Logo image of HTH

HILLTOP HOLDINGS INC (HTH) Stock Fundamental Analysis

NYSE:HTH - US4327481010 - Common Stock

35.08 USD
-0.12 (-0.34%)
Last: 8/29/2025, 8:04:00 PM
35.08 USD
0 (0%)
After Hours: 8/29/2025, 8:04:00 PM
Fundamental Rating

3

HTH gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 395 industry peers in the Banks industry. Both the profitability and financial health of HTH have multiple concerns. HTH is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year HTH was profitable.
In the past year HTH had a positive cash flow from operations.
Each year in the past 5 years HTH has been profitable.
In the past 5 years HTH always reported a positive cash flow from operatings.
HTH Yearly Net Income VS EBIT VS OCF VS FCFHTH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

HTH has a Return On Assets of 0.93%. This is comparable to the rest of the industry: HTH outperforms 56.57% of its industry peers.
Looking at the Return On Equity, with a value of 6.52%, HTH is doing worse than 66.92% of the companies in the same industry.
Industry RankSector Rank
ROA 0.93%
ROE 6.52%
ROIC N/A
ROA(3y)0.69%
ROA(5y)1.34%
ROE(3y)5.3%
ROE(5y)10%
ROIC(3y)N/A
ROIC(5y)N/A
HTH Yearly ROA, ROE, ROICHTH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

HTH has a Profit Margin of 11.67%. This is in the lower half of the industry: HTH underperforms 79.55% of its industry peers.
In the last couple of years the Profit Margin of HTH has declined.
The Operating Margin and Gross Margin are not available for HTH so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 11.67%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-22.46%
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
HTH Yearly Profit, Operating, Gross MarginsHTH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

3

2. Health

2.1 Basic Checks

HTH does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, HTH has less shares outstanding
Compared to 5 years ago, HTH has less shares outstanding
HTH has a better debt/assets ratio than last year.
HTH Yearly Shares OutstandingHTH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
HTH Yearly Total Debt VS Total AssetsHTH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

HTH has a debt to FCF ratio of 2.32. This is a good value and a sign of high solvency as HTH would need 2.32 years to pay back of all of its debts.
HTH has a Debt to FCF ratio (2.32) which is in line with its industry peers.
A Debt/Equity ratio of 0.43 indicates that HTH is not too dependend on debt financing.
HTH has a Debt to Equity ratio of 0.43. This is in the lower half of the industry: HTH underperforms 75.25% of its industry peers.
Even though the debt/equity ratio score it not favorable for HTH, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 2.32
Altman-Z N/A
ROIC/WACCN/A
WACC15.71%
HTH Yearly LT Debt VS Equity VS FCFHTH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HTH Yearly Current Assets VS Current LiabilitesHTH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

HTH shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.15%.
HTH shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -6.46% yearly.
HTH shows a small growth in Revenue. In the last year, the Revenue has grown by 3.67%.
Measured over the past years, HTH shows a decrease in Revenue. The Revenue has been decreasing by -4.57% on average per year.
EPS 1Y (TTM)-1.15%
EPS 3Y-27.73%
EPS 5Y-6.46%
EPS Q2Q%35.48%
Revenue 1Y (TTM)3.67%
Revenue growth 3Y-13.45%
Revenue growth 5Y-4.57%
Sales Q2Q%6.78%

3.2 Future

Based on estimates for the next years, HTH will show a small growth in Earnings Per Share. The EPS will grow by 1.62% on average per year.
The Revenue is expected to grow by 2.48% on average over the next years.
EPS Next Y-3.35%
EPS Next 2Y1.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.83%
Revenue Next 2Y2.48%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HTH Yearly Revenue VS EstimatesHTH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B
HTH Yearly EPS VS EstimatesHTH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 20.40, the valuation of HTH can be described as rather expensive.
79.80% of the companies in the same industry are cheaper than HTH, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.13, HTH is valued a bit cheaper.
HTH is valuated rather expensively with a Price/Forward Earnings ratio of 19.52.
78.03% of the companies in the same industry are cheaper than HTH, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of HTH to the average of the S&P500 Index (22.76), we can say HTH is valued inline with the index average.
Industry RankSector Rank
PE 20.4
Fwd PE 19.52
HTH Price Earnings VS Forward Price EarningsHTH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

HTH's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HTH is cheaper than 91.41% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.44
EV/EBITDA N/A
HTH Per share dataHTH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y1.62%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.05%, HTH has a reasonable but not impressive dividend return.
HTH's Dividend Yield is slightly below the industry average, which is at 3.17.
Compared to an average S&P500 Dividend Yield of 2.32, HTH has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.05%

5.2 History

The dividend of HTH is nicely growing with an annual growth rate of 16.28%!
HTH has paid a dividend for at least 10 years, which is a reliable track record.
HTH has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)16.28%
Div Incr Years8
Div Non Decr Years8
HTH Yearly Dividends per shareHTH Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

HTH pays out 31.56% of its income as dividend. This is a sustainable payout ratio.
HTH's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP31.56%
EPS Next 2Y1.62%
EPS Next 3YN/A
HTH Yearly Income VS Free CF VS DividendHTH Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
HTH Dividend Payout.HTH Dividend Payout, showing the Payout Ratio.HTH Dividend Payout.PayoutRetained Earnings

HILLTOP HOLDINGS INC

NYSE:HTH (8/29/2025, 8:04:00 PM)

After market: 35.08 0 (0%)

35.08

-0.12 (-0.34%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)07-24 2025-07-24/amc
Earnings (Next)10-22 2025-10-22/amc
Inst Owners59.81%
Inst Owner Change-1.97%
Ins Owners30.27%
Ins Owner Change1.94%
Market Cap2.21B
Analysts49.09
Price Target34 (-3.08%)
Short Float %4.48%
Short Ratio4.23
Dividend
Industry RankSector Rank
Dividend Yield 2.05%
Yearly Dividend0.68
Dividend Growth(5Y)16.28%
DP31.56%
Div Incr Years8
Div Non Decr Years8
Ex-Date08-15 2025-08-15 (0.18)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.62%
Min EPS beat(2)-1.11%
Max EPS beat(2)6.34%
EPS beat(4)3
Avg EPS beat(4)30.91%
Min EPS beat(4)-1.11%
Max EPS beat(4)94.48%
EPS beat(8)7
Avg EPS beat(8)29.12%
EPS beat(12)10
Avg EPS beat(12)36.27%
EPS beat(16)13
Avg EPS beat(16)28.89%
Revenue beat(2)2
Avg Revenue beat(2)1.59%
Min Revenue beat(2)0.74%
Max Revenue beat(2)2.45%
Revenue beat(4)3
Avg Revenue beat(4)0.22%
Min Revenue beat(4)-2.85%
Max Revenue beat(4)2.45%
Revenue beat(8)3
Avg Revenue beat(8)-1.72%
Revenue beat(12)6
Avg Revenue beat(12)35.72%
Revenue beat(16)10
Avg Revenue beat(16)93.1%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)11.41%
EPS NQ rev (3m)19.8%
EPS NY rev (1m)10.08%
EPS NY rev (3m)10.08%
Revenue NQ rev (1m)0.23%
Revenue NQ rev (3m)1.59%
Revenue NY rev (1m)0.32%
Revenue NY rev (3m)1.24%
Valuation
Industry RankSector Rank
PE 20.4
Fwd PE 19.52
P/S 1.8
P/FCF 5.44
P/OCF 5.4
P/B 1.01
P/tB 1.15
EV/EBITDA N/A
EPS(TTM)1.72
EY4.9%
EPS(NY)1.8
Fwd EY5.12%
FCF(TTM)6.45
FCFY18.38%
OCF(TTM)6.5
OCFY18.53%
SpS19.5
BVpS34.9
TBVpS30.43
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.93%
ROE 6.52%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 11.67%
GM N/A
FCFM 33.06%
ROA(3y)0.69%
ROA(5y)1.34%
ROE(3y)5.3%
ROE(5y)10%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-22.46%
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 2.32
Debt/EBITDA N/A
Cap/Depr 17.81%
Cap/Sales 0.28%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 283.21%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score9
WACC15.71%
ROIC/WACCN/A
Cap/Depr(3y)36.35%
Cap/Depr(5y)76.4%
Cap/Sales(3y)0.69%
Cap/Sales(5y)1.04%
Profit Quality(3y)558.31%
Profit Quality(5y)385.39%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.15%
EPS 3Y-27.73%
EPS 5Y-6.46%
EPS Q2Q%35.48%
EPS Next Y-3.35%
EPS Next 2Y1.62%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.67%
Revenue growth 3Y-13.45%
Revenue growth 5Y-4.57%
Sales Q2Q%6.78%
Revenue Next Year3.83%
Revenue Next 2Y2.48%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y264.57%
FCF growth 3Y-28.85%
FCF growth 5YN/A
OCF growth 1Y240.79%
OCF growth 3Y-29.01%
OCF growth 5YN/A