0.15 (-0.81%)
Last: 12/2/2025, 7:00:00 PM
Fundamental Rating

5

INCLU gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 73 industry peers in the Real Estate Management & Development industry. INCLU has an excellent profitability rating, but there are concerns on its financial health. INCLU has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year INCLU was profitable.
In the past 5 years INCLU has always been profitable.
INCLU had a positive operating cash flow in 4 of the past 5 years.
INCLU.BR Yearly Net Income VS EBIT VS OCF VS FCFINCLU.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M

1.2 Ratios

Looking at the Return On Assets, with a value of 4.10%, INCLU belongs to the top of the industry, outperforming 80.82% of the companies in the same industry.
INCLU's Return On Equity of 7.04% is fine compared to the rest of the industry. INCLU outperforms 71.23% of its industry peers.
Looking at the Return On Invested Capital, with a value of 4.66%, INCLU belongs to the top of the industry, outperforming 86.30% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for INCLU is in line with the industry average of 3.89%.
Industry RankSector Rank
ROA 4.1%
ROE 7.04%
ROIC 4.66%
ROA(3y)7.3%
ROA(5y)5.7%
ROE(3y)11.78%
ROE(5y)8.82%
ROIC(3y)5.19%
ROIC(5y)N/A
INCLU.BR Yearly ROA, ROE, ROICINCLU.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

The Profit Margin of INCLU (98.30%) is better than 93.15% of its industry peers.
In the last couple of years the Profit Margin of INCLU has grown nicely.
With an excellent Operating Margin value of 142.66%, INCLU belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Operating Margin of INCLU has grown nicely.
INCLU has a better Gross Margin (91.02%) than 82.19% of its industry peers.
Industry RankSector Rank
OM 142.66%
PM (TTM) 98.3%
GM 91.02%
OM growth 3Y37.67%
OM growth 5Y104.68%
PM growth 3Y-15.24%
PM growth 5Y30.69%
GM growth 3YN/A
GM growth 5YN/A
INCLU.BR Yearly Profit, Operating, Gross MarginsINCLU.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), INCLU is creating some value.
Compared to 1 year ago, INCLU has about the same amount of shares outstanding.
Compared to 5 years ago, INCLU has more shares outstanding
Compared to 1 year ago, INCLU has a worse debt to assets ratio.
INCLU.BR Yearly Shares OutstandingINCLU.BR Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M
INCLU.BR Yearly Total Debt VS Total AssetsINCLU.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

INCLU has an Altman-Z score of 1.00. This is a bad value and indicates that INCLU is not financially healthy and even has some risk of bankruptcy.
INCLU has a Altman-Z score (1.00) which is comparable to the rest of the industry.
INCLU has a Debt/Equity ratio of 0.64. This is a neutral value indicating INCLU is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.64, INCLU perfoms like the industry average, outperforming 58.90% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF N/A
Altman-Z 1
ROIC/WACC0.92
WACC5.07%
INCLU.BR Yearly LT Debt VS Equity VS FCFINCLU.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

INCLU has a Current Ratio of 0.82. This is a bad value and indicates that INCLU is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of INCLU (0.82) is worse than 69.86% of its industry peers.
A Quick Ratio of 0.82 indicates that INCLU may have some problems paying its short term obligations.
INCLU has a Quick ratio (0.82) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.82
INCLU.BR Yearly Current Assets VS Current LiabilitesINCLU.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M

6

3. Growth

3.1 Past

INCLU shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -40.60%.
Measured over the past years, INCLU shows a very strong growth in Earnings Per Share. The EPS has been growing by 103.86% on average per year.
The Revenue has grown by 15.38% in the past year. This is quite good.
The Revenue has been growing by 56.98% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-40.6%
EPS 3Y9.08%
EPS 5Y103.86%
EPS Q2Q%-34.33%
Revenue 1Y (TTM)15.38%
Revenue growth 3Y28.65%
Revenue growth 5Y56.98%
Sales Q2Q%15.07%

3.2 Future

Based on estimates for the next years, INCLU will show a small growth in Earnings Per Share. The EPS will grow by 7.80% on average per year.
INCLU is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.41% yearly.
EPS Next Y10%
EPS Next 2Y6.87%
EPS Next 3Y7.8%
EPS Next 5YN/A
Revenue Next Year11.7%
Revenue Next 2Y8.66%
Revenue Next 3Y8.41%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
INCLU.BR Yearly Revenue VS EstimatesINCLU.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5M 10M 15M
INCLU.BR Yearly EPS VS EstimatesINCLU.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 8.52, the valuation of INCLU can be described as very reasonable.
INCLU's Price/Earnings ratio is rather cheap when compared to the industry. INCLU is cheaper than 80.82% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.15. INCLU is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 16.46 indicates a correct valuation of INCLU.
Based on the Price/Forward Earnings ratio, INCLU is valued a bit cheaper than 67.12% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of INCLU to the average of the S&P500 Index (36.22), we can say INCLU is valued rather cheaply.
Industry RankSector Rank
PE 8.52
Fwd PE 16.46
INCLU.BR Price Earnings VS Forward Price EarningsINCLU.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

INCLU's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. INCLU is cheaper than 83.56% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.7
INCLU.BR Per share dataINCLU.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

INCLU's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
INCLU has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.85
PEG (5Y)0.08
EPS Next 2Y6.87%
EPS Next 3Y7.8%

3

5. Dividend

5.1 Amount

INCLU has a Yearly Dividend Yield of 3.21%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 7.36, INCLU pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.32, INCLU pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.21%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years2
INCLU.BR Yearly Dividends per shareINCLU.BR Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

DPN/A
EPS Next 2Y6.87%
EPS Next 3Y7.8%
INCLU.BR Yearly Income VS Free CF VS DividendINCLU.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M

INCLUSIO SA

EBR:INCLU (12/2/2025, 7:00:00 PM)

18.4

-0.15 (-0.81%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners6.4%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap140.39M
Revenue(TTM)16.48M
Net Income(TTM)16.20M
Analysts86
Price Target20.4 (10.87%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.21%
Yearly Dividend0.75
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.48%
EPS NY rev (3m)-2.34%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.3%
Valuation
Industry RankSector Rank
PE 8.52
Fwd PE 16.46
P/S 8.52
P/FCF N/A
P/OCF N/A
P/B 0.61
P/tB 0.61
EV/EBITDA 12.7
EPS(TTM)2.16
EY11.74%
EPS(NY)1.12
Fwd EY6.07%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS2.16
BVpS30.14
TBVpS30.14
PEG (NY)0.85
PEG (5Y)0.08
Graham Number38.28
Profitability
Industry RankSector Rank
ROA 4.1%
ROE 7.04%
ROCE 6.22%
ROIC 4.66%
ROICexc 4.66%
ROICexgc 4.66%
OM 142.66%
PM (TTM) 98.3%
GM 91.02%
FCFM N/A
ROA(3y)7.3%
ROA(5y)5.7%
ROE(3y)11.78%
ROE(5y)8.82%
ROIC(3y)5.19%
ROIC(5y)N/A
ROICexc(3y)5.19%
ROICexc(5y)N/A
ROICexgc(3y)5.19%
ROICexgc(5y)N/A
ROCE(3y)6.91%
ROCE(5y)N/A
ROICexgc growth 3Y48.41%
ROICexgc growth 5Y147.81%
ROICexc growth 3Y48.42%
ROICexc growth 5Y147.85%
OM growth 3Y37.67%
OM growth 5Y104.68%
PM growth 3Y-15.24%
PM growth 5Y30.69%
GM growth 3YN/A
GM growth 5YN/A
F-ScoreN/A
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF N/A
Debt/EBITDA 6.22
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.82
Quick Ratio 0.82
Altman-Z 1
F-ScoreN/A
WACC5.07%
ROIC/WACC0.92
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-40.6%
EPS 3Y9.08%
EPS 5Y103.86%
EPS Q2Q%-34.33%
EPS Next Y10%
EPS Next 2Y6.87%
EPS Next 3Y7.8%
EPS Next 5YN/A
Revenue 1Y (TTM)15.38%
Revenue growth 3Y28.65%
Revenue growth 5Y56.98%
Sales Q2Q%15.07%
Revenue Next Year11.7%
Revenue Next 2Y8.66%
Revenue Next 3Y8.41%
Revenue Next 5YN/A
EBIT growth 1Y-34.21%
EBIT growth 3Y77.12%
EBIT growth 5Y221.31%
EBIT Next Year18.18%
EBIT Next 3Y10.89%
EBIT Next 5YN/A
FCF growth 1Y68.03%
FCF growth 3Y51.2%
FCF growth 5YN/A
OCF growth 1Y61.13%
OCF growth 3Y50.01%
OCF growth 5YN/A

INCLUSIO SA / INCLU.BR FAQ

Can you provide the ChartMill fundamental rating for INCLUSIO SA?

ChartMill assigns a fundamental rating of 5 / 10 to INCLU.BR.


What is the valuation status for INCLU stock?

ChartMill assigns a valuation rating of 6 / 10 to INCLUSIO SA (INCLU.BR). This can be considered as Fairly Valued.


Can you provide the profitability details for INCLUSIO SA?

INCLUSIO SA (INCLU.BR) has a profitability rating of 7 / 10.


What is the valuation of INCLUSIO SA based on its PE and PB ratios?

The Price/Earnings (PE) ratio for INCLUSIO SA (INCLU.BR) is 8.52 and the Price/Book (PB) ratio is 0.61.


What is the earnings growth outlook for INCLUSIO SA?

The Earnings per Share (EPS) of INCLUSIO SA (INCLU.BR) is expected to grow by 10% in the next year.