Logo image of FRBK

REPUBLIC FIRST BANCORP INC (FRBK) Stock Fundamental Analysis

NASDAQ:FRBK - Nasdaq - US7604161072 - Common Stock - Currency: USD

0.309  -0.39 (-55.86%)

After market: 0.311 +0 (+0.65%)

Fundamental Rating

1

Overall FRBK gets a fundamental rating of 1 out of 10. We evaluated FRBK against 396 industry peers in the Banks industry. FRBK may be in some trouble as it scores bad on both profitability and health. FRBK is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

FRBK had negative earnings in the past year.
The reported net income has been mixed in the past 5 years: FRBK reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: FRBK reported negative operating cash flow in multiple years.
FRBK Yearly Net Income VS EBIT VS OCF VS FCFFRBK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 20M -20M 40M 60M 80M

1.2 Ratios

Looking at the Return On Assets, with a value of 0.35%, FRBK is doing worse than 91.55% of the companies in the same industry.
FRBK's Return On Equity of 11.01% is in line compared to the rest of the industry. FRBK outperforms 48.07% of its industry peers.
Industry RankSector Rank
ROA 0.35%
ROE 11.01%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FRBK Yearly ROA, ROE, ROICFRBK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 2 4 6

1.3 Margins

The Profit Margin of FRBK (13.38%) is worse than 89.61% of its industry peers.
FRBK's Profit Margin has improved in the last couple of years.
The Operating Margin and Gross Margin are not available for FRBK so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 13.38%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y14.4%
PM growth 5Y11.36%
GM growth 3YN/A
GM growth 5YN/A
FRBK Yearly Profit, Operating, Gross MarginsFRBK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 5 10

0

2. Health

2.1 Basic Checks

FRBK does not have a ROIC to compare to the WACC, probably because it is not profitable.
There is no outstanding debt for FRBK. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
FRBK Yearly Shares OutstandingFRBK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 10M 20M 30M 40M 50M
FRBK Yearly Total Debt VS Total AssetsFRBK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 1B 2B 3B 4B 5B

2.2 Solvency

A Debt/Equity ratio of 4.99 is on the high side and indicates that FRBK has dependencies on debt financing.
FRBK's Debt to Equity ratio of 4.99 is on the low side compared to the rest of the industry. FRBK is outperformed by 99.28% of its industry peers.
Industry RankSector Rank
Debt/Equity 4.99
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC5.12%
FRBK Yearly LT Debt VS Equity VS FCFFRBK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 100M 200M 300M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
FRBK Yearly Current Assets VS Current LiabilitesFRBK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 200M 400M 600M

4

3. Growth

3.1 Past

FRBK shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -128.13%.
Measured over the past years, FRBK shows a very strong growth in Earnings Per Share. The EPS has been growing by 22.42% on average per year.
Looking at the last year, FRBK shows a very strong growth in Revenue. The Revenue has grown by 26.53%.
FRBK shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 20.90% yearly.
EPS 1Y (TTM)-128.12%
EPS 3Y30.06%
EPS 5Y22.42%
EPS Q2Q%-287.5%
Revenue 1Y (TTM)26.53%
Revenue growth 3Y18.96%
Revenue growth 5Y20.9%
Sales Q2Q%-37.6%

3.2 Future

Based on estimates for the next years, FRBK will show a very negative growth in Earnings Per Share. The EPS will decrease by -34.49% on average per year.
The Revenue is expected to decrease by -10.07% on average over the next years. This is quite bad
EPS Next Y5.09%
EPS Next 2Y-73.78%
EPS Next 3Y-34.49%
EPS Next 5YN/A
Revenue Next Year7.77%
Revenue Next 2Y-18.41%
Revenue Next 3Y-10.07%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
FRBK Yearly Revenue VS EstimatesFRBK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
FRBK Yearly EPS VS EstimatesFRBK Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 0.2 -0.2

0

4. Valuation

4.1 Price/Earnings Ratio

FRBK reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year FRBK is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
FRBK Price Earnings VS Forward Price EarningsFRBK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
FRBK Per share dataFRBK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2

4.3 Compensation for Growth

A cheap valuation may be justified as FRBK's earnings are expected to decrease with -34.49% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-73.78%
EPS Next 3Y-34.49%

4

5. Dividend

5.1 Amount

FRBK has a Yearly Dividend Yield of 19.22%, which is a nice return.
In the last 3 months the price of FRBK has falen by -79.12%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
FRBK's Dividend Yield is rather good when compared to the industry average which is at 3.46. FRBK pays more dividend than 100.00% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, FRBK pays a better dividend.
Industry RankSector Rank
Dividend Yield 19.22%

5.2 History

FRBK is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

The earnings of FRBK are negative and hence is the payout ratio. FRBK will probably not be able to sustain this dividend level.
DP-4%
EPS Next 2Y-73.78%
EPS Next 3Y-34.49%
FRBK Yearly Income VS Free CF VS DividendFRBK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 0 20M -20M 40M 60M

REPUBLIC FIRST BANCORP INC

NASDAQ:FRBK (8/22/2023, 8:58:02 PM)

After market: 0.311 +0 (+0.65%)

0.309

-0.39 (-55.86%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)07-31 2023-07-31/bmo
Earnings (Next)N/A N/A
Inst Owners0.26%
Inst Owner Change0%
Ins Owners10.85%
Ins Owner Change0%
Market Cap21.69M
Analysts45.71
Price Target4.08 (1220.39%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 19.22%
Yearly Dividend0.06
Dividend Growth(5Y)N/A
DP-4%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-161.72%
Min EPS beat(2)-213.12%
Max EPS beat(2)-110.32%
EPS beat(4)0
Avg EPS beat(4)-106.68%
Min EPS beat(4)-213.12%
Max EPS beat(4)-14.75%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-48.51%
Min Revenue beat(2)-48.51%
Max Revenue beat(2)-48.51%
Revenue beat(4)1
Avg Revenue beat(4)15.73%
Min Revenue beat(4)-48.51%
Max Revenue beat(4)97.55%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)60%
PT rev (3m)60%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.54%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.13
P/FCF N/A
P/OCF N/A
P/B 0.11
P/tB 0.11
EV/EBITDA N/A
EPS(TTM)-0.09
EYN/A
EPS(NY)-0.34
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS2.31
BVpS2.8
TBVpS2.8
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.35%
ROE 11.01%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 13.38%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y14.4%
PM growth 5Y11.36%
GM growth 3YN/A
GM growth 5YN/A
F-ScoreN/A
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 4.99
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-ScoreN/A
WACC5.12%
ROIC/WACCN/A
Cap/Depr(3y)292.94%
Cap/Depr(5y)338.69%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-128.12%
EPS 3Y30.06%
EPS 5Y22.42%
EPS Q2Q%-287.5%
EPS Next Y5.09%
EPS Next 2Y-73.78%
EPS Next 3Y-34.49%
EPS Next 5YN/A
Revenue 1Y (TTM)26.53%
Revenue growth 3Y18.96%
Revenue growth 5Y20.9%
Sales Q2Q%-37.6%
Revenue Next Year7.77%
Revenue Next 2Y-18.41%
Revenue Next 3Y-10.07%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y378.42%
FCF growth 3Y48.24%
FCF growth 5YN/A
OCF growth 1Y870.05%
OCF growth 3Y27.75%
OCF growth 5Y73.27%