Logo image of FRC

FIRST REPUBLIC BANK/CA (FRC) Stock Fundamental Analysis

NYSE:FRC - New York Stock Exchange, Inc. - US33616C1009 - Common Stock - Currency: USD

3.51  -2.68 (-43.3%)

Premarket: 3.375 -0.13 (-3.85%)

Fundamental Rating

2

Taking everything into account, FRC scores 2 out of 10 in our fundamental rating. FRC was compared to 395 industry peers in the Banks industry. FRC has a bad profitability rating. Also its financial health evaluation is rather negative. FRC has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

2

1. Profitability

1.1 Basic Checks

FRC had positive earnings in the past year.
FRC had positive earnings in each of the past 5 years.
Each year in the past 5 years FRC had a positive operating cash flow.
FRC Yearly Net Income VS EBIT VS OCF VS FCFFRC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B

1.2 Ratios

The profitability ratios for FRC are negative, so there is not much use analyzing them.
Industry RankSector Rank
ROA N/A
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FRC Yearly ROA, ROE, ROICFRC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2 4 6 8

1.3 Margins

FRC's Profit Margin of 24.16% is on the low side compared to the rest of the industry. FRC is outperformed by 68.37% of its industry peers.
FRC's Profit Margin has been stable in the last couple of years.
FRC does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 24.16%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-0.87%
PM growth 5Y-0.83%
GM growth 3YN/A
GM growth 5YN/A
FRC Yearly Profit, Operating, Gross MarginsFRC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 5 10 15 20 25

More info and screens

0

2. Health

2.1 Basic Checks

FRC does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for FRC has been increased compared to 1 year ago.
The debt/assets ratio for FRC has been reduced compared to a year ago.
FRC Yearly Shares OutstandingFRC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M
FRC Yearly Total Debt VS Total AssetsFRC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 50B 100B 150B 200B

2.2 Solvency

Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC6.65%
FRC Yearly LT Debt VS Equity VS FCFFRC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 5B 10B 15B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
FRC Yearly Current Assets VS Current LiabilitesFRC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2019 2020 2021 2022 500M 1B 1.5B

More info and screens

4

3. Growth

3.1 Past

FRC shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -3.73%.
The Earnings Per Share has been growing by 12.64% on average over the past years. This is quite good.
The Revenue has been growing slightly by 7.22% in the past year.
The Revenue has been growing by 17.56% on average over the past years. This is quite good.
EPS 1Y (TTM)-3.73%
EPS 3Y16.63%
EPS 5Y12.64%
EPS Q2Q%-38.5%
Revenue 1Y (TTM)7.22%
Revenue growth 3Y20.63%
Revenue growth 5Y17.56%
Sales Q2Q%-13.4%

3.2 Future

FRC is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.25% yearly.
Based on estimates for the next years, FRC will show a quite strong growth in Revenue. The Revenue will grow by 8.36% on average per year.
EPS Next Y-86.04%
EPS Next 2Y-44.37%
EPS Next 3Y-29.16%
EPS Next 5Y4.25%
Revenue Next Year-38.58%
Revenue Next 2Y-11.26%
Revenue Next 3Y-0.07%
Revenue Next 5Y8.36%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FRC Yearly Revenue VS EstimatesFRC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B 10B
FRC Yearly EPS VS EstimatesFRC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

More info and screens

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 0.47, which indicates a rather cheap valuation of FRC.
Compared to the rest of the industry, the Price/Earnings ratio of FRC indicates a rather cheap valuation: FRC is cheaper than 99.53% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 24.83, FRC is valued rather cheaply.
The Price/Forward Earnings ratio is 1.37, which indicates a rather cheap valuation of FRC.
Compared to the rest of the industry, the Price/Forward Earnings ratio of FRC indicates a rather cheap valuation: FRC is cheaper than 99.77% of the companies listed in the same industry.
FRC's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 20.94.
Industry RankSector Rank
PE 0.47
Fwd PE 1.37
FRC Price Earnings VS Forward Price EarningsFRC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
FRC Per share dataFRC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

A cheap valuation may be justified as FRC's earnings are expected to decrease with -29.16% in the coming years.
PEG (NY)N/A
PEG (5Y)0.04
EPS Next 2Y-44.37%
EPS Next 3Y-29.16%

More info and screens

0

5. Dividend

5.1 Amount

FRC does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

FIRST REPUBLIC BANK/CA

NYSE:FRC (4/28/2023, 8:15:36 PM)

Premarket: 3.375 -0.13 (-3.85%)

3.51

-2.68 (-43.3%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)04-24 2023-04-24/bmo
Earnings (Next)07-12 2023-07-12/bmo
Inst Owners0.02%
Inst Owner Change-27.86%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap642.33M
Analysts48
Price Target54.37 (1449%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend1.92
Dividend Growth(5Y)12.34%
DP19.75%
Div Incr Years10
Div Non Decr Years10
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)23.57%
Min EPS beat(2)3.59%
Max EPS beat(2)43.56%
EPS beat(4)4
Avg EPS beat(4)12.46%
Min EPS beat(4)0.22%
Max EPS beat(4)43.56%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.67%
Min Revenue beat(2)-0.96%
Max Revenue beat(2)4.31%
Revenue beat(4)2
Avg Revenue beat(4)0.63%
Min Revenue beat(4)-2.31%
Max Revenue beat(4)4.31%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-50.19%
PT rev (3m)-62.27%
EPS NQ rev (1m)-107.84%
EPS NQ rev (3m)-103.54%
EPS NY rev (1m)-81.23%
EPS NY rev (3m)-83.86%
Revenue NQ rev (1m)-22.08%
Revenue NQ rev (3m)-43.34%
Revenue NY rev (1m)-36.81%
Revenue NY rev (3m)-39.83%
Valuation
Industry RankSector Rank
PE 0.47
Fwd PE 1.37
P/S 0.11
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)7.48
EY213.11%
EPS(NY)2.55
Fwd EY72.74%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS31.03
BVpSN/A
TBVpSN/A
PEG (NY)N/A
PEG (5Y)0.04
Profitability
Industry RankSector Rank
ROA N/A
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 24.16%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-0.87%
PM growth 5Y-0.83%
GM growth 3YN/A
GM growth 5YN/A
F-Score0
Asset TurnoverN/A
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score0
WACC6.65%
ROIC/WACCN/A
Cap/Depr(3y)99.91%
Cap/Depr(5y)107.74%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)38.22%
Profit Quality(5y)64.97%
High Growth Momentum
Growth
EPS 1Y (TTM)-3.73%
EPS 3Y16.63%
EPS 5Y12.64%
EPS Q2Q%-38.5%
EPS Next Y-86.04%
EPS Next 2Y-44.37%
EPS Next 3Y-29.16%
EPS Next 5Y4.25%
Revenue 1Y (TTM)7.22%
Revenue growth 3Y20.63%
Revenue growth 5Y17.56%
Sales Q2Q%-13.4%
Revenue Next Year-38.58%
Revenue Next 2Y-11.26%
Revenue Next 3Y-0.07%
Revenue Next 5Y8.36%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3Y10.83%
EBIT Next 5YN/A
FCF growth 1Y-94.53%
FCF growth 3Y-58.52%
FCF growth 5Y-42.1%
OCF growth 1Y-79.07%
OCF growth 3Y-35.49%
OCF growth 5Y-24.28%