GRINDR INC (GRND) Fundamental Analysis & Valuation

NYSE:GRND • US39854F1012

Current stock price

13.44 USD
-0.11 (-0.81%)
At close:
13.44 USD
0 (0%)
After Hours:

This GRND fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. GRND Profitability Analysis

1.1 Basic Checks

  • In the past year GRND was profitable.
  • GRND had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: GRND reported negative net income in multiple years.
  • GRND had a positive operating cash flow in each of the past 5 years.
GRND Yearly Net Income VS EBIT VS OCF VS FCFGRND Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M

1.2 Ratios

  • With an excellent Return On Assets value of 17.84%, GRND belongs to the best of the industry, outperforming 91.30% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 201.57%, GRND belongs to the top of the industry, outperforming 98.55% of the companies in the same industry.
  • GRND has a Return On Invested Capital of 23.00%. This is amongst the best in the industry. GRND outperforms 92.75% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for GRND is significantly above the industry average of 10.91%.
  • The 3 year average ROIC (18.12%) for GRND is below the current ROIC(23.00%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 17.84%
ROE 201.57%
ROIC 23%
ROA(3y)-7.35%
ROA(5y)-4.14%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.12%
ROIC(5y)12.35%
GRND Yearly ROA, ROE, ROICGRND Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 100 200 300

1.3 Margins

  • GRND has a better Profit Margin (21.54%) than 86.96% of its industry peers.
  • In the last couple of years the Profit Margin of GRND has grown nicely.
  • Looking at the Operating Margin, with a value of 29.20%, GRND belongs to the top of the industry, outperforming 92.75% of the companies in the same industry.
  • GRND's Operating Margin has improved in the last couple of years.
  • GRND has a better Gross Margin (74.41%) than 71.01% of its industry peers.
  • GRND's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 29.2%
PM (TTM) 21.54%
GM 74.41%
OM growth 3Y59.87%
OM growth 5YN/A
PM growth 3Y260.03%
PM growth 5YN/A
GM growth 3Y0.32%
GM growth 5Y1.27%
GRND Yearly Profit, Operating, Gross MarginsGRND Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

5

2. GRND Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so GRND is creating value.
  • Compared to 1 year ago, GRND has more shares outstanding
  • Compared to 5 years ago, GRND has more shares outstanding
  • Compared to 1 year ago, GRND has a worse debt to assets ratio.
GRND Yearly Shares OutstandingGRND Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 50M 100M 150M
GRND Yearly Total Debt VS Total AssetsGRND Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

2.2 Solvency

  • An Altman-Z score of 4.66 indicates that GRND is not in any danger for bankruptcy at the moment.
  • With a decent Altman-Z score value of 4.66, GRND is doing good in the industry, outperforming 79.71% of the companies in the same industry.
  • GRND has a debt to FCF ratio of 2.98. This is a good value and a sign of high solvency as GRND would need 2.98 years to pay back of all of its debts.
  • GRND has a better Debt to FCF ratio (2.98) than 66.67% of its industry peers.
  • GRND has a Debt/Equity ratio of 8.00. This is a high value indicating a heavy dependency on external financing.
  • GRND's Debt to Equity ratio of 8.00 is on the low side compared to the rest of the industry. GRND is outperformed by 86.96% of its industry peers.
Industry RankSector Rank
Debt/Equity 8
Debt/FCF 2.98
Altman-Z 4.66
ROIC/WACC2.72
WACC8.47%
GRND Yearly LT Debt VS Equity VS FCFGRND Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M

2.3 Liquidity

  • GRND has a Current Ratio of 1.96. This is a normal value and indicates that GRND is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of GRND (1.96) is comparable to the rest of the industry.
  • GRND has a Quick Ratio of 1.96. This is a normal value and indicates that GRND is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of GRND (1.96) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.96
Quick Ratio 1.96
GRND Yearly Current Assets VS Current LiabilitesGRND Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 50M 100M 150M

7

3. GRND Growth Analysis

3.1 Past

  • GRND shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 154.43%, which is quite impressive.
  • Looking at the last year, GRND shows a very strong growth in Revenue. The Revenue has grown by 27.64%.
  • Measured over the past years, GRND shows a very strong growth in Revenue. The Revenue has been growing by 33.31% on average per year.
EPS 1Y (TTM)154.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.29%
Revenue 1Y (TTM)27.64%
Revenue growth 3Y31.15%
Revenue growth 5Y33.31%
Sales Q2Q%29.04%

3.2 Future

  • GRND is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.90% yearly.
  • The Revenue is expected to grow by 15.87% on average over the next years. This is quite good.
EPS Next Y30.47%
EPS Next 2Y27.75%
EPS Next 3Y26.95%
EPS Next 5Y30.9%
Revenue Next Year21.79%
Revenue Next 2Y19.39%
Revenue Next 3Y17.49%
Revenue Next 5Y15.87%

3.3 Evolution

  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
GRND Yearly Revenue VS EstimatesGRND Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M 800M 1B
GRND Yearly EPS VS EstimatesGRND Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 2028 2029 2030 2031 0 0.5 -0.5 1 1.5 2

4

4. GRND Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 31.26, GRND can be considered very expensive at the moment.
  • The rest of the industry has a similar Price/Earnings ratio as GRND.
  • GRND's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.89.
  • GRND is valuated rather expensively with a Price/Forward Earnings ratio of 23.96.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of GRND is on the same level as its industry peers.
  • The average S&P500 Price/Forward Earnings ratio is at 21.97. GRND is around the same levels.
Industry RankSector Rank
PE 31.26
Fwd PE 23.96
GRND Price Earnings VS Forward Price EarningsGRND Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GRND is on the same level as its industry peers.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of GRND indicates a somewhat cheap valuation: GRND is cheaper than 68.12% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 18.72
EV/EBITDA 20.52
GRND Per share dataGRND EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2

4.3 Compensation for Growth

  • GRND's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • GRND has an outstanding profitability rating, which may justify a higher PE ratio.
  • GRND's earnings are expected to grow with 26.95% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.03
PEG (5Y)N/A
EPS Next 2Y27.75%
EPS Next 3Y26.95%

0

5. GRND Dividend Analysis

5.1 Amount

  • No dividends for GRND!.
Industry RankSector Rank
Dividend Yield 0%

GRND Fundamentals: All Metrics, Ratios and Statistics

GRINDR INC

NYSE:GRND (4/28/2026, 4:22:28 PM)

After market: 13.44 0 (0%)

13.44

-0.11 (-0.81%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)03-02
Earnings (Next)05-07
Inst Owners18.71%
Inst Owner Change-0.44%
Ins Owners24.85%
Ins Owner Change-2.12%
Market Cap2.49B
Revenue(TTM)439.90M
Net Income(TTM)94.75M
Analysts80
Price Target18.36 (36.61%)
Short Float %20.84%
Short Ratio4.68
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.38%
Min EPS beat(2)-19.97%
Max EPS beat(2)30.72%
EPS beat(4)2
Avg EPS beat(4)-1.71%
Min EPS beat(4)-23.48%
Max EPS beat(4)30.72%
EPS beat(8)3
Avg EPS beat(8)-181.26%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)0.68%
Min Revenue beat(2)0.14%
Max Revenue beat(2)1.21%
Revenue beat(4)2
Avg Revenue beat(4)-1.13%
Min Revenue beat(4)-3.46%
Max Revenue beat(4)1.21%
Revenue beat(8)6
Avg Revenue beat(8)0.31%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-17.24%
PT rev (3m)-17.24%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.54%
EPS NY rev (1m)-0.72%
EPS NY rev (3m)-7.82%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.31%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 31.26
Fwd PE 23.96
P/S 5.66
P/FCF 18.72
P/OCF 17.58
P/B 52.94
P/tB N/A
EV/EBITDA 20.52
EPS(TTM)0.43
EY3.2%
EPS(NY)0.56
Fwd EY4.17%
FCF(TTM)0.72
FCFY5.34%
OCF(TTM)0.76
OCFY5.69%
SpS2.38
BVpS0.25
TBVpS-1.66
PEG (NY)1.03
PEG (5Y)N/A
Graham Number1.56726 (-88.34%)
Profitability
Industry RankSector Rank
ROA 17.84%
ROE 201.57%
ROCE 28.8%
ROIC 23%
ROICexc 28.58%
ROICexgc 2268.91%
OM 29.2%
PM (TTM) 21.54%
GM 74.41%
FCFM 30.21%
ROA(3y)-7.35%
ROA(5y)-4.14%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.12%
ROIC(5y)12.35%
ROICexc(3y)21.31%
ROICexc(5y)14.32%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)22.68%
ROCE(5y)15.46%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y111.43%
ROICexc growth 5YN/A
OM growth 3Y59.87%
OM growth 5YN/A
PM growth 3Y260.03%
PM growth 5YN/A
GM growth 3Y0.32%
GM growth 5Y1.27%
F-Score7
Asset Turnover0.83
Health
Industry RankSector Rank
Debt/Equity 8
Debt/FCF 2.98
Debt/EBITDA 2.74
Cap/Depr 97.25%
Cap/Sales 1.96%
Interest Coverage 6.39
Cash Conversion 103.05%
Profit Quality 140.26%
Current Ratio 1.96
Quick Ratio 1.96
Altman-Z 4.66
F-Score7
WACC8.47%
ROIC/WACC2.72
Cap/Depr(3y)48.17%
Cap/Depr(5y)33.64%
Cap/Sales(3y)1.71%
Cap/Sales(5y)2.12%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)154.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.29%
EPS Next Y30.47%
EPS Next 2Y27.75%
EPS Next 3Y26.95%
EPS Next 5Y30.9%
Revenue 1Y (TTM)27.64%
Revenue growth 3Y31.15%
Revenue growth 5Y33.31%
Sales Q2Q%29.04%
Revenue Next Year21.79%
Revenue Next 2Y19.39%
Revenue Next 3Y17.49%
Revenue Next 5Y15.87%
EBIT growth 1Y38.65%
EBIT growth 3Y109.67%
EBIT growth 5YN/A
EBIT Next Year68.02%
EBIT Next 3Y32.17%
EBIT Next 5Y25.78%
FCF growth 1Y48.31%
FCF growth 3Y43.42%
FCF growth 5Y41.75%
OCF growth 1Y49.03%
OCF growth 3Y40.86%
OCF growth 5Y40.27%

GRINDR INC / GRND Fundamental Analysis FAQ

What is the fundamental rating for GRND stock?

ChartMill assigns a fundamental rating of 6 / 10 to GRND.


What is the valuation status for GRND stock?

ChartMill assigns a valuation rating of 4 / 10 to GRINDR INC (GRND). This can be considered as Fairly Valued.


What is the profitability of GRND stock?

GRINDR INC (GRND) has a profitability rating of 9 / 10.


What is the expected EPS growth for GRINDR INC (GRND) stock?

The Earnings per Share (EPS) of GRINDR INC (GRND) is expected to grow by 30.47% in the next year.


Can you provide the dividend sustainability for GRND stock?

The dividend rating of GRINDR INC (GRND) is 0 / 10 and the dividend payout ratio is 0%.