Logo image of HONE

HARBORONE BANCORP INC (HONE) Stock Fundamental Analysis

NASDAQ:HONE - US41165Y1001 - Common Stock

12.87 USD
+0.25 (+1.98%)
Last: 8/27/2025, 8:00:02 PM
12.87 USD
0 (0%)
After Hours: 8/27/2025, 8:00:02 PM
Fundamental Rating

4

HONE gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 393 industry peers in the Banks industry. HONE scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. HONE is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year HONE was profitable.
HONE had a positive operating cash flow in the past year.
HONE had positive earnings in each of the past 5 years.
HONE had a positive operating cash flow in 4 of the past 5 years.
HONE Yearly Net Income VS EBIT VS OCF VS FCFHONE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

1.2 Ratios

The Return On Assets of HONE (0.47%) is worse than 75.83% of its industry peers.
HONE's Return On Equity of 4.55% is on the low side compared to the rest of the industry. HONE is outperformed by 76.84% of its industry peers.
Industry RankSector Rank
ROA 0.47%
ROE 4.55%
ROIC N/A
ROA(3y)0.54%
ROA(5y)0.78%
ROE(3y)4.97%
ROE(5y)5.99%
ROIC(3y)N/A
ROIC(5y)N/A
HONE Yearly ROA, ROE, ROICHONE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

Looking at the Profit Margin, with a value of 15.09%, HONE is doing worse than 75.06% of the companies in the same industry.
In the last couple of years the Profit Margin of HONE has grown nicely.
The Operating Margin and Gross Margin are not available for HONE so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 15.09%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-14.27%
PM growth 5Y7.99%
GM growth 3YN/A
GM growth 5YN/A
HONE Yearly Profit, Operating, Gross MarginsHONE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

5

2. Health

2.1 Basic Checks

HONE does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for HONE has been reduced compared to 1 year ago.
HONE has less shares outstanding than it did 5 years ago.
HONE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
HONE Yearly Shares OutstandingHONE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
HONE Yearly Total Debt VS Total AssetsHONE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

HONE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z N/A
ROIC/WACCN/A
WACC14.61%
HONE Yearly LT Debt VS Equity VS FCFHONE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HONE Yearly Current Assets VS Current LiabilitesHONE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

6

3. Growth

3.1 Past

HONE shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.56%.
HONE shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.63% yearly.
Looking at the last year, HONE shows a small growth in Revenue. The Revenue has grown by 5.37% in the last year.
HONE shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.40% yearly.
EPS 1Y (TTM)1.56%
EPS 3Y-16.41%
EPS 5Y16.63%
EPS Q2Q%11.11%
Revenue 1Y (TTM)5.37%
Revenue growth 3Y-9.41%
Revenue growth 5Y0.4%
Sales Q2Q%5.95%

3.2 Future

Based on estimates for the next years, HONE will show a very strong growth in Earnings Per Share. The EPS will grow by 20.74% on average per year.
The Revenue is expected to grow by 8.35% on average over the next years. This is quite good.
EPS Next Y20.55%
EPS Next 2Y20.74%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year2.77%
Revenue Next 2Y8.35%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HONE Yearly Revenue VS EstimatesHONE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M 250M
HONE Yearly EPS VS EstimatesHONE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 19.80, which indicates a rather expensive current valuation of HONE.
Based on the Price/Earnings ratio, HONE is valued a bit more expensive than 78.88% of the companies in the same industry.
HONE is valuated rather cheaply when we compare the Price/Earnings ratio to 27.14, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 13.38 indicates a correct valuation of HONE.
HONE's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. HONE is more expensive than 69.72% of the companies in the same industry.
HONE is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.80, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 19.8
Fwd PE 13.38
HONE Price Earnings VS Forward Price EarningsHONE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

HONE's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 12.2
EV/EBITDA N/A
HONE Per share dataHONE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
HONE's earnings are expected to grow with 20.74% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.96
PEG (5Y)1.19
EPS Next 2Y20.74%
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

HONE has a Yearly Dividend Yield of 2.98%.
Compared to an average industry Dividend Yield of 3.30, HONE has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.34, HONE pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.98%

5.2 History

HONE has been paying a dividend for over 5 years, so it has already some track record.
HONE has decreased its dividend recently.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
HONE Yearly Dividends per shareHONE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

HONE pays out 51.05% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP51.05%
EPS Next 2Y20.74%
EPS Next 3YN/A
HONE Yearly Income VS Free CF VS DividendHONE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M
HONE Dividend Payout.HONE Dividend Payout, showing the Payout Ratio.HONE Dividend Payout.PayoutRetained Earnings

HARBORONE BANCORP INC

NASDAQ:HONE (8/27/2025, 8:00:02 PM)

After market: 12.87 0 (0%)

12.87

+0.25 (+1.98%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)07-24 2025-07-24/amc
Earnings (Next)10-22 2025-10-22/bmo
Inst Owners66.24%
Inst Owner Change6.1%
Ins Owners2.49%
Ins Owner Change4.69%
Market Cap555.47M
Analysts76
Price Target13.94 (8.31%)
Short Float %1.56%
Short Ratio2.28
Dividend
Industry RankSector Rank
Dividend Yield 2.98%
Yearly Dividend0.29
Dividend Growth(5Y)N/A
DP51.05%
Div Incr Years1
Div Non Decr Years1
Ex-Date09-03 2025-09-03 (0.09)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.11%
Min EPS beat(2)-19.26%
Max EPS beat(2)5.04%
EPS beat(4)2
Avg EPS beat(4)-11.24%
Min EPS beat(4)-48.4%
Max EPS beat(4)17.65%
EPS beat(8)5
Avg EPS beat(8)-1.81%
EPS beat(12)7
Avg EPS beat(12)-1.85%
EPS beat(16)10
Avg EPS beat(16)1.83%
Revenue beat(2)1
Avg Revenue beat(2)-2.05%
Min Revenue beat(2)-4.65%
Max Revenue beat(2)0.54%
Revenue beat(4)1
Avg Revenue beat(4)-2.91%
Min Revenue beat(4)-4.74%
Max Revenue beat(4)0.54%
Revenue beat(8)3
Avg Revenue beat(8)-3.68%
Revenue beat(12)6
Avg Revenue beat(12)4.49%
Revenue beat(16)10
Avg Revenue beat(16)17.69%
PT rev (1m)2.5%
PT rev (3m)2.5%
EPS NQ rev (1m)6.67%
EPS NQ rev (3m)-7.25%
EPS NY rev (1m)7.34%
EPS NY rev (3m)7.34%
Revenue NQ rev (1m)0.94%
Revenue NQ rev (3m)-4.16%
Revenue NY rev (1m)0.65%
Revenue NY rev (3m)0.65%
Valuation
Industry RankSector Rank
PE 19.8
Fwd PE 13.38
P/S 3.18
P/FCF 12.2
P/OCF 11.87
P/B 0.96
P/tB 1.16
EV/EBITDA N/A
EPS(TTM)0.65
EY5.05%
EPS(NY)0.96
Fwd EY7.48%
FCF(TTM)1.05
FCFY8.2%
OCF(TTM)1.08
OCFY8.42%
SpS4.05
BVpS13.44
TBVpS11.11
PEG (NY)0.96
PEG (5Y)1.19
Profitability
Industry RankSector Rank
ROA 0.47%
ROE 4.55%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 15.09%
GM N/A
FCFM 26.05%
ROA(3y)0.54%
ROA(5y)0.78%
ROE(3y)4.97%
ROE(5y)5.99%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-14.27%
PM growth 5Y7.99%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA N/A
Cap/Depr 28.58%
Cap/Sales 0.72%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 172.66%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score9
WACC14.61%
ROIC/WACCN/A
Cap/Depr(3y)57.63%
Cap/Depr(5y)77.79%
Cap/Sales(3y)1.49%
Cap/Sales(5y)1.9%
Profit Quality(3y)153.5%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.56%
EPS 3Y-16.41%
EPS 5Y16.63%
EPS Q2Q%11.11%
EPS Next Y20.55%
EPS Next 2Y20.74%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)5.37%
Revenue growth 3Y-9.41%
Revenue growth 5Y0.4%
Sales Q2Q%5.95%
Revenue Next Year2.77%
Revenue Next 2Y8.35%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-46.5%
FCF growth 3Y-77.14%
FCF growth 5YN/A
OCF growth 1Y-47.67%
OCF growth 3Y-74.23%
OCF growth 5YN/A