Logo image of FLYW

FLYWIRE CORP-VOTING (FLYW) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:FLYW - US3024921039 - Common Stock

13.79 USD
-0.08 (-0.58%)
Last: 1/16/2026, 8:17:01 PM
13.79 USD
0 (0%)
After Hours: 1/16/2026, 8:17:01 PM
Fundamental Rating

4

Taking everything into account, FLYW scores 4 out of 10 in our fundamental rating. FLYW was compared to 97 industry peers in the Financial Services industry. FLYW has a great financial health rating, but its profitability evaluates not so good. FLYW is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

  • In the past year FLYW was profitable.
  • In the past year FLYW had a positive cash flow from operations.
  • In the past 5 years FLYW reported 4 times negative net income.
  • Of the past 5 years FLYW 4 years had a positive operating cash flow.
FLYW Yearly Net Income VS EBIT VS OCF VS FCFFLYW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -0.19%, FLYW is doing worse than 73.47% of the companies in the same industry.
  • With a Return On Equity value of -0.29%, FLYW is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
  • Looking at the Return On Invested Capital, with a value of 1.68%, FLYW is in line with its industry, outperforming 44.90% of the companies in the same industry.
Industry RankSector Rank
ROA -0.19%
ROE -0.29%
ROIC 1.68%
ROA(3y)-2.12%
ROA(5y)-2.97%
ROE(3y)-2.96%
ROE(5y)-4.44%
ROIC(3y)N/A
ROIC(5y)N/A
FLYW Yearly ROA, ROE, ROICFLYW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40 -50

1.3 Margins

  • Looking at the Operating Margin, with a value of 3.15%, FLYW is doing worse than 67.35% of the companies in the same industry.
  • The Gross Margin of FLYW (62.58%) is better than 74.49% of its industry peers.
  • FLYW's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.15%
PM (TTM) N/A
GM 62.58%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.62%
GM growth 5Y0.84%
FLYW Yearly Profit, Operating, Gross MarginsFLYW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

7

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so FLYW is destroying value.
  • Compared to 1 year ago, FLYW has more shares outstanding
  • The number of shares outstanding for FLYW has been increased compared to 5 years ago.
  • There is no outstanding debt for FLYW. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
FLYW Yearly Shares OutstandingFLYW Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
FLYW Yearly Total Debt VS Total AssetsFLYW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

  • FLYW has an Altman-Z score of 2.88. This is not the best score and indicates that FLYW is in the grey zone with still only limited risk for bankruptcy at the moment.
  • FLYW has a Altman-Z score of 2.88. This is amongst the best in the industry. FLYW outperforms 83.67% of its industry peers.
  • FLYW has a debt to FCF ratio of 0.32. This is a very positive value and a sign of high solvency as it would only need 0.32 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 0.32, FLYW belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
  • A Debt/Equity ratio of 0.02 indicates that FLYW is not too dependend on debt financing.
  • FLYW has a better Debt to Equity ratio (0.02) than 84.69% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.32
Altman-Z 2.88
ROIC/WACC0.19
WACC8.88%
FLYW Yearly LT Debt VS Equity VS FCFFLYW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

  • A Current Ratio of 1.53 indicates that FLYW should not have too much problems paying its short term obligations.
  • FLYW has a better Current ratio (1.53) than 70.41% of its industry peers.
  • A Quick Ratio of 1.53 indicates that FLYW should not have too much problems paying its short term obligations.
  • FLYW's Quick ratio of 1.53 is fine compared to the rest of the industry. FLYW outperforms 72.45% of its industry peers.
Industry RankSector Rank
Current Ratio 1.53
Quick Ratio 1.53
FLYW Yearly Current Assets VS Current LiabilitesFLYW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

6

3. Growth

3.1 Past

  • The earnings per share for FLYW have decreased strongly by -80.00% in the last year.
  • The Revenue has grown by 22.71% in the past year. This is a very strong growth!
  • The Revenue has been growing by 38.98% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-23.33%
Revenue 1Y (TTM)22.71%
Revenue growth 3Y34.76%
Revenue growth 5Y38.98%
Sales Q2Q%27.63%

3.2 Future

  • The Earnings Per Share is expected to grow by 209.54% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, FLYW will show a quite strong growth in Revenue. The Revenue will grow by 17.39% on average per year.
EPS Next Y466.1%
EPS Next 2Y299.95%
EPS Next 3Y199.57%
EPS Next 5Y209.54%
Revenue Next Year25.53%
Revenue Next 2Y20.21%
Revenue Next 3Y18.75%
Revenue Next 5Y17.39%

3.3 Evolution

  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
FLYW Yearly Revenue VS EstimatesFLYW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M
FLYW Yearly EPS VS EstimatesFLYW Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 1 1.5

2

4. Valuation

4.1 Price/Earnings Ratio

  • FLYW is valuated quite expensively with a Price/Earnings ratio of 459.67.
  • Based on the Price/Earnings ratio, FLYW is valued a bit more expensive than 79.59% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of FLYW to the average of the S&P500 Index (27.38), we can say FLYW is valued expensively.
  • FLYW is valuated quite expensively with a Price/Forward Earnings ratio of 43.11.
  • Based on the Price/Forward Earnings ratio, FLYW is valued a bit more expensive than 73.47% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 24.29. FLYW is valued rather expensively when compared to this.
Industry RankSector Rank
PE 459.67
Fwd PE 43.11
FLYW Price Earnings VS Forward Price EarningsFLYW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300 400

4.2 Price Multiples

  • FLYW's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of FLYW is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 36.44
EV/EBITDA 30.89
FLYW Per share dataFLYW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

  • FLYW's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • FLYW's earnings are expected to grow with 199.57% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.99
PEG (5Y)N/A
EPS Next 2Y299.95%
EPS Next 3Y199.57%

0

5. Dividend

5.1 Amount

  • FLYW does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

FLYWIRE CORP-VOTING

NASDAQ:FLYW (1/16/2026, 8:17:01 PM)

After market: 13.79 0 (0%)

13.79

-0.08 (-0.58%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)11-04
Earnings (Next)02-23
Inst Owners93.55%
Inst Owner Change0.04%
Ins Owners3.39%
Ins Owner Change-1.25%
Market Cap1.68B
Revenue(TTM)583.03M
Net Income(TTM)-2.44M
Analysts73.64
Price Target17.26 (25.16%)
Short Float %3.56%
Short Ratio2.63
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-10.43%
Min EPS beat(2)-42.09%
Max EPS beat(2)21.23%
EPS beat(4)2
Avg EPS beat(4)-588.12%
Min EPS beat(4)-2335.76%
Max EPS beat(4)21.23%
EPS beat(8)4
Avg EPS beat(8)-283.94%
EPS beat(12)6
Avg EPS beat(12)-179.24%
EPS beat(16)6
Avg EPS beat(16)-167.66%
Revenue beat(2)2
Avg Revenue beat(2)6.85%
Min Revenue beat(2)5.96%
Max Revenue beat(2)7.75%
Revenue beat(4)3
Avg Revenue beat(4)3.13%
Min Revenue beat(4)-7.01%
Max Revenue beat(4)7.75%
Revenue beat(8)6
Avg Revenue beat(8)3.16%
Revenue beat(12)9
Avg Revenue beat(12)4.28%
Revenue beat(16)13
Avg Revenue beat(16)5.98%
PT rev (1m)3.04%
PT rev (3m)19.11%
EPS NQ rev (1m)23.65%
EPS NQ rev (3m)-108.25%
EPS NY rev (1m)3.74%
EPS NY rev (3m)55.79%
Revenue NQ rev (1m)0.36%
Revenue NQ rev (3m)5.09%
Revenue NY rev (1m)0.35%
Revenue NY rev (3m)4.25%
Valuation
Industry RankSector Rank
PE 459.67
Fwd PE 43.11
P/S 2.89
P/FCF 36.44
P/OCF 31.29
P/B 2.03
P/tB 7.36
EV/EBITDA 30.89
EPS(TTM)0.03
EY0.22%
EPS(NY)0.32
Fwd EY2.32%
FCF(TTM)0.38
FCFY2.74%
OCF(TTM)0.44
OCFY3.2%
SpS4.77
BVpS6.79
TBVpS1.87
PEG (NY)0.99
PEG (5Y)N/A
Graham Number2.14
Profitability
Industry RankSector Rank
ROA -0.19%
ROE -0.29%
ROCE 2.13%
ROIC 1.68%
ROICexc 2.98%
ROICexgc N/A
OM 3.15%
PM (TTM) N/A
GM 62.58%
FCFM 7.93%
ROA(3y)-2.12%
ROA(5y)-2.97%
ROE(3y)-2.96%
ROE(5y)-4.44%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.62%
GM growth 5Y0.84%
F-Score4
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.32
Debt/EBITDA 0.36
Cap/Depr 32.12%
Cap/Sales 1.31%
Interest Coverage 250
Cash Conversion 127.97%
Profit Quality N/A
Current Ratio 1.53
Quick Ratio 1.53
Altman-Z 2.88
F-Score4
WACC8.88%
ROIC/WACC0.19
Cap/Depr(3y)43.86%
Cap/Depr(5y)47.46%
Cap/Sales(3y)1.73%
Cap/Sales(5y)2.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-23.33%
EPS Next Y466.1%
EPS Next 2Y299.95%
EPS Next 3Y199.57%
EPS Next 5Y209.54%
Revenue 1Y (TTM)22.71%
Revenue growth 3Y34.76%
Revenue growth 5Y38.98%
Sales Q2Q%27.63%
Revenue Next Year25.53%
Revenue Next 2Y20.21%
Revenue Next 3Y18.75%
Revenue Next 5Y17.39%
EBIT growth 1Y265.42%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year63395.6%
EBIT Next 3Y908.2%
EBIT Next 5Y507.35%
FCF growth 1Y-1.81%
FCF growth 3Y101.29%
FCF growth 5Y205.55%
OCF growth 1Y-0.39%
OCF growth 3Y74.78%
OCF growth 5Y86.35%

FLYWIRE CORP-VOTING / FLYW FAQ

What is the ChartMill fundamental rating of FLYWIRE CORP-VOTING (FLYW) stock?

ChartMill assigns a fundamental rating of 4 / 10 to FLYW.


What is the valuation status for FLYW stock?

ChartMill assigns a valuation rating of 2 / 10 to FLYWIRE CORP-VOTING (FLYW). This can be considered as Overvalued.


What is the profitability of FLYW stock?

FLYWIRE CORP-VOTING (FLYW) has a profitability rating of 2 / 10.


Can you provide the PE and PB ratios for FLYW stock?

The Price/Earnings (PE) ratio for FLYWIRE CORP-VOTING (FLYW) is 459.67 and the Price/Book (PB) ratio is 2.03.