Logo image of HBH.DE

HORNBACH HOLDING AG & CO KGA (HBH.DE) Stock Fundamental Analysis

FRA:HBH - DE0006083405 - Common Stock

102.4 EUR
+1 (+0.99%)
Last: 9/4/2025, 5:29:51 PM
Fundamental Rating

5

Overall HBH gets a fundamental rating of 5 out of 10. We evaluated HBH against 51 industry peers in the Specialty Retail industry. HBH has only an average score on both its financial health and profitability. HBH has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year HBH was profitable.
HBH had a positive operating cash flow in the past year.
HBH had positive earnings in each of the past 5 years.
HBH had a positive operating cash flow in each of the past 5 years.
HBH.DE Yearly Net Income VS EBIT VS OCF VS FCFHBH.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M 400M

1.2 Ratios

With a decent Return On Assets value of 3.21%, HBH is doing good in the industry, outperforming 70.59% of the companies in the same industry.
With a decent Return On Equity value of 7.34%, HBH is doing good in the industry, outperforming 64.71% of the companies in the same industry.
The Return On Invested Capital of HBH (5.46%) is better than 62.75% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for HBH is below the industry average of 8.49%.
The last Return On Invested Capital (5.46%) for HBH is above the 3 year average (5.42%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.21%
ROE 7.34%
ROIC 5.46%
ROA(3y)3.06%
ROA(5y)3.59%
ROE(3y)7.6%
ROE(5y)9.25%
ROIC(3y)5.42%
ROIC(5y)6.27%
HBH.DE Yearly ROA, ROE, ROICHBH.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

With a decent Profit Margin value of 2.40%, HBH is doing good in the industry, outperforming 66.67% of the companies in the same industry.
In the last couple of years the Profit Margin of HBH has remained more or less at the same level.
Looking at the Operating Margin, with a value of 4.25%, HBH is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
HBH's Operating Margin has been stable in the last couple of years.
HBH has a Gross Margin of 34.81%. This is comparable to the rest of the industry: HBH outperforms 47.06% of its industry peers.
In the last couple of years the Gross Margin of HBH has remained more or less at the same level.
Industry RankSector Rank
OM 4.25%
PM (TTM) 2.4%
GM 34.81%
OM growth 3Y-11.02%
OM growth 5Y-0.71%
PM growth 3Y-12.6%
PM growth 5Y0.44%
GM growth 3Y-0.17%
GM growth 5Y-0.55%
HBH.DE Yearly Profit, Operating, Gross MarginsHBH.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

4

2. Health

2.1 Basic Checks

HBH has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for HBH remains at a similar level compared to 1 year ago.
HBH has about the same amout of shares outstanding than it did 5 years ago.
The debt/assets ratio for HBH has been reduced compared to a year ago.
HBH.DE Yearly Shares OutstandingHBH.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M
HBH.DE Yearly Total Debt VS Total AssetsHBH.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 2.61 indicates that HBH is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.61, HBH is doing good in the industry, outperforming 72.55% of the companies in the same industry.
The Debt to FCF ratio of HBH is 6.56, which is on the high side as it means it would take HBH, 6.56 years of fcf income to pay off all of its debts.
HBH has a Debt to FCF ratio (6.56) which is in line with its industry peers.
A Debt/Equity ratio of 0.64 indicates that HBH is somewhat dependend on debt financing.
The Debt to Equity ratio of HBH (0.64) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 6.56
Altman-Z 2.61
ROIC/WACC1.13
WACC4.84%
HBH.DE Yearly LT Debt VS Equity VS FCFHBH.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.58 indicates that HBH should not have too much problems paying its short term obligations.
HBH has a better Current ratio (1.58) than 68.63% of its industry peers.
A Quick Ratio of 0.53 indicates that HBH may have some problems paying its short term obligations.
HBH has a Quick ratio of 0.53. This is comparable to the rest of the industry: HBH outperforms 52.94% of its industry peers.
Industry RankSector Rank
Current Ratio 1.58
Quick Ratio 0.53
HBH.DE Yearly Current Assets VS Current LiabilitesHBH.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

HBH shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.74%.
HBH shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.06% yearly.
HBH shows a small growth in Revenue. In the last year, the Revenue has grown by 1.78%.
Measured over the past years, HBH shows a small growth in Revenue. The Revenue has been growing by 5.57% on average per year.
EPS 1Y (TTM)-1.74%
EPS 3Y-10.97%
EPS 5Y6.06%
EPS Q2Q%11.07%
Revenue 1Y (TTM)1.78%
Revenue growth 3Y1.81%
Revenue growth 5Y5.57%
Sales Q2Q%5.73%

3.2 Future

Based on estimates for the next years, HBH will show a small growth in Earnings Per Share. The EPS will grow by 4.29% on average per year.
HBH is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.77% yearly.
EPS Next Y4.54%
EPS Next 2Y5.8%
EPS Next 3Y6.16%
EPS Next 5Y4.29%
Revenue Next Year2.8%
Revenue Next 2Y2.69%
Revenue Next 3Y2.56%
Revenue Next 5Y2.77%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HBH.DE Yearly Revenue VS EstimatesHBH.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
HBH.DE Yearly EPS VS EstimatesHBH.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 10.80, the valuation of HBH can be described as reasonable.
HBH's Price/Earnings ratio is rather cheap when compared to the industry. HBH is cheaper than 88.24% of the companies in the same industry.
When comparing the Price/Earnings ratio of HBH to the average of the S&P500 Index (27.03), we can say HBH is valued rather cheaply.
The Price/Forward Earnings ratio is 9.67, which indicates a very decent valuation of HBH.
Based on the Price/Forward Earnings ratio, HBH is valued cheaper than 80.39% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of HBH to the average of the S&P500 Index (22.63), we can say HBH is valued rather cheaply.
Industry RankSector Rank
PE 10.8
Fwd PE 9.67
HBH.DE Price Earnings VS Forward Price EarningsHBH.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

HBH's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. HBH is cheaper than 74.51% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, HBH is valued a bit cheaper than 74.51% of the companies in the same industry.
Industry RankSector Rank
P/FCF 6.71
EV/EBITDA 5.39
HBH.DE Per share dataHBH.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HBH does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of HBH may justify a higher PE ratio.
PEG (NY)2.38
PEG (5Y)1.78
EPS Next 2Y5.8%
EPS Next 3Y6.16%

5

5. Dividend

5.1 Amount

HBH has a Yearly Dividend Yield of 2.33%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.32, HBH pays a bit more dividend than its industry peers.
HBH's Dividend Yield is comparable with the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 2.33%

5.2 History

The dividend of HBH is nicely growing with an annual growth rate of 9.85%!
Dividend Growth(5Y)9.85%
Div Incr Years0
Div Non Decr Years7
HBH.DE Yearly Dividends per shareHBH.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

HBH pays out 26.39% of its income as dividend. This is a sustainable payout ratio.
HBH's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP26.39%
EPS Next 2Y5.8%
EPS Next 3Y6.16%
HBH.DE Yearly Income VS Free CF VS DividendHBH.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M
HBH.DE Dividend Payout.HBH.DE Dividend Payout, showing the Payout Ratio.HBH.DE Dividend Payout.PayoutRetained Earnings

HORNBACH HOLDING AG & CO KGA

FRA:HBH (9/4/2025, 5:29:51 PM)

102.4

+1 (+0.99%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)06-24 2025-06-24
Earnings (Next)09-30 2025-09-30
Inst Owners37.45%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.64B
Analysts73.33
Price Target102.96 (0.55%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.33%
Yearly Dividend2.4
Dividend Growth(5Y)9.85%
DP26.39%
Div Incr Years0
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)4.73%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-2.81%
EPS NY rev (3m)-2.81%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 10.8
Fwd PE 9.67
P/S 0.26
P/FCF 6.71
P/OCF 3.62
P/B 0.8
P/tB 0.82
EV/EBITDA 5.39
EPS(TTM)9.48
EY9.26%
EPS(NY)10.59
Fwd EY10.35%
FCF(TTM)15.25
FCFY14.89%
OCF(TTM)28.26
OCFY27.6%
SpS393.97
BVpS128.74
TBVpS124.44
PEG (NY)2.38
PEG (5Y)1.78
Profitability
Industry RankSector Rank
ROA 3.21%
ROE 7.34%
ROCE 7.58%
ROIC 5.46%
ROICexc 6.21%
ROICexgc 6.35%
OM 4.25%
PM (TTM) 2.4%
GM 34.81%
FCFM 3.87%
ROA(3y)3.06%
ROA(5y)3.59%
ROE(3y)7.6%
ROE(5y)9.25%
ROIC(3y)5.42%
ROIC(5y)6.27%
ROICexc(3y)6.06%
ROICexc(5y)7.06%
ROICexgc(3y)6.15%
ROICexgc(5y)7.14%
ROCE(3y)7.9%
ROCE(5y)8.92%
ROICexcg growth 3Y-12.1%
ROICexcg growth 5Y1.73%
ROICexc growth 3Y-12.5%
ROICexc growth 5Y1.43%
OM growth 3Y-11.02%
OM growth 5Y-0.71%
PM growth 3Y-12.6%
PM growth 5Y0.44%
GM growth 3Y-0.17%
GM growth 5Y-0.55%
F-Score5
Asset Turnover1.34
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 6.56
Debt/EBITDA 2.53
Cap/Depr 83.05%
Cap/Sales 3.3%
Interest Coverage 250
Cash Conversion 87.16%
Profit Quality 161.31%
Current Ratio 1.58
Quick Ratio 0.53
Altman-Z 2.61
F-Score5
WACC4.84%
ROIC/WACC1.13
Cap/Depr(3y)71.93%
Cap/Depr(5y)74.88%
Cap/Sales(3y)2.99%
Cap/Sales(5y)2.97%
Profit Quality(3y)154.75%
Profit Quality(5y)132.77%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.74%
EPS 3Y-10.97%
EPS 5Y6.06%
EPS Q2Q%11.07%
EPS Next Y4.54%
EPS Next 2Y5.8%
EPS Next 3Y6.16%
EPS Next 5Y4.29%
Revenue 1Y (TTM)1.78%
Revenue growth 3Y1.81%
Revenue growth 5Y5.57%
Sales Q2Q%5.73%
Revenue Next Year2.8%
Revenue Next 2Y2.69%
Revenue Next 3Y2.56%
Revenue Next 5Y2.77%
EBIT growth 1Y2.25%
EBIT growth 3Y-9.41%
EBIT growth 5Y4.82%
EBIT Next Year105.34%
EBIT Next 3Y28.75%
EBIT Next 5Y29.46%
FCF growth 1Y211.93%
FCF growth 3Y-6.83%
FCF growth 5Y-6.99%
OCF growth 1Y61.21%
OCF growth 3Y-2.63%
OCF growth 5Y-0.37%