GRINDR INC (GRND) Fundamental Analysis & Valuation

NYSE:GRND • US39854F1012

Current stock price

13.78 USD
+0.41 (+3.07%)
At close:
14.1937 USD
+0.41 (+3%)
After Hours:

This GRND fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. GRND Profitability Analysis

1.1 Basic Checks

  • In the past year GRND was profitable.
  • GRND had a positive operating cash flow in the past year.
  • In multiple years GRND reported negative net income over the last 5 years.
  • In the past 5 years GRND always reported a positive cash flow from operatings.
GRND Yearly Net Income VS EBIT VS OCF VS FCFGRND Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M

1.2 Ratios

  • GRND has a better Return On Assets (17.84%) than 89.86% of its industry peers.
  • With an excellent Return On Equity value of 201.57%, GRND belongs to the best of the industry, outperforming 98.55% of the companies in the same industry.
  • GRND has a Return On Invested Capital of 23.00%. This is amongst the best in the industry. GRND outperforms 95.65% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for GRND is significantly above the industry average of 10.81%.
  • The last Return On Invested Capital (23.00%) for GRND is above the 3 year average (18.12%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 17.84%
ROE 201.57%
ROIC 23%
ROA(3y)-7.35%
ROA(5y)-4.14%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.12%
ROIC(5y)12.35%
GRND Yearly ROA, ROE, ROICGRND Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 100 200 300

1.3 Margins

  • Looking at the Profit Margin, with a value of 21.54%, GRND belongs to the top of the industry, outperforming 86.96% of the companies in the same industry.
  • GRND's Profit Margin has improved in the last couple of years.
  • With an excellent Operating Margin value of 29.20%, GRND belongs to the best of the industry, outperforming 92.75% of the companies in the same industry.
  • In the last couple of years the Operating Margin of GRND has grown nicely.
  • Looking at the Gross Margin, with a value of 74.41%, GRND is in the better half of the industry, outperforming 71.01% of the companies in the same industry.
  • In the last couple of years the Gross Margin of GRND has remained more or less at the same level.
Industry RankSector Rank
OM 29.2%
PM (TTM) 21.54%
GM 74.41%
OM growth 3Y59.87%
OM growth 5YN/A
PM growth 3Y260.03%
PM growth 5YN/A
GM growth 3Y0.32%
GM growth 5Y1.27%
GRND Yearly Profit, Operating, Gross MarginsGRND Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

5

2. GRND Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), GRND is creating value.
  • GRND has more shares outstanding than it did 1 year ago.
  • The number of shares outstanding for GRND has been increased compared to 5 years ago.
  • GRND has a worse debt/assets ratio than last year.
GRND Yearly Shares OutstandingGRND Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 50M 100M 150M
GRND Yearly Total Debt VS Total AssetsGRND Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

2.2 Solvency

  • GRND has an Altman-Z score of 4.62. This indicates that GRND is financially healthy and has little risk of bankruptcy at the moment.
  • GRND has a better Altman-Z score (4.62) than 79.71% of its industry peers.
  • The Debt to FCF ratio of GRND is 2.98, which is a good value as it means it would take GRND, 2.98 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 2.98, GRND is doing good in the industry, outperforming 66.67% of the companies in the same industry.
  • GRND has a Debt/Equity ratio of 8.00. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 8.00, GRND is not doing good in the industry: 86.96% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 8
Debt/FCF 2.98
Altman-Z 4.62
ROIC/WACC2.7
WACC8.51%
GRND Yearly LT Debt VS Equity VS FCFGRND Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M

2.3 Liquidity

  • A Current Ratio of 1.96 indicates that GRND should not have too much problems paying its short term obligations.
  • GRND has a Current ratio of 1.96. This is comparable to the rest of the industry: GRND outperforms 56.52% of its industry peers.
  • GRND has a Quick Ratio of 1.96. This is a normal value and indicates that GRND is financially healthy and should not expect problems in meeting its short term obligations.
  • GRND's Quick ratio of 1.96 is in line compared to the rest of the industry. GRND outperforms 56.52% of its industry peers.
Industry RankSector Rank
Current Ratio 1.96
Quick Ratio 1.96
GRND Yearly Current Assets VS Current LiabilitesGRND Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 50M 100M 150M

7

3. GRND Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 154.43% over the past year.
  • GRND shows a strong growth in Revenue. In the last year, the Revenue has grown by 27.64%.
  • Measured over the past years, GRND shows a very strong growth in Revenue. The Revenue has been growing by 33.31% on average per year.
EPS 1Y (TTM)154.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.29%
Revenue 1Y (TTM)27.64%
Revenue growth 3Y31.15%
Revenue growth 5Y33.31%
Sales Q2Q%29.04%

3.2 Future

  • GRND is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.90% yearly.
  • Based on estimates for the next years, GRND will show a quite strong growth in Revenue. The Revenue will grow by 15.87% on average per year.
EPS Next Y30.47%
EPS Next 2Y27.75%
EPS Next 3Y26.95%
EPS Next 5Y30.9%
Revenue Next Year21.79%
Revenue Next 2Y19.39%
Revenue Next 3Y17.49%
Revenue Next 5Y15.87%

3.3 Evolution

  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
GRND Yearly Revenue VS EstimatesGRND Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M 800M 1B
GRND Yearly EPS VS EstimatesGRND Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 2028 2029 2030 2031 0 0.5 -0.5 1 1.5 2

4

4. GRND Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 32.05, the valuation of GRND can be described as expensive.
  • GRND's Price/Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 26.64, GRND is valued a bit more expensive.
  • With a Price/Forward Earnings ratio of 24.56, GRND is valued on the expensive side.
  • The rest of the industry has a similar Price/Forward Earnings ratio as GRND.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 21.36, GRND is valued at the same level.
Industry RankSector Rank
PE 32.05
Fwd PE 24.56
GRND Price Earnings VS Forward Price EarningsGRND Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • GRND's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of GRND indicates a somewhat cheap valuation: GRND is cheaper than 68.12% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 19.2
EV/EBITDA 20.27
GRND Per share dataGRND EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • GRND has an outstanding profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as GRND's earnings are expected to grow with 26.95% in the coming years.
PEG (NY)1.05
PEG (5Y)N/A
EPS Next 2Y27.75%
EPS Next 3Y26.95%

0

5. GRND Dividend Analysis

5.1 Amount

  • GRND does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

GRND Fundamentals: All Metrics, Ratios and Statistics

GRINDR INC

NYSE:GRND (5/1/2026, 8:04:00 PM)

After market: 14.1937 +0.41 (+3%)

13.78

+0.41 (+3.07%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Industry Strength15.53
Industry Growth72.67
Earnings (Last)03-02
Earnings (Next)05-07
Inst Owners18.71%
Inst Owner Change-0.44%
Ins Owners24.85%
Ins Owner Change-2.12%
Market Cap2.55B
Revenue(TTM)439.90M
Net Income(TTM)94.75M
Analysts80
Price Target18.36 (33.24%)
Short Float %20.84%
Short Ratio4.68
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.38%
Min EPS beat(2)-19.97%
Max EPS beat(2)30.72%
EPS beat(4)2
Avg EPS beat(4)-1.71%
Min EPS beat(4)-23.48%
Max EPS beat(4)30.72%
EPS beat(8)3
Avg EPS beat(8)-181.26%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)0.68%
Min Revenue beat(2)0.14%
Max Revenue beat(2)1.21%
Revenue beat(4)2
Avg Revenue beat(4)-1.13%
Min Revenue beat(4)-3.46%
Max Revenue beat(4)1.21%
Revenue beat(8)6
Avg Revenue beat(8)0.31%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-17.24%
PT rev (3m)-17.24%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.54%
EPS NY rev (1m)-0.72%
EPS NY rev (3m)-7.82%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.31%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 32.05
Fwd PE 24.56
P/S 5.8
P/FCF 19.2
P/OCF 18.03
P/B 54.28
P/tB N/A
EV/EBITDA 20.27
EPS(TTM)0.43
EY3.12%
EPS(NY)0.56
Fwd EY4.07%
FCF(TTM)0.72
FCFY5.21%
OCF(TTM)0.76
OCFY5.55%
SpS2.38
BVpS0.25
TBVpS-1.66
PEG (NY)1.05
PEG (5Y)N/A
Graham Number1.56726 (-88.63%)
Profitability
Industry RankSector Rank
ROA 17.84%
ROE 201.57%
ROCE 28.8%
ROIC 23%
ROICexc 28.58%
ROICexgc 2268.91%
OM 29.2%
PM (TTM) 21.54%
GM 74.41%
FCFM 30.21%
ROA(3y)-7.35%
ROA(5y)-4.14%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.12%
ROIC(5y)12.35%
ROICexc(3y)21.31%
ROICexc(5y)14.32%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)22.68%
ROCE(5y)15.46%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y111.43%
ROICexc growth 5YN/A
OM growth 3Y59.87%
OM growth 5YN/A
PM growth 3Y260.03%
PM growth 5YN/A
GM growth 3Y0.32%
GM growth 5Y1.27%
F-Score7
Asset Turnover0.83
Health
Industry RankSector Rank
Debt/Equity 8
Debt/FCF 2.98
Debt/EBITDA 2.74
Cap/Depr 97.25%
Cap/Sales 1.96%
Interest Coverage 6.39
Cash Conversion 103.05%
Profit Quality 140.26%
Current Ratio 1.96
Quick Ratio 1.96
Altman-Z 4.62
F-Score7
WACC8.51%
ROIC/WACC2.7
Cap/Depr(3y)48.17%
Cap/Depr(5y)33.64%
Cap/Sales(3y)1.71%
Cap/Sales(5y)2.12%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)154.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.29%
EPS Next Y30.47%
EPS Next 2Y27.75%
EPS Next 3Y26.95%
EPS Next 5Y30.9%
Revenue 1Y (TTM)27.64%
Revenue growth 3Y31.15%
Revenue growth 5Y33.31%
Sales Q2Q%29.04%
Revenue Next Year21.79%
Revenue Next 2Y19.39%
Revenue Next 3Y17.49%
Revenue Next 5Y15.87%
EBIT growth 1Y38.65%
EBIT growth 3Y109.67%
EBIT growth 5YN/A
EBIT Next Year68.02%
EBIT Next 3Y32.17%
EBIT Next 5Y25.78%
FCF growth 1Y48.31%
FCF growth 3Y43.42%
FCF growth 5Y41.75%
OCF growth 1Y49.03%
OCF growth 3Y40.86%
OCF growth 5Y40.27%

GRINDR INC / GRND Fundamental Analysis FAQ

What is the fundamental rating for GRND stock?

ChartMill assigns a fundamental rating of 6 / 10 to GRND.


What is the valuation status for GRND stock?

ChartMill assigns a valuation rating of 4 / 10 to GRINDR INC (GRND). This can be considered as Fairly Valued.


What is the profitability of GRND stock?

GRINDR INC (GRND) has a profitability rating of 9 / 10.


What is the expected EPS growth for GRINDR INC (GRND) stock?

The Earnings per Share (EPS) of GRINDR INC (GRND) is expected to grow by 30.47% in the next year.


Can you provide the dividend sustainability for GRND stock?

The dividend rating of GRINDR INC (GRND) is 0 / 10 and the dividend payout ratio is 0%.