Logo image of HFWA

HERITAGE FINANCIAL CORP (HFWA) Stock Fundamental Analysis

USA - NASDAQ:HFWA - US42722X1063 - Common Stock

22.89 USD
-0.09 (-0.39%)
Last: 10/23/2025, 3:24:31 PM
Fundamental Rating

4

Overall HFWA gets a fundamental rating of 4 out of 10. We evaluated HFWA against 391 industry peers in the Banks industry. HFWA scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. HFWA has a correct valuation and a medium growth rate. Finally HFWA also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year HFWA was profitable.
HFWA had a positive operating cash flow in the past year.
HFWA had positive earnings in each of the past 5 years.
HFWA had a positive operating cash flow in each of the past 5 years.
HFWA Yearly Net Income VS EBIT VS OCF VS FCFHFWA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

1.2 Ratios

Looking at the Return On Assets, with a value of 0.70%, HFWA is doing worse than 61.64% of the companies in the same industry.
The Return On Equity of HFWA (5.57%) is worse than 73.91% of its industry peers.
Industry RankSector Rank
ROA 0.7%
ROE 5.57%
ROIC N/A
ROA(3y)0.88%
ROA(5y)0.93%
ROE(3y)7.5%
ROE(5y)7.93%
ROIC(3y)N/A
ROIC(5y)N/A
HFWA Yearly ROA, ROE, ROICHFWA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

HFWA has a Profit Margin (21.90%) which is in line with its industry peers.
HFWA's Profit Margin has declined in the last couple of years.
HFWA does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 21.9%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-21.2%
PM growth 5Y-7.25%
GM growth 3YN/A
GM growth 5YN/A
HFWA Yearly Profit, Operating, Gross MarginsHFWA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

4

2. Health

2.1 Basic Checks

HFWA does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, HFWA has less shares outstanding
The number of shares outstanding for HFWA has been reduced compared to 5 years ago.
HFWA has a worse debt/assets ratio than last year.
HFWA Yearly Shares OutstandingHFWA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
HFWA Yearly Total Debt VS Total AssetsHFWA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

HFWA has a debt to FCF ratio of 0.27. This is a very positive value and a sign of high solvency as it would only need 0.27 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.27, HFWA belongs to the best of the industry, outperforming 84.40% of the companies in the same industry.
A Debt/Equity ratio of 0.02 indicates that HFWA is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.02, HFWA belongs to the top of the industry, outperforming 84.40% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.27
Altman-Z N/A
ROIC/WACCN/A
WACC7.33%
HFWA Yearly LT Debt VS Equity VS FCFHFWA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HFWA Yearly Current Assets VS Current LiabilitesHFWA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

HFWA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.49%, which is quite good.
The Earnings Per Share has been decreasing by -7.49% on average over the past years.
Looking at the last year, HFWA shows a small growth in Revenue. The Revenue has grown by 3.83% in the last year.
The Revenue has been decreasing by -1.36% on average over the past years.
EPS 1Y (TTM)13.49%
EPS 3Y-23.13%
EPS 5Y-7.49%
EPS Q2Q%-12.2%
Revenue 1Y (TTM)3.83%
Revenue growth 3Y-3.38%
Revenue growth 5Y-1.36%
Sales Q2Q%10.49%

3.2 Future

Based on estimates for the next years, HFWA will show a very strong growth in Earnings Per Share. The EPS will grow by 25.33% on average per year.
The Revenue is expected to grow by 12.68% on average over the next years. This is quite good.
EPS Next Y52.48%
EPS Next 2Y37.91%
EPS Next 3Y25.33%
EPS Next 5YN/A
Revenue Next Year9.34%
Revenue Next 2Y14.81%
Revenue Next 3Y12.68%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HFWA Yearly Revenue VS EstimatesHFWA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
HFWA Yearly EPS VS EstimatesHFWA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 16.01 indicates a correct valuation of HFWA.
Based on the Price/Earnings ratio, HFWA is valued a bit more expensive than 72.89% of the companies in the same industry.
When comparing the Price/Earnings ratio of HFWA to the average of the S&P500 Index (27.57), we can say HFWA is valued slightly cheaper.
The Price/Forward Earnings ratio is 9.71, which indicates a very decent valuation of HFWA.
HFWA's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 23.09. HFWA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 16.01
Fwd PE 9.71
HFWA Price Earnings VS Forward Price EarningsHFWA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, HFWA is valued a bit cheaper than 70.08% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.47
EV/EBITDA N/A
HFWA Per share dataHFWA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

HFWA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HFWA's earnings are expected to grow with 25.33% in the coming years.
PEG (NY)0.31
PEG (5Y)N/A
EPS Next 2Y37.91%
EPS Next 3Y25.33%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.34%, HFWA is a good candidate for dividend investing.
HFWA's Dividend Yield is a higher than the industry average which is at 3.55.
HFWA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 4.34%

5.2 History

The dividend of HFWA has a limited annual growth rate of 1.86%.
HFWA has paid a dividend for at least 10 years, which is a reliable track record.
HFWA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)1.86%
Div Incr Years4
Div Non Decr Years4
HFWA Yearly Dividends per shareHFWA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

HFWA pays out 64.92% of its income as dividend. This is not a sustainable payout ratio.
The dividend of HFWA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP64.92%
EPS Next 2Y37.91%
EPS Next 3Y25.33%
HFWA Yearly Income VS Free CF VS DividendHFWA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
HFWA Dividend Payout.HFWA Dividend Payout, showing the Payout Ratio.HFWA Dividend Payout.PayoutRetained Earnings

HERITAGE FINANCIAL CORP

NASDAQ:HFWA (10/23/2025, 3:24:31 PM)

22.89

-0.09 (-0.39%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)07-24 2025-07-24/bmo
Earnings (Next)10-23 2025-10-23/bmo
Inst Owners87.1%
Inst Owner Change0.06%
Ins Owners1.55%
Ins Owner Change2.21%
Market Cap777.12M
Revenue(TTM)225.94M
Net Income(TTM)49.48M
Analysts75
Price Target28.97 (26.56%)
Short Float %2.86%
Short Ratio5.41
Dividend
Industry RankSector Rank
Dividend Yield 4.34%
Yearly Dividend0.92
Dividend Growth(5Y)1.86%
DP64.92%
Div Incr Years4
Div Non Decr Years4
Ex-Date08-06 2025-08-06 (0.24)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.82%
Min EPS beat(2)-28.63%
Max EPS beat(2)-13.01%
EPS beat(4)0
Avg EPS beat(4)-22.26%
Min EPS beat(4)-28.63%
Max EPS beat(4)-13.01%
EPS beat(8)2
Avg EPS beat(8)-24.44%
EPS beat(12)3
Avg EPS beat(12)-15.78%
EPS beat(16)7
Avg EPS beat(16)-6.44%
Revenue beat(2)0
Avg Revenue beat(2)-10.65%
Min Revenue beat(2)-12.75%
Max Revenue beat(2)-8.55%
Revenue beat(4)0
Avg Revenue beat(4)-11.47%
Min Revenue beat(4)-16.74%
Max Revenue beat(4)-7.83%
Revenue beat(8)0
Avg Revenue beat(8)-14.11%
Revenue beat(12)1
Avg Revenue beat(12)-10.42%
Revenue beat(16)3
Avg Revenue beat(16)-7.98%
PT rev (1m)1.43%
PT rev (3m)5.19%
EPS NQ rev (1m)-0.31%
EPS NQ rev (3m)4.01%
EPS NY rev (1m)0%
EPS NY rev (3m)-5.71%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.15%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.13%
Valuation
Industry RankSector Rank
PE 16.01
Fwd PE 9.71
P/S 3.44
P/FCF 9.47
P/OCF 8.98
P/B 0.87
P/tB 1.21
EV/EBITDA N/A
EPS(TTM)1.43
EY6.25%
EPS(NY)2.36
Fwd EY10.3%
FCF(TTM)2.42
FCFY10.56%
OCF(TTM)2.55
OCFY11.14%
SpS6.66
BVpS26.16
TBVpS18.99
PEG (NY)0.31
PEG (5Y)N/A
Graham Number29.01
Profitability
Industry RankSector Rank
ROA 0.7%
ROE 5.57%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 21.9%
GM N/A
FCFM 36.31%
ROA(3y)0.88%
ROA(5y)0.93%
ROE(3y)7.5%
ROE(5y)7.93%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-21.2%
PM growth 5Y-7.25%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.27
Debt/EBITDA N/A
Cap/Depr 321.67%
Cap/Sales 2%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 165.83%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score8
WACC7.33%
ROIC/WACCN/A
Cap/Depr(3y)261.13%
Cap/Depr(5y)215.76%
Cap/Sales(3y)2.49%
Cap/Sales(5y)2.33%
Profit Quality(3y)137.35%
Profit Quality(5y)123.16%
High Growth Momentum
Growth
EPS 1Y (TTM)13.49%
EPS 3Y-23.13%
EPS 5Y-7.49%
EPS Q2Q%-12.2%
EPS Next Y52.48%
EPS Next 2Y37.91%
EPS Next 3Y25.33%
EPS Next 5YN/A
Revenue 1Y (TTM)3.83%
Revenue growth 3Y-3.38%
Revenue growth 5Y-1.36%
Sales Q2Q%10.49%
Revenue Next Year9.34%
Revenue Next 2Y14.81%
Revenue Next 3Y12.68%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-17.71%
FCF growth 3Y-2.83%
FCF growth 5Y-5.14%
OCF growth 1Y-19.86%
OCF growth 3Y-2.48%
OCF growth 5Y-6.96%