Logo image of HGTY

HAGERTY INC-A (HGTY) Stock Fundamental Analysis

NYSE:HGTY - New York Stock Exchange, Inc. - US4051661092 - Common Stock - Currency: USD

9.25  -0.28 (-2.94%)

After market: 9.25 0 (0%)

Fundamental Rating

4

Taking everything into account, HGTY scores 4 out of 10 in our fundamental rating. HGTY was compared to 143 industry peers in the Insurance industry. While HGTY seems to be doing ok healthwise, there are quite some concerns on its profitability. HGTY is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

HGTY had positive earnings in the past year.
In the past year HGTY had a positive cash flow from operations.
Of the past 5 years HGTY 4 years were profitable.
In the past 5 years HGTY always reported a positive cash flow from operatings.
HGTY Yearly Net Income VS EBIT VS OCF VS FCFHGTY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

1.2 Ratios

The Return On Assets of HGTY (0.52%) is worse than 72.03% of its industry peers.
HGTY has a worse Return On Equity (3.79%) than 78.32% of its industry peers.
Looking at the Return On Invested Capital, with a value of 3.53%, HGTY is in the better half of the industry, outperforming 69.93% of the companies in the same industry.
Industry RankSector Rank
ROA 0.52%
ROE 3.79%
ROIC 3.53%
ROA(3y)1.32%
ROA(5y)0.24%
ROE(3y)22.32%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
HGTY Yearly ROA, ROE, ROICHGTY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

1.3 Margins

HGTY's Profit Margin of 0.74% is on the low side compared to the rest of the industry. HGTY is outperformed by 81.12% of its industry peers.
In the last couple of years the Profit Margin of HGTY has declined.
HGTY's Operating Margin of 5.53% is on the low side compared to the rest of the industry. HGTY is outperformed by 72.03% of its industry peers.
HGTY's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 5.53%
PM (TTM) 0.74%
GM N/A
OM growth 3YN/A
OM growth 5Y15.25%
PM growth 3YN/A
PM growth 5Y-6.84%
GM growth 3YN/A
GM growth 5YN/A
HGTY Yearly Profit, Operating, Gross MarginsHGTY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 -4 -6

5

2. Health

2.1 Basic Checks

HGTY has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, HGTY has more shares outstanding
Compared to 5 years ago, HGTY has more shares outstanding
The debt/assets ratio for HGTY has been reduced compared to a year ago.
HGTY Yearly Shares OutstandingHGTY Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 100M 200M 300M
HGTY Yearly Total Debt VS Total AssetsHGTY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

Based on the Altman-Z score of 1.60, we must say that HGTY is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.60, HGTY belongs to the top of the industry, outperforming 86.01% of the companies in the same industry.
HGTY has a debt to FCF ratio of 0.67. This is a very positive value and a sign of high solvency as it would only need 0.67 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.67, HGTY is in the better half of the industry, outperforming 75.52% of the companies in the same industry.
HGTY has a Debt/Equity ratio of 0.45. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of HGTY (0.45) is worse than 62.24% of its industry peers.
Even though the debt/equity ratio score it not favorable for HGTY, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.45
Debt/FCF 0.67
Altman-Z 1.6
ROIC/WACC0.39
WACC8.98%
HGTY Yearly LT Debt VS Equity VS FCFHGTY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M -300M

2.3 Liquidity

HGTY has a Current Ratio of 0.23. This is a bad value and indicates that HGTY is not financially healthy enough and could expect problems in meeting its short term obligations.
HGTY's Current ratio of 0.23 is fine compared to the rest of the industry. HGTY outperforms 69.23% of its industry peers.
A Quick Ratio of 0.23 indicates that HGTY may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.23, HGTY is doing good in the industry, outperforming 69.23% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.23
Quick Ratio 0.23
HGTY Yearly Current Assets VS Current LiabilitesHGTY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 100M 200M 300M

8

3. Growth

3.1 Past

HGTY shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 92.86%, which is quite impressive.
Measured over the past years, HGTY shows a quite strong growth in Earnings Per Share. The EPS has been growing by 15.01% on average per year.
HGTY shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 19.98%.
HGTY shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 24.74% yearly.
EPS 1Y (TTM)92.86%
EPS 3YN/A
EPS 5Y15.01%
EPS Q2Q%100%
Revenue 1Y (TTM)19.98%
Revenue growth 3Y24.68%
Revenue growth 5Y24.74%
Sales Q2Q%17.62%

3.2 Future

Based on estimates for the next years, HGTY will show a very strong growth in Earnings Per Share. The EPS will grow by 39.69% on average per year.
HGTY is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.96% yearly.
EPS Next Y48.57%
EPS Next 2Y39.69%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year15.12%
Revenue Next 2Y15.96%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
HGTY Yearly Revenue VS EstimatesHGTY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B
HGTY Yearly EPS VS EstimatesHGTY Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 0 0.1 0.2 0.3 0.4

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 34.26, which means the current valuation is very expensive for HGTY.
Based on the Price/Earnings ratio, HGTY is valued a bit more expensive than 79.02% of the companies in the same industry.
When comparing the Price/Earnings ratio of HGTY to the average of the S&P500 Index (26.03), we can say HGTY is valued slightly more expensively.
A Price/Forward Earnings ratio of 20.61 indicates a rather expensive valuation of HGTY.
70.63% of the companies in the same industry are cheaper than HGTY, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of HGTY to the average of the S&P500 Index (21.94), we can say HGTY is valued inline with the index average.
Industry RankSector Rank
PE 34.26
Fwd PE 20.61
HGTY Price Earnings VS Forward Price EarningsHGTY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HGTY is valued a bit more expensive than the industry average as 67.13% of the companies are valued more cheaply.
HGTY's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. HGTY is more expensive than 68.53% of the companies in the same industry.
Industry RankSector Rank
P/FCF 20.3
EV/EBITDA 30.94
HGTY Per share dataHGTY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

HGTY's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HGTY's earnings are expected to grow with 39.69% in the coming years.
PEG (NY)0.71
PEG (5Y)2.28
EPS Next 2Y39.69%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

HGTY does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

HAGERTY INC-A

NYSE:HGTY (5/21/2025, 8:04:00 PM)

After market: 9.25 0 (0%)

9.25

-0.28 (-2.94%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)08-04 2025-08-04/bmo
Inst Owners83.79%
Inst Owner Change0.85%
Ins Owners8.98%
Ins Owner Change0.4%
Market Cap3.16B
Analysts45
Price Target11.22 (21.3%)
Short Float %0.42%
Short Ratio4.51
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)53.35%
Min EPS beat(2)-87.27%
Max EPS beat(2)193.97%
EPS beat(4)1
Avg EPS beat(4)-4.59%
Min EPS beat(4)-87.27%
Max EPS beat(4)193.97%
EPS beat(8)3
Avg EPS beat(8)24.49%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1.5%
Min Revenue beat(2)0.26%
Max Revenue beat(2)2.74%
Revenue beat(4)4
Avg Revenue beat(4)1.93%
Min Revenue beat(4)0.26%
Max Revenue beat(4)3.91%
Revenue beat(8)6
Avg Revenue beat(8)0.59%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-4.35%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-58.83%
EPS NY rev (1m)9.24%
EPS NY rev (3m)-6.94%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.07%
Revenue NY rev (1m)19.16%
Revenue NY rev (3m)0.51%
Valuation
Industry RankSector Rank
PE 34.26
Fwd PE 20.61
P/S 2.63
P/FCF 20.3
P/OCF 17.85
P/B 13.45
P/tB 102.77
EV/EBITDA 30.94
EPS(TTM)0.27
EY2.92%
EPS(NY)0.45
Fwd EY4.85%
FCF(TTM)0.46
FCFY4.93%
OCF(TTM)0.52
OCFY5.6%
SpS3.51
BVpS0.69
TBVpS0.09
PEG (NY)0.71
PEG (5Y)2.28
Profitability
Industry RankSector Rank
ROA 0.52%
ROE 3.79%
ROCE 4.82%
ROIC 3.53%
ROICexc 3.83%
ROICexgc 4.98%
OM 5.53%
PM (TTM) 0.74%
GM N/A
FCFM 12.97%
ROA(3y)1.32%
ROA(5y)0.24%
ROE(3y)22.32%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y12.2%
ROICexc growth 3YN/A
ROICexc growth 5Y8.77%
OM growth 3YN/A
OM growth 5Y15.25%
PM growth 3YN/A
PM growth 5Y-6.84%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.45
Debt/FCF 0.67
Debt/EBITDA 1
Cap/Depr 54.86%
Cap/Sales 1.78%
Interest Coverage 7.7
Cash Conversion 168.22%
Profit Quality 1749.21%
Current Ratio 0.23
Quick Ratio 0.23
Altman-Z 1.6
F-Score6
WACC8.98%
ROIC/WACC0.39
Cap/Depr(3y)81.15%
Cap/Depr(5y)153.33%
Cap/Sales(3y)3.27%
Cap/Sales(5y)4.91%
Profit Quality(3y)819.67%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)92.86%
EPS 3YN/A
EPS 5Y15.01%
EPS Q2Q%100%
EPS Next Y48.57%
EPS Next 2Y39.69%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)19.98%
Revenue growth 3Y24.68%
Revenue growth 5Y24.74%
Sales Q2Q%17.62%
Revenue Next Year15.12%
Revenue Next 2Y15.96%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y186.12%
EBIT growth 3YN/A
EBIT growth 5Y43.77%
EBIT Next Year191.9%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y45.08%
FCF growth 3YN/A
FCF growth 5Y31.05%
OCF growth 1Y32.4%
OCF growth 3Y61.18%
OCF growth 5Y28.72%