GRINDR INC (GRND) Fundamental Analysis & Valuation

NYSE:GRND • US39854F1012

Current stock price

12.155 USD
+0.18 (+1.55%)
Last:

This GRND fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. GRND Profitability Analysis

1.1 Basic Checks

  • In the past year GRND was profitable.
  • In the past year GRND had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: GRND reported negative net income in multiple years.
  • In the past 5 years GRND always reported a positive cash flow from operatings.
GRND Yearly Net Income VS EBIT VS OCF VS FCFGRND Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M

1.2 Ratios

  • GRND has a Return On Assets of 17.84%. This is amongst the best in the industry. GRND outperforms 91.30% of its industry peers.
  • The Return On Equity of GRND (201.57%) is better than 98.55% of its industry peers.
  • GRND has a better Return On Invested Capital (23.04%) than 92.75% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for GRND is significantly above the industry average of 10.87%.
  • The last Return On Invested Capital (23.04%) for GRND is above the 3 year average (18.29%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 17.84%
ROE 201.57%
ROIC 23.04%
ROA(3y)-7.35%
ROA(5y)-4.14%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.29%
ROIC(5y)12.46%
GRND Yearly ROA, ROE, ROICGRND Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 100 200 300

1.3 Margins

  • Looking at the Profit Margin, with a value of 21.54%, GRND belongs to the top of the industry, outperforming 86.96% of the companies in the same industry.
  • In the last couple of years the Profit Margin of GRND has grown nicely.
  • GRND has a better Operating Margin (29.24%) than 92.75% of its industry peers.
  • GRND's Operating Margin has improved in the last couple of years.
  • The Gross Margin of GRND (74.41%) is better than 71.01% of its industry peers.
  • GRND's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 29.24%
PM (TTM) 21.54%
GM 74.41%
OM growth 3Y61.06%
OM growth 5YN/A
PM growth 3Y260.03%
PM growth 5YN/A
GM growth 3Y0.32%
GM growth 5Y1.27%
GRND Yearly Profit, Operating, Gross MarginsGRND Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

5

2. GRND Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so GRND is creating value.
  • GRND has more shares outstanding than it did 1 year ago.
  • GRND has more shares outstanding than it did 5 years ago.
  • GRND has a worse debt/assets ratio than last year.
GRND Yearly Shares OutstandingGRND Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 50M 100M 150M
GRND Yearly Total Debt VS Total AssetsGRND Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

2.2 Solvency

  • GRND has an Altman-Z score of 4.30. This indicates that GRND is financially healthy and has little risk of bankruptcy at the moment.
  • GRND's Altman-Z score of 4.30 is fine compared to the rest of the industry. GRND outperforms 79.71% of its industry peers.
  • The Debt to FCF ratio of GRND is 2.98, which is a good value as it means it would take GRND, 2.98 years of fcf income to pay off all of its debts.
  • GRND's Debt to FCF ratio of 2.98 is fine compared to the rest of the industry. GRND outperforms 69.57% of its industry peers.
  • GRND has a Debt/Equity ratio of 8.00. This is a high value indicating a heavy dependency on external financing.
  • GRND has a Debt to Equity ratio of 8.00. This is amonst the worse of the industry: GRND underperforms 85.51% of its industry peers.
Industry RankSector Rank
Debt/Equity 8
Debt/FCF 2.98
Altman-Z 4.3
ROIC/WACC2.74
WACC8.41%
GRND Yearly LT Debt VS Equity VS FCFGRND Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M

2.3 Liquidity

  • A Current Ratio of 1.96 indicates that GRND should not have too much problems paying its short term obligations.
  • GRND has a Current ratio (1.96) which is comparable to the rest of the industry.
  • A Quick Ratio of 1.96 indicates that GRND should not have too much problems paying its short term obligations.
  • With a Quick ratio value of 1.96, GRND perfoms like the industry average, outperforming 55.07% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.96
Quick Ratio 1.96
GRND Yearly Current Assets VS Current LiabilitesGRND Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 50M 100M 150M

7

3. GRND Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 154.43% over the past year.
  • The Revenue has grown by 27.64% in the past year. This is a very strong growth!
  • GRND shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 33.31% yearly.
EPS 1Y (TTM)154.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.29%
Revenue 1Y (TTM)27.64%
Revenue growth 3Y31.15%
Revenue growth 5Y33.31%
Sales Q2Q%29.04%

3.2 Future

  • GRND is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.90% yearly.
  • Based on estimates for the next years, GRND will show a quite strong growth in Revenue. The Revenue will grow by 15.87% on average per year.
EPS Next Y31.41%
EPS Next 2Y27.94%
EPS Next 3Y28.44%
EPS Next 5Y30.9%
Revenue Next Year21.79%
Revenue Next 2Y19.39%
Revenue Next 3Y17.49%
Revenue Next 5Y15.87%

3.3 Evolution

  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
GRND Yearly Revenue VS EstimatesGRND Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M 800M 1B
GRND Yearly EPS VS EstimatesGRND Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 2028 2029 2030 2031 0 0.5 -0.5 1 1.5 2

5

4. GRND Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 28.27, the valuation of GRND can be described as expensive.
  • GRND's Price/Earnings ratio is in line with the industry average.
  • GRND's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.21.
  • The Price/Forward Earnings ratio is 21.51, which indicates a rather expensive current valuation of GRND.
  • The rest of the industry has a similar Price/Forward Earnings ratio as GRND.
  • The average S&P500 Price/Forward Earnings ratio is at 23.13. GRND is around the same levels.
Industry RankSector Rank
PE 28.27
Fwd PE 21.51
GRND Price Earnings VS Forward Price EarningsGRND Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, GRND is valued a bit cheaper than the industry average as 60.87% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, GRND is valued a bit cheaper than 69.57% of the companies in the same industry.
Industry RankSector Rank
P/FCF 16.93
EV/EBITDA 18.36
GRND Per share dataGRND EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2

4.3 Compensation for Growth

  • GRND's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • GRND has an outstanding profitability rating, which may justify a higher PE ratio.
  • GRND's earnings are expected to grow with 28.44% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.9
PEG (5Y)N/A
EPS Next 2Y27.94%
EPS Next 3Y28.44%

0

5. GRND Dividend Analysis

5.1 Amount

  • GRND does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

GRND Fundamentals: All Metrics, Ratios and Statistics

GRINDR INC

NYSE:GRND (4/7/2026, 2:57:54 PM)

12.155

+0.18 (+1.55%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)03-02
Earnings (Next)05-06
Inst Owners18.77%
Inst Owner Change0%
Ins Owners26.07%
Ins Owner Change5.34%
Market Cap2.25B
Revenue(TTM)439.90M
Net Income(TTM)94.75M
Analysts80
Price Target18.36 (51.05%)
Short Float %24.43%
Short Ratio4.27
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.38%
Min EPS beat(2)-19.97%
Max EPS beat(2)30.72%
EPS beat(4)2
Avg EPS beat(4)-1.71%
Min EPS beat(4)-23.48%
Max EPS beat(4)30.72%
EPS beat(8)3
Avg EPS beat(8)-181.26%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)0.68%
Min Revenue beat(2)0.14%
Max Revenue beat(2)1.21%
Revenue beat(4)2
Avg Revenue beat(4)-1.13%
Min Revenue beat(4)-3.46%
Max Revenue beat(4)1.21%
Revenue beat(8)6
Avg Revenue beat(8)0.31%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-17.24%
PT rev (3m)-17.24%
EPS NQ rev (1m)1.64%
EPS NQ rev (3m)0.54%
EPS NY rev (1m)0%
EPS NY rev (3m)-7.15%
Revenue NQ rev (1m)0.8%
Revenue NQ rev (3m)1.31%
Revenue NY rev (1m)0.26%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 28.27
Fwd PE 21.51
P/S 5.12
P/FCF 16.93
P/OCF 15.9
P/B 47.88
P/tB N/A
EV/EBITDA 18.36
EPS(TTM)0.43
EY3.54%
EPS(NY)0.57
Fwd EY4.65%
FCF(TTM)0.72
FCFY5.91%
OCF(TTM)0.76
OCFY6.29%
SpS2.38
BVpS0.25
TBVpS-1.66
PEG (NY)0.9
PEG (5Y)N/A
Graham Number1.57
Profitability
Industry RankSector Rank
ROA 17.84%
ROE 201.57%
ROCE 28.84%
ROIC 23.04%
ROICexc 28.62%
ROICexgc 2272.05%
OM 29.24%
PM (TTM) 21.54%
GM 74.41%
FCFM 30.21%
ROA(3y)-7.35%
ROA(5y)-4.14%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.29%
ROIC(5y)12.46%
ROICexc(3y)21.52%
ROICexc(5y)14.45%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)22.9%
ROCE(5y)15.59%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y113.01%
ROICexc growth 5YN/A
OM growth 3Y61.06%
OM growth 5YN/A
PM growth 3Y260.03%
PM growth 5YN/A
GM growth 3Y0.32%
GM growth 5Y1.27%
F-Score7
Asset Turnover0.83
Health
Industry RankSector Rank
Debt/Equity 8
Debt/FCF 2.98
Debt/EBITDA 2.73
Cap/Depr 97.25%
Cap/Sales 1.96%
Interest Coverage 6.4
Cash Conversion 102.92%
Profit Quality 140.26%
Current Ratio 1.96
Quick Ratio 1.96
Altman-Z 4.3
F-Score7
WACC8.41%
ROIC/WACC2.74
Cap/Depr(3y)48.17%
Cap/Depr(5y)33.64%
Cap/Sales(3y)1.71%
Cap/Sales(5y)2.12%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)154.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.29%
EPS Next Y31.41%
EPS Next 2Y27.94%
EPS Next 3Y28.44%
EPS Next 5Y30.9%
Revenue 1Y (TTM)27.64%
Revenue growth 3Y31.15%
Revenue growth 5Y33.31%
Sales Q2Q%29.04%
Revenue Next Year21.79%
Revenue Next 2Y19.39%
Revenue Next 3Y17.49%
Revenue Next 5Y15.87%
EBIT growth 1Y38.84%
EBIT growth 3Y111.24%
EBIT growth 5YN/A
EBIT Next Year67.97%
EBIT Next 3Y32.62%
EBIT Next 5Y25.78%
FCF growth 1Y48.31%
FCF growth 3Y43.42%
FCF growth 5Y41.75%
OCF growth 1Y49.03%
OCF growth 3Y40.86%
OCF growth 5Y40.27%

GRINDR INC / GRND Fundamental Analysis FAQ

What is the fundamental rating for GRND stock?

ChartMill assigns a fundamental rating of 6 / 10 to GRND.


What is the valuation status for GRND stock?

ChartMill assigns a valuation rating of 5 / 10 to GRINDR INC (GRND). This can be considered as Fairly Valued.


What is the profitability of GRND stock?

GRINDR INC (GRND) has a profitability rating of 9 / 10.


What is the expected EPS growth for GRINDR INC (GRND) stock?

The Earnings per Share (EPS) of GRINDR INC (GRND) is expected to grow by 31.41% in the next year.


Can you provide the dividend sustainability for GRND stock?

The dividend rating of GRINDR INC (GRND) is 0 / 10 and the dividend payout ratio is 0%.