Logo image of GRND

GRINDR INC (GRND) Stock Fundamental Analysis

NYSE:GRND - New York Stock Exchange, Inc. - US39854F1012 - Common Stock - Currency: USD

22.47  +0.3 (+1.35%)

Fundamental Rating

5

Overall GRND gets a fundamental rating of 5 out of 10. We evaluated GRND against 70 industry peers in the Interactive Media & Services industry. While GRND has a great health rating, its profitability is only average at the moment. GRND is valued quite expensively, but it does show have an excellent growth rating. With these ratings, GRND could be worth investigating further for growth investing!.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

GRND had negative earnings in the past year.
In the past year GRND had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: GRND reported negative net income in multiple years.
GRND had a positive operating cash flow in each of the past 5 years.
GRND Yearly Net Income VS EBIT VS OCF VS FCFGRND Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 50M -50M -100M

1.2 Ratios

With a Return On Assets value of -13.92%, GRND is not doing good in the industry: 70.00% of the companies in the same industry are doing better.
The Return On Equity of GRND (-29.57%) is worse than 64.29% of its industry peers.
GRND has a Return On Invested Capital of 12.93%. This is amongst the best in the industry. GRND outperforms 85.71% of its industry peers.
The Average Return On Invested Capital over the past 3 years for GRND is in line with the industry average of 12.03%.
The last Return On Invested Capital (12.93%) for GRND is above the 3 year average (11.42%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -13.92%
ROE -29.57%
ROIC 12.93%
ROA(3y)-13.23%
ROA(5y)-8.23%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)11.42%
ROIC(5y)N/A
GRND Yearly ROA, ROE, ROICGRND Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 100 200 300

1.3 Margins

With an excellent Operating Margin value of 27.20%, GRND belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
GRND's Operating Margin has improved in the last couple of years.
With a decent Gross Margin value of 74.53%, GRND is doing good in the industry, outperforming 65.71% of the companies in the same industry.
In the last couple of years the Gross Margin of GRND has remained more or less at the same level.
Industry RankSector Rank
OM 27.2%
PM (TTM) N/A
GM 74.53%
OM growth 3Y18.26%
OM growth 5Y23.68%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.08%
GM growth 5Y-0.03%
GRND Yearly Profit, Operating, Gross MarginsGRND Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

7

2. Health

2.1 Basic Checks

GRND has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for GRND has been increased compared to 1 year ago.
The debt/assets ratio for GRND has been reduced compared to a year ago.
GRND Yearly Shares OutstandingGRND Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 50M 100M 150M
GRND Yearly Total Debt VS Total AssetsGRND Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

GRND has an Altman-Z score of 8.35. This indicates that GRND is financially healthy and has little risk of bankruptcy at the moment.
GRND has a Altman-Z score of 8.35. This is amongst the best in the industry. GRND outperforms 81.43% of its industry peers.
The Debt to FCF ratio of GRND is 3.07, which is a good value as it means it would take GRND, 3.07 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of GRND (3.07) is better than 67.14% of its industry peers.
A Debt/Equity ratio of 0.85 indicates that GRND is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.85, GRND is doing worse than 77.14% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.85
Debt/FCF 3.07
Altman-Z 8.35
ROIC/WACC1.47
WACC8.77%
GRND Yearly LT Debt VS Equity VS FCFGRND Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

2.3 Liquidity

A Current Ratio of 4.22 indicates that GRND has no problem at all paying its short term obligations.
With a decent Current ratio value of 4.22, GRND is doing good in the industry, outperforming 78.57% of the companies in the same industry.
A Quick Ratio of 4.22 indicates that GRND has no problem at all paying its short term obligations.
GRND has a Quick ratio of 4.22. This is in the better half of the industry: GRND outperforms 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 4.22
Quick Ratio 4.22
GRND Yearly Current Assets VS Current LiabilitesGRND Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

7

3. Growth

3.1 Past

GRND shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -210.65%.
The Revenue has grown by 30.08% in the past year. This is a very strong growth!
The Revenue has been growing by 25.96% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-210.65%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%280%
Revenue 1Y (TTM)30.08%
Revenue growth 3Y33.21%
Revenue growth 5Y25.96%
Sales Q2Q%24.68%

3.2 Future

GRND is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 28.36% yearly.
Based on estimates for the next years, GRND will show a very strong growth in Revenue. The Revenue will grow by 20.79% on average per year.
EPS Next Y159.39%
EPS Next 2Y66.32%
EPS Next 3Y43.61%
EPS Next 5Y28.36%
Revenue Next Year27.86%
Revenue Next 2Y24.79%
Revenue Next 3Y22.87%
Revenue Next 5Y20.79%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
GRND Yearly Revenue VS EstimatesGRND Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M 800M 1B
GRND Yearly EPS VS EstimatesGRND Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 2028 2029 2030 0 0.5 -0.5 1 1.5

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for GRND. In the last year negative earnings were reported.
GRND is valuated quite expensively with a Price/Forward Earnings ratio of 37.13.
GRND's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, GRND is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 37.13
GRND Price Earnings VS Forward Price EarningsGRND Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as GRND.
The rest of the industry has a similar Price/Free Cash Flow ratio as GRND.
Industry RankSector Rank
P/FCF 47.09
EV/EBITDA 38.01
GRND Per share dataGRND EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 -0.5 1 1.5

4.3 Compensation for Growth

GRND's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as GRND's earnings are expected to grow with 43.61% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y66.32%
EPS Next 3Y43.61%

0

5. Dividend

5.1 Amount

No dividends for GRND!.
Industry RankSector Rank
Dividend Yield N/A

GRINDR INC

NYSE:GRND (7/3/2025, 11:28:31 AM)

22.47

+0.3 (+1.35%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)08-06 2025-08-06
Inst Owners17.2%
Inst Owner Change17.86%
Ins Owners23.51%
Ins Owner Change0.64%
Market Cap4.40B
Analysts82
Price Target26.01 (15.75%)
Short Float %17.28%
Short Ratio3.14
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-442.97%
Min EPS beat(2)-891.82%
Max EPS beat(2)5.89%
EPS beat(4)2
Avg EPS beat(4)-303.7%
Min EPS beat(4)-891.82%
Max EPS beat(4)26.05%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.52%
Min Revenue beat(2)-3.46%
Max Revenue beat(2)0.42%
Revenue beat(4)3
Avg Revenue beat(4)0.49%
Min Revenue beat(4)-3.46%
Max Revenue beat(4)3.5%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)12.09%
PT rev (3m)24.39%
EPS NQ rev (1m)0%
EPS NQ rev (3m)7.15%
EPS NY rev (1m)5.34%
EPS NY rev (3m)6.98%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.34%
Revenue NY rev (1m)0.35%
Revenue NY rev (3m)2.71%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 37.13
P/S 12.12
P/FCF 47.09
P/OCF 44.77
P/B 13.76
P/tB N/A
EV/EBITDA 38.01
EPS(TTM)-0.65
EYN/A
EPS(NY)0.61
Fwd EY2.69%
FCF(TTM)0.48
FCFY2.12%
OCF(TTM)0.5
OCFY2.23%
SpS1.85
BVpS1.63
TBVpS-0.16
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -13.92%
ROE -29.57%
ROCE 16.37%
ROIC 12.93%
ROICexc 22.44%
ROICexgc N/A
OM 27.2%
PM (TTM) N/A
GM 74.53%
FCFM 25.73%
ROA(3y)-13.23%
ROA(5y)-8.23%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)11.42%
ROIC(5y)N/A
ROICexc(3y)12.79%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)14.46%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y64.92%
ROICexc growth 5YN/A
OM growth 3Y18.26%
OM growth 5Y23.68%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.08%
GM growth 5Y-0.03%
F-Score5
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0.85
Debt/FCF 3.07
Debt/EBITDA 2.36
Cap/Depr 29.66%
Cap/Sales 1.33%
Interest Coverage 3.92
Cash Conversion 85.43%
Profit Quality N/A
Current Ratio 4.22
Quick Ratio 4.22
Altman-Z 8.35
F-Score5
WACC8.77%
ROIC/WACC1.47
Cap/Depr(3y)20.72%
Cap/Depr(5y)16.2%
Cap/Sales(3y)2.02%
Cap/Sales(5y)2.27%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-210.65%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%280%
EPS Next Y159.39%
EPS Next 2Y66.32%
EPS Next 3Y43.61%
EPS Next 5Y28.36%
Revenue 1Y (TTM)30.08%
Revenue growth 3Y33.21%
Revenue growth 5Y25.96%
Sales Q2Q%24.68%
Revenue Next Year27.86%
Revenue Next 2Y24.79%
Revenue Next 3Y22.87%
Revenue Next 5Y20.79%
EBIT growth 1Y33.27%
EBIT growth 3Y57.53%
EBIT growth 5Y55.78%
EBIT Next Year88.66%
EBIT Next 3Y40.82%
EBIT Next 5Y30.84%
FCF growth 1Y138.34%
FCF growth 3Y43.02%
FCF growth 5Y20.34%
OCF growth 1Y117.58%
OCF growth 3Y40.24%
OCF growth 5Y20.12%