Logo image of FLUX.BR

FLUXYS BELGIUM (FLUX.BR) Stock Fundamental Analysis

EBR:FLUX - Euronext Brussels - BE0974265945 - Common Stock - Currency: EUR

20.5  +1.3 (+6.77%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to FLUX. FLUX was compared to 59 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and the financial health of FLUX get a neutral evaluation. Nothing too spectacular is happening here. FLUX is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year FLUX was profitable.
FLUX had a positive operating cash flow in the past year.
In the past 5 years FLUX has always been profitable.
In the past 5 years FLUX always reported a positive cash flow from operatings.
FLUX.BR Yearly Net Income VS EBIT VS OCF VS FCFFLUX.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M 1B

1.2 Ratios

Looking at the Return On Assets, with a value of 2.52%, FLUX is doing worse than 71.19% of the companies in the same industry.
FLUX has a Return On Equity (14.99%) which is in line with its industry peers.
FLUX's Return On Invested Capital of 2.95% is on the low side compared to the rest of the industry. FLUX is outperformed by 74.58% of its industry peers.
The Average Return On Invested Capital over the past 3 years for FLUX is significantly below the industry average of 12.21%.
Industry RankSector Rank
ROA 2.52%
ROE 14.99%
ROIC 2.95%
ROA(3y)2.54%
ROA(5y)2.55%
ROE(3y)12.48%
ROE(5y)11.88%
ROIC(3y)4.11%
ROIC(5y)4.12%
FLUX.BR Yearly ROA, ROE, ROICFLUX.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8 10

1.3 Margins

The Profit Margin of FLUX (14.48%) is better than 62.71% of its industry peers.
FLUX's Profit Margin has improved in the last couple of years.
FLUX has a Operating Margin of 19.25%. This is comparable to the rest of the industry: FLUX outperforms 50.85% of its industry peers.
FLUX's Operating Margin has declined in the last couple of years.
With an excellent Gross Margin value of 78.62%, FLUX belongs to the best of the industry, outperforming 83.05% of the companies in the same industry.
FLUX's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 19.25%
PM (TTM) 14.48%
GM 78.62%
OM growth 3Y-5.62%
OM growth 5Y-3.68%
PM growth 3Y-0.01%
PM growth 5Y3.83%
GM growth 3Y-8.74%
GM growth 5Y-1.62%
FLUX.BR Yearly Profit, Operating, Gross MarginsFLUX.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

5

2. Health

2.1 Basic Checks

FLUX has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for FLUX remains at a similar level compared to 1 year ago.
The number of shares outstanding for FLUX remains at a similar level compared to 5 years ago.
FLUX has a better debt/assets ratio than last year.
FLUX.BR Yearly Shares OutstandingFLUX.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
FLUX.BR Yearly Total Debt VS Total AssetsFLUX.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

FLUX has an Altman-Z score of 0.87. This is a bad value and indicates that FLUX is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.87, FLUX is doing worse than 67.80% of the companies in the same industry.
FLUX has a debt to FCF ratio of 3.18. This is a good value and a sign of high solvency as FLUX would need 3.18 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 3.18, FLUX is doing good in the industry, outperforming 74.58% of the companies in the same industry.
FLUX has a Debt/Equity ratio of 1.86. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.86, FLUX is not doing good in the industry: 86.44% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.86
Debt/FCF 3.18
Altman-Z 0.87
ROIC/WACC0.67
WACC4.37%
FLUX.BR Yearly LT Debt VS Equity VS FCFFLUX.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

2.3 Liquidity

FLUX has a Current Ratio of 3.51. This indicates that FLUX is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 3.51, FLUX belongs to the best of the industry, outperforming 89.83% of the companies in the same industry.
FLUX has a Quick Ratio of 3.37. This indicates that FLUX is financially healthy and has no problem in meeting its short term obligations.
FLUX has a Quick ratio of 3.37. This is amongst the best in the industry. FLUX outperforms 89.83% of its industry peers.
Industry RankSector Rank
Current Ratio 3.51
Quick Ratio 3.37
FLUX.BR Yearly Current Assets VS Current LiabilitesFLUX.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 8.91% over the past year.
Measured over the past 5 years, FLUX shows a small growth in Earnings Per Share. The EPS has been growing by 7.29% on average per year.
The Revenue for FLUX has decreased by -37.90% in the past year. This is quite bad
Measured over the past years, FLUX shows a small growth in Revenue. The Revenue has been growing by 3.33% on average per year.
EPS 1Y (TTM)8.91%
EPS 3Y1.87%
EPS 5Y7.29%
EPS Q2Q%19.1%
Revenue 1Y (TTM)-37.9%
Revenue growth 3Y1.88%
Revenue growth 5Y3.33%
Sales Q2Q%-4.05%

3.2 Future

The Earnings Per Share is expected to grow by 2.06% on average over the next years.
The Revenue is expected to decrease by -7.75% on average over the next years.
EPS Next Y4.5%
EPS Next 2Y2.67%
EPS Next 3Y2.06%
EPS Next 5YN/A
Revenue Next Year-23.83%
Revenue Next 2Y-12.06%
Revenue Next 3Y-7.75%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FLUX.BR Yearly Revenue VS EstimatesFLUX.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
FLUX.BR Yearly EPS VS EstimatesFLUX.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 17.08, which indicates a rather expensive current valuation of FLUX.
Based on the Price/Earnings ratio, FLUX is valued a bit more expensive than the industry average as 62.71% of the companies are valued more cheaply.
Compared to an average S&P500 Price/Earnings ratio of 28.80, FLUX is valued a bit cheaper.
A Price/Forward Earnings ratio of 17.18 indicates a rather expensive valuation of FLUX.
Based on the Price/Forward Earnings ratio, FLUX is valued a bit more expensive than 66.10% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.91. FLUX is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 17.08
Fwd PE 17.18
FLUX.BR Price Earnings VS Forward Price EarningsFLUX.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FLUX is valued cheaply inside the industry as 96.61% of the companies are valued more expensively.
FLUX's Price/Free Cash Flow ratio is rather cheap when compared to the industry. FLUX is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 0.69
EV/EBITDA 0.62
FLUX.BR Per share dataFLUX.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates FLUX does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)3.79
PEG (5Y)2.34
EPS Next 2Y2.67%
EPS Next 3Y2.06%

4

5. Dividend

5.1 Amount

FLUX has a Yearly Dividend Yield of 5.37%, which is a nice return.
Compared to an average industry Dividend Yield of 64.20, FLUX has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.39, FLUX pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.37%

5.2 History

The dividend of FLUX has a limited annual growth rate of 2.62%.
Dividend Growth(5Y)2.62%
Div Incr Years4
Div Non Decr Years5
FLUX.BR Yearly Dividends per shareFLUX.BR Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

117.07% of the earnings are spent on dividend by FLUX. This is not a sustainable payout ratio.
FLUX's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP117.07%
EPS Next 2Y2.67%
EPS Next 3Y2.06%
FLUX.BR Yearly Income VS Free CF VS DividendFLUX.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M
FLUX.BR Dividend Payout.FLUX.BR Dividend Payout, showing the Payout Ratio.FLUX.BR Dividend Payout.PayoutRetained Earnings

FLUXYS BELGIUM

EBR:FLUX (3/28/2025, 2:01:54 PM)

20.5

+1.3 (+6.77%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)09-26 2024-09-26
Earnings (Next)03-26 2025-03-26/amc
Inst Owners0.14%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap240.67M
Analysts85.71
Price Target25.5 (24.39%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.37%
Yearly Dividend1.4
Dividend Growth(5Y)2.62%
DP117.07%
Div Incr Years4
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)2.65%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-10.77%
Valuation
Industry RankSector Rank
PE 17.08
Fwd PE 17.18
P/S 0.41
P/FCF 0.69
P/OCF 0.48
P/B 0.43
P/tB 0.46
EV/EBITDA 0.62
EPS(TTM)1.2
EY5.85%
EPS(NY)1.19
Fwd EY5.82%
FCF(TTM)29.85
FCFY145.61%
OCF(TTM)43.03
OCFY209.91%
SpS49.42
BVpS47.76
TBVpS45.03
PEG (NY)3.79
PEG (5Y)2.34
Profitability
Industry RankSector Rank
ROA 2.52%
ROE 14.99%
ROCE 3.77%
ROIC 2.95%
ROICexc 4.73%
ROICexgc 4.81%
OM 19.25%
PM (TTM) 14.48%
GM 78.62%
FCFM 60.4%
ROA(3y)2.54%
ROA(5y)2.55%
ROE(3y)12.48%
ROE(5y)11.88%
ROIC(3y)4.11%
ROIC(5y)4.12%
ROICexc(3y)6.12%
ROICexc(5y)5.66%
ROICexgc(3y)6.21%
ROICexgc(5y)5.74%
ROCE(3y)5.25%
ROCE(5y)5.27%
ROICexcg growth 3Y0.14%
ROICexcg growth 5Y3.63%
ROICexc growth 3Y0.1%
ROICexc growth 5Y3.7%
OM growth 3Y-5.62%
OM growth 5Y-3.68%
PM growth 3Y-0.01%
PM growth 5Y3.83%
GM growth 3Y-8.74%
GM growth 5Y-1.62%
F-Score7
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 1.86
Debt/FCF 3.18
Debt/EBITDA 3.69
Cap/Depr 90.38%
Cap/Sales 26.67%
Interest Coverage 3.32
Cash Conversion 178.56%
Profit Quality 417.08%
Current Ratio 3.51
Quick Ratio 3.37
Altman-Z 0.87
F-Score7
WACC4.37%
ROIC/WACC0.67
Cap/Depr(3y)70.93%
Cap/Depr(5y)60.38%
Cap/Sales(3y)17.95%
Cap/Sales(5y)16.15%
Profit Quality(3y)498.49%
Profit Quality(5y)396.68%
High Growth Momentum
Growth
EPS 1Y (TTM)8.91%
EPS 3Y1.87%
EPS 5Y7.29%
EPS Q2Q%19.1%
EPS Next Y4.5%
EPS Next 2Y2.67%
EPS Next 3Y2.06%
EPS Next 5YN/A
Revenue 1Y (TTM)-37.9%
Revenue growth 3Y1.88%
Revenue growth 5Y3.33%
Sales Q2Q%-4.05%
Revenue Next Year-23.83%
Revenue Next 2Y-12.06%
Revenue Next 3Y-7.75%
Revenue Next 5YN/A
EBIT growth 1Y-30.63%
EBIT growth 3Y-3.84%
EBIT growth 5Y-0.47%
EBIT Next Year137.68%
EBIT Next 3Y35.06%
EBIT Next 5YN/A
FCF growth 1Y-10.81%
FCF growth 3Y1.08%
FCF growth 5Y0.92%
OCF growth 1Y7.73%
OCF growth 3Y18.64%
OCF growth 5Y7.58%