Logo image of HTH

HILLTOP HOLDINGS INC (HTH) Stock Fundamental Analysis

USA - NYSE:HTH - US4327481010 - Common Stock

32.44 USD
-0.15 (-0.46%)
Last: 10/23/2025, 8:07:53 PM
33.25 USD
+0.81 (+2.5%)
After Hours: 10/23/2025, 8:07:53 PM
Fundamental Rating

3

Overall HTH gets a fundamental rating of 3 out of 10. We evaluated HTH against 391 industry peers in the Banks industry. HTH may be in some trouble as it scores bad on both profitability and health. HTH does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

HTH had positive earnings in the past year.
In the past year HTH had a positive cash flow from operations.
Each year in the past 5 years HTH has been profitable.
Each year in the past 5 years HTH had a positive operating cash flow.
HTH Yearly Net Income VS EBIT VS OCF VS FCFHTH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.93%, HTH is in line with its industry, outperforming 56.52% of the companies in the same industry.
Looking at the Return On Equity, with a value of 6.52%, HTH is doing worse than 67.26% of the companies in the same industry.
Industry RankSector Rank
ROA 0.93%
ROE 6.52%
ROIC N/A
ROA(3y)0.69%
ROA(5y)1.34%
ROE(3y)5.3%
ROE(5y)10%
ROIC(3y)N/A
ROIC(5y)N/A
HTH Yearly ROA, ROE, ROICHTH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

HTH has a Profit Margin of 11.67%. This is in the lower half of the industry: HTH underperforms 79.54% of its industry peers.
In the last couple of years the Profit Margin of HTH has declined.
HTH does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 11.67%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-22.46%
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
HTH Yearly Profit, Operating, Gross MarginsHTH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

3

2. Health

2.1 Basic Checks

HTH does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for HTH has been reduced compared to 1 year ago.
The number of shares outstanding for HTH has been reduced compared to 5 years ago.
Compared to 1 year ago, HTH has an improved debt to assets ratio.
HTH Yearly Shares OutstandingHTH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
HTH Yearly Total Debt VS Total AssetsHTH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

HTH has a debt to FCF ratio of 2.32. This is a good value and a sign of high solvency as HTH would need 2.32 years to pay back of all of its debts.
HTH has a Debt to FCF ratio (2.32) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.43 indicates that HTH is not too dependend on debt financing.
HTH's Debt to Equity ratio of 0.43 is on the low side compared to the rest of the industry. HTH is outperformed by 75.19% of its industry peers.
Even though the debt/equity ratio score it not favorable for HTH, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 2.32
Altman-Z N/A
ROIC/WACCN/A
WACC15.93%
HTH Yearly LT Debt VS Equity VS FCFHTH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HTH Yearly Current Assets VS Current LiabilitesHTH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

The earnings per share for HTH have decreased by -1.15% in the last year.
Measured over the past years, HTH shows a decrease in Earnings Per Share. The EPS has been decreasing by -6.46% on average per year.
The Revenue has been growing slightly by 3.67% in the past year.
Measured over the past years, HTH shows a decrease in Revenue. The Revenue has been decreasing by -4.57% on average per year.
EPS 1Y (TTM)-1.15%
EPS 3Y-27.73%
EPS 5Y-6.46%
EPS Q2Q%35.48%
Revenue 1Y (TTM)3.67%
Revenue growth 3Y-13.45%
Revenue growth 5Y-4.57%
Sales Q2Q%6.78%

3.2 Future

The Earnings Per Share is expected to grow by 1.00% on average over the next years.
HTH is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.54% yearly.
EPS Next Y-6.16%
EPS Next 2Y1%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.44%
Revenue Next 2Y2.54%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HTH Yearly Revenue VS EstimatesHTH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B
HTH Yearly EPS VS EstimatesHTH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 18.86 indicates a rather expensive valuation of HTH.
Based on the Price/Earnings ratio, HTH is valued a bit more expensive than 78.52% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.67. HTH is valued slightly cheaper when compared to this.
A Price/Forward Earnings ratio of 18.28 indicates a rather expensive valuation of HTH.
Based on the Price/Forward Earnings ratio, HTH is valued a bit more expensive than the industry average as 77.75% of the companies are valued more cheaply.
The average S&P500 Price/Forward Earnings ratio is at 23.33. HTH is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 18.86
Fwd PE 18.28
HTH Price Earnings VS Forward Price EarningsHTH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

91.30% of the companies in the same industry are more expensive than HTH, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 5.03
EV/EBITDA N/A
HTH Per share dataHTH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y1%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

HTH has a Yearly Dividend Yield of 2.32%. Purely for dividend investing, there may be better candidates out there.
HTH's Dividend Yield is slightly below the industry average, which is at 3.55.
HTH's Dividend Yield is comparable with the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 2.32%

5.2 History

The dividend of HTH is nicely growing with an annual growth rate of 16.28%!
HTH has been paying a dividend for at least 10 years, so it has a reliable track record.
As HTH did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)16.28%
Div Incr Years8
Div Non Decr Years8
HTH Yearly Dividends per shareHTH Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

HTH pays out 31.56% of its income as dividend. This is a sustainable payout ratio.
HTH's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP31.56%
EPS Next 2Y1%
EPS Next 3YN/A
HTH Yearly Income VS Free CF VS DividendHTH Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
HTH Dividend Payout.HTH Dividend Payout, showing the Payout Ratio.HTH Dividend Payout.PayoutRetained Earnings

HILLTOP HOLDINGS INC

NYSE:HTH (10/23/2025, 8:07:53 PM)

After market: 33.25 +0.81 (+2.5%)

32.44

-0.15 (-0.46%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)07-24 2025-07-24/amc
Earnings (Next)10-23 2025-10-23/amc
Inst Owners58.62%
Inst Owner Change-0.02%
Ins Owners30.34%
Ins Owner Change1.83%
Market Cap2.04B
Revenue(TTM)1.23B
Net Income(TTM)143.40M
Analysts49.09
Price Target34 (4.81%)
Short Float %2.93%
Short Ratio2.99
Dividend
Industry RankSector Rank
Dividend Yield 2.32%
Yearly Dividend0.68
Dividend Growth(5Y)16.28%
DP31.56%
Div Incr Years8
Div Non Decr Years8
Ex-Date08-15 2025-08-15 (0.18)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.62%
Min EPS beat(2)-1.11%
Max EPS beat(2)6.34%
EPS beat(4)3
Avg EPS beat(4)30.91%
Min EPS beat(4)-1.11%
Max EPS beat(4)94.48%
EPS beat(8)7
Avg EPS beat(8)29.12%
EPS beat(12)10
Avg EPS beat(12)36.27%
EPS beat(16)13
Avg EPS beat(16)28.89%
Revenue beat(2)2
Avg Revenue beat(2)1.59%
Min Revenue beat(2)0.74%
Max Revenue beat(2)2.45%
Revenue beat(4)3
Avg Revenue beat(4)0.22%
Min Revenue beat(4)-2.85%
Max Revenue beat(4)2.45%
Revenue beat(8)3
Avg Revenue beat(8)-1.72%
Revenue beat(12)6
Avg Revenue beat(12)35.72%
Revenue beat(16)10
Avg Revenue beat(16)93.1%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.59%
EPS NY rev (1m)-2.9%
EPS NY rev (3m)6.89%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.59%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.84%
Valuation
Industry RankSector Rank
PE 18.86
Fwd PE 18.28
P/S 1.66
P/FCF 5.03
P/OCF 4.99
P/B 0.93
P/tB 1.07
EV/EBITDA N/A
EPS(TTM)1.72
EY5.3%
EPS(NY)1.78
Fwd EY5.47%
FCF(TTM)6.45
FCFY19.87%
OCF(TTM)6.5
OCFY20.04%
SpS19.5
BVpS34.9
TBVpS30.43
PEG (NY)N/A
PEG (5Y)N/A
Graham Number36.75
Profitability
Industry RankSector Rank
ROA 0.93%
ROE 6.52%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 11.67%
GM N/A
FCFM 33.06%
ROA(3y)0.69%
ROA(5y)1.34%
ROE(3y)5.3%
ROE(5y)10%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-22.46%
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 2.32
Debt/EBITDA N/A
Cap/Depr 17.81%
Cap/Sales 0.28%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 283.21%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score9
WACC15.93%
ROIC/WACCN/A
Cap/Depr(3y)36.35%
Cap/Depr(5y)76.4%
Cap/Sales(3y)0.69%
Cap/Sales(5y)1.04%
Profit Quality(3y)558.31%
Profit Quality(5y)385.39%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.15%
EPS 3Y-27.73%
EPS 5Y-6.46%
EPS Q2Q%35.48%
EPS Next Y-6.16%
EPS Next 2Y1%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.67%
Revenue growth 3Y-13.45%
Revenue growth 5Y-4.57%
Sales Q2Q%6.78%
Revenue Next Year4.44%
Revenue Next 2Y2.54%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y264.57%
FCF growth 3Y-28.85%
FCF growth 5YN/A
OCF growth 1Y240.79%
OCF growth 3Y-29.01%
OCF growth 5YN/A