Logo image of HONE

HARBORONE BANCORP INC (HONE) Stock Fundamental Analysis

NASDAQ:HONE - Nasdaq - US41165Y1001 - Common Stock - Currency: USD

11.3  -0.02 (-0.18%)

After market: 11.3 0 (0%)

Fundamental Rating

3

HONE gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 396 industry peers in the Banks industry. The financial health of HONE is average, but there are quite some concerns on its profitability. HONE is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year HONE was profitable.
HONE had a positive operating cash flow in the past year.
HONE had positive earnings in each of the past 5 years.
Of the past 5 years HONE 4 years had a positive operating cash flow.
HONE Yearly Net Income VS EBIT VS OCF VS FCFHONE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

1.2 Ratios

Looking at the Return On Assets, with a value of 0.45%, HONE is doing worse than 76.77% of the companies in the same industry.
HONE's Return On Equity of 4.45% is on the low side compared to the rest of the industry. HONE is outperformed by 79.80% of its industry peers.
Industry RankSector Rank
ROA 0.45%
ROE 4.45%
ROIC N/A
ROA(3y)0.54%
ROA(5y)0.78%
ROE(3y)4.97%
ROE(5y)5.99%
ROIC(3y)N/A
ROIC(5y)N/A
HONE Yearly ROA, ROE, ROICHONE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

The Profit Margin of HONE (14.84%) is worse than 75.51% of its industry peers.
In the last couple of years the Profit Margin of HONE has grown nicely.
HONE does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 14.84%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-14.27%
PM growth 5Y7.99%
GM growth 3YN/A
GM growth 5YN/A
HONE Yearly Profit, Operating, Gross MarginsHONE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

5

2. Health

2.1 Basic Checks

HONE does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for HONE has been reduced compared to 1 year ago.
Compared to 5 years ago, HONE has less shares outstanding
HONE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
HONE Yearly Shares OutstandingHONE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
HONE Yearly Total Debt VS Total AssetsHONE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

HONE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z N/A
ROIC/WACCN/A
WACC15.12%
HONE Yearly LT Debt VS Equity VS FCFHONE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HONE Yearly Current Assets VS Current LiabilitesHONE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

4

3. Growth

3.1 Past

HONE shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by 0.00%.
The Earnings Per Share has been growing by 16.63% on average over the past years. This is quite good.
HONE shows a small growth in Revenue. In the last year, the Revenue has grown by 3.13%.
The Revenue has been growing slightly by 0.40% on average over the past years.
EPS 1Y (TTM)0%
EPS 3Y-16.41%
EPS 5Y16.63%
EPS Q2Q%-17.65%
Revenue 1Y (TTM)3.13%
Revenue growth 3Y-9.41%
Revenue growth 5Y0.4%
Sales Q2Q%2.9%

3.2 Future

HONE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 18.59% yearly.
HONE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.71% yearly.
EPS Next Y12.3%
EPS Next 2Y18.59%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year2.11%
Revenue Next 2Y5.71%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HONE Yearly Revenue VS EstimatesHONE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M 250M
HONE Yearly EPS VS EstimatesHONE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 17.94, the valuation of HONE can be described as rather expensive.
Compared to the rest of the industry, the Price/Earnings ratio of HONE indicates a slightly more expensive valuation: HONE is more expensive than 78.03% of the companies listed in the same industry.
HONE's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.91.
HONE is valuated correctly with a Price/Forward Earnings ratio of 12.17.
68.94% of the companies in the same industry are cheaper than HONE, based on the Price/Forward Earnings ratio.
HONE is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.85, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.94
Fwd PE 12.17
HONE Price Earnings VS Forward Price EarningsHONE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

HONE's Price/Free Cash Flow ratio is rather expensive when compared to the industry. HONE is more expensive than 85.10% of the companies in the same industry.
Industry RankSector Rank
P/FCF 45.04
EV/EBITDA N/A
HONE Per share dataHONE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

HONE's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
HONE's earnings are expected to grow with 18.59% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.46
PEG (5Y)1.08
EPS Next 2Y18.59%
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

HONE has a Yearly Dividend Yield of 3.07%.
Compared to an average industry Dividend Yield of 3.34, HONE has a dividend in line with its industry peers.
HONE's Dividend Yield is a higher than the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 3.07%

5.2 History

HONE has been paying a dividend for over 5 years, so it has already some track record.
HONE has decreased its dividend recently.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
HONE Yearly Dividends per shareHONE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

HONE pays out 51.40% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP51.4%
EPS Next 2Y18.59%
EPS Next 3YN/A
HONE Yearly Income VS Free CF VS DividendHONE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M
HONE Dividend Payout.HONE Dividend Payout, showing the Payout Ratio.HONE Dividend Payout.PayoutRetained Earnings

HARBORONE BANCORP INC

NASDAQ:HONE (5/22/2025, 8:10:45 PM)

After market: 11.3 0 (0%)

11.3

-0.02 (-0.18%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)04-24 2025-04-24/amc
Earnings (Next)07-23 2025-07-23/bmo
Inst Owners59.36%
Inst Owner Change-0.17%
Ins Owners2.25%
Ins Owner Change4.69%
Market Cap490.53M
Analysts76
Price Target13.6 (20.35%)
Short Float %1.05%
Short Ratio1.25
Dividend
Industry RankSector Rank
Dividend Yield 3.07%
Yearly Dividend0.29
Dividend Growth(5Y)N/A
DP51.4%
Div Incr Years1
Div Non Decr Years1
Ex-Date04-09 2025-04-09 (0.09)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.81%
Min EPS beat(2)-19.26%
Max EPS beat(2)17.65%
EPS beat(4)2
Avg EPS beat(4)-11.03%
Min EPS beat(4)-48.4%
Max EPS beat(4)17.65%
EPS beat(8)5
Avg EPS beat(8)-1.64%
EPS beat(12)6
Avg EPS beat(12)-2.69%
EPS beat(16)9
Avg EPS beat(16)0.18%
Revenue beat(2)0
Avg Revenue beat(2)-4.69%
Min Revenue beat(2)-4.74%
Max Revenue beat(2)-4.65%
Revenue beat(4)1
Avg Revenue beat(4)-2.95%
Min Revenue beat(4)-4.74%
Max Revenue beat(4)0.36%
Revenue beat(8)3
Avg Revenue beat(8)0.39%
Revenue beat(12)6
Avg Revenue beat(12)8.36%
Revenue beat(16)10
Avg Revenue beat(16)21.5%
PT rev (1m)2.56%
PT rev (3m)-4.76%
EPS NQ rev (1m)-5.48%
EPS NQ rev (3m)-5.48%
EPS NY rev (1m)-12.18%
EPS NY rev (3m)-12.18%
Revenue NQ rev (1m)-2.53%
Revenue NQ rev (3m)-2.27%
Revenue NY rev (1m)-4.27%
Revenue NY rev (3m)-4.5%
Valuation
Industry RankSector Rank
PE 17.94
Fwd PE 12.17
P/S 2.84
P/FCF 45.04
P/OCF 40.12
P/B 0.85
P/tB 1.04
EV/EBITDA N/A
EPS(TTM)0.63
EY5.58%
EPS(NY)0.93
Fwd EY8.21%
FCF(TTM)0.25
FCFY2.22%
OCF(TTM)0.28
OCFY2.49%
SpS3.98
BVpS13.27
TBVpS10.91
PEG (NY)1.46
PEG (5Y)1.08
Profitability
Industry RankSector Rank
ROA 0.45%
ROE 4.45%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 14.84%
GM N/A
FCFM 6.31%
ROA(3y)0.54%
ROA(5y)0.78%
ROE(3y)4.97%
ROE(5y)5.99%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-14.27%
PM growth 5Y7.99%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA N/A
Cap/Depr 30.01%
Cap/Sales 0.77%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 42.54%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score8
WACC15.12%
ROIC/WACCN/A
Cap/Depr(3y)57.63%
Cap/Depr(5y)77.79%
Cap/Sales(3y)1.49%
Cap/Sales(5y)1.9%
Profit Quality(3y)153.5%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3Y-16.41%
EPS 5Y16.63%
EPS Q2Q%-17.65%
EPS Next Y12.3%
EPS Next 2Y18.59%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.13%
Revenue growth 3Y-9.41%
Revenue growth 5Y0.4%
Sales Q2Q%2.9%
Revenue Next Year2.11%
Revenue Next 2Y5.71%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-82.23%
FCF growth 3Y-77.14%
FCF growth 5YN/A
OCF growth 1Y-80.86%
OCF growth 3Y-74.23%
OCF growth 5YN/A