Logo image of FDJU.PA

FDJ UNITED (FDJU.PA) Stock Fundamental Analysis

EPA:FDJU - Euronext Paris - Matif - FR0013451333 - Common Stock - Currency: EUR

32.82  +0.18 (+0.55%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to FDJU. FDJU was compared to 56 industry peers in the Hotels, Restaurants & Leisure industry. FDJU scores excellent on profitability, but there are concerns on its financial health. FDJU has a correct valuation and a medium growth rate. Finally FDJU also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year FDJU was profitable.
In the past year FDJU had a positive cash flow from operations.
FDJU had positive earnings in each of the past 5 years.
In the past 5 years FDJU always reported a positive cash flow from operatings.
FDJU.PA Yearly Net Income VS EBIT VS OCF VS FCFFDJU.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

With a decent Return On Assets value of 6.08%, FDJU is doing good in the industry, outperforming 78.57% of the companies in the same industry.
The Return On Equity of FDJU (33.53%) is better than 96.43% of its industry peers.
FDJU's Return On Invested Capital of 10.56% is fine compared to the rest of the industry. FDJU outperforms 76.79% of its industry peers.
Industry RankSector Rank
ROA 6.08%
ROE 33.53%
ROIC 10.56%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FDJU.PA Yearly ROA, ROE, ROICFDJU.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

FDJU's Profit Margin of 13.01% is amongst the best of the industry. FDJU outperforms 82.14% of its industry peers.
FDJU's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 17.25%, FDJU belongs to the top of the industry, outperforming 80.36% of the companies in the same industry.
FDJU's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 17.25%
PM (TTM) 13.01%
GM N/A
OM growth 3Y-0.24%
OM growth 5Y12.32%
PM growth 3Y-0.08%
PM growth 5Y13.85%
GM growth 3YN/A
GM growth 5YN/A
FDJU.PA Yearly Profit, Operating, Gross MarginsFDJU.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so FDJU is still creating some value.
FDJU has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
FDJU.PA Yearly Shares OutstandingFDJU.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
FDJU.PA Yearly Total Debt VS Total AssetsFDJU.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

FDJU has an Altman-Z score of 1.51. This is a bad value and indicates that FDJU is not financially healthy and even has some risk of bankruptcy.
FDJU has a Altman-Z score of 1.51. This is comparable to the rest of the industry: FDJU outperforms 50.00% of its industry peers.
FDJU has a debt to FCF ratio of 5.46. This is a neutral value as FDJU would need 5.46 years to pay back of all of its debts.
The Debt to FCF ratio of FDJU (5.46) is better than 69.64% of its industry peers.
FDJU has a Debt/Equity ratio of 1.85. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of FDJU (1.85) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 5.46
Altman-Z 1.51
ROIC/WACC1.32
WACC8.02%
FDJU.PA Yearly LT Debt VS Equity VS FCFFDJU.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

FDJU has a Current Ratio of 0.72. This is a bad value and indicates that FDJU is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.72, FDJU is doing worse than 64.29% of the companies in the same industry.
A Quick Ratio of 0.72 indicates that FDJU may have some problems paying its short term obligations.
The Quick ratio of FDJU (0.72) is worse than 60.71% of its industry peers.
Industry RankSector Rank
Current Ratio 0.72
Quick Ratio 0.72
FDJU.PA Yearly Current Assets VS Current LiabilitesFDJU.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 38.51% over the past year.
The Earnings Per Share has been growing by 20.14% on average over the past years. This is a very strong growth
Looking at the last year, FDJU shows a quite strong growth in Revenue. The Revenue has grown by 16.93% in the last year.
The Revenue has been growing slightly by 7.78% on average over the past years.
EPS 1Y (TTM)38.51%
EPS 3Y25.8%
EPS 5Y20.14%
EPS Q2Q%-21.01%
Revenue 1Y (TTM)16.93%
Revenue growth 3Y10.94%
Revenue growth 5Y7.78%
Sales Q2Q%22.85%

3.2 Future

The Earnings Per Share is expected to grow by 8.76% on average over the next years. This is quite good.
FDJU is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.20% yearly.
EPS Next Y8.56%
EPS Next 2Y2.34%
EPS Next 3Y3.02%
EPS Next 5Y8.76%
Revenue Next Year13.58%
Revenue Next 2Y20.71%
Revenue Next 3Y14.68%
Revenue Next 5Y10.2%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
FDJU.PA Yearly Revenue VS EstimatesFDJU.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
FDJU.PA Yearly EPS VS EstimatesFDJU.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

FDJU is valuated correctly with a Price/Earnings ratio of 14.72.
83.93% of the companies in the same industry are more expensive than FDJU, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 26.35, FDJU is valued a bit cheaper.
Based on the Price/Forward Earnings ratio of 14.05, the valuation of FDJU can be described as correct.
76.79% of the companies in the same industry are more expensive than FDJU, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of FDJU to the average of the S&P500 Index (22.19), we can say FDJU is valued slightly cheaper.
Industry RankSector Rank
PE 14.72
Fwd PE 14.05
FDJU.PA Price Earnings VS Forward Price EarningsFDJU.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of FDJU indicates a somewhat cheap valuation: FDJU is cheaper than 62.50% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of FDJU indicates a somewhat cheap valuation: FDJU is cheaper than 64.29% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.24
EV/EBITDA 9.74
FDJU.PA Per share dataFDJU.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
FDJU has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.72
PEG (5Y)0.73
EPS Next 2Y2.34%
EPS Next 3Y3.02%

7

5. Dividend

5.1 Amount

FDJU has a Yearly Dividend Yield of 6.21%, which is a nice return.
FDJU's Dividend Yield is rather good when compared to the industry average which is at 3.32. FDJU pays more dividend than 96.43% of the companies in the same industry.
FDJU's Dividend Yield is rather good when compared to the S&P500 average which is at 2.42.
Industry RankSector Rank
Dividend Yield 6.21%

5.2 History

On average, the dividend of FDJU grows each year by 44.93%, which is quite nice.
Dividend Growth(5Y)44.93%
Div Incr Years0
Div Non Decr Years0
FDJU.PA Yearly Dividends per shareFDJU.PA Yearly Dividends per shareYearly Dividends per share 2025 0.5 1 1.5 2

5.3 Sustainability

82.42% of the earnings are spent on dividend by FDJU. This is not a sustainable payout ratio.
FDJU's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP82.42%
EPS Next 2Y2.34%
EPS Next 3Y3.02%
FDJU.PA Yearly Income VS Free CF VS DividendFDJU.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
FDJU.PA Dividend Payout.FDJU.PA Dividend Payout, showing the Payout Ratio.FDJU.PA Dividend Payout.PayoutRetained Earnings

FDJ UNITED

EPA:FDJU (6/20/2025, 7:00:00 PM)

32.82

+0.18 (+0.55%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)04-15 2025-04-15
Earnings (Next)07-30 2025-07-30
Inst Owners16.46%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap6.08B
Analysts73.85
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.21%
Yearly Dividend1.33
Dividend Growth(5Y)44.93%
DP82.42%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 14.72
Fwd PE 14.05
P/S 1.98
P/FCF 14.24
P/OCF 10.54
P/B 5.11
P/tB N/A
EV/EBITDA 9.74
EPS(TTM)2.23
EY6.79%
EPS(NY)2.34
Fwd EY7.12%
FCF(TTM)2.31
FCFY7.02%
OCF(TTM)3.11
OCFY9.49%
SpS16.54
BVpS6.42
TBVpS-14.82
PEG (NY)1.72
PEG (5Y)0.73
Profitability
Industry RankSector Rank
ROA 6.08%
ROE 33.53%
ROCE 14.15%
ROIC 10.56%
ROICexc 13.65%
ROICexgc N/A
OM 17.25%
PM (TTM) 13.01%
GM N/A
FCFM 13.93%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-0.24%
OM growth 5Y12.32%
PM growth 3Y-0.08%
PM growth 5Y13.85%
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 5.46
Debt/EBITDA 2.92
Cap/Depr 65.75%
Cap/Sales 4.89%
Interest Coverage 16.57
Cash Conversion 76.26%
Profit Quality 107.1%
Current Ratio 0.72
Quick Ratio 0.72
Altman-Z 1.51
F-Score3
WACC8.02%
ROIC/WACC1.32
Cap/Depr(3y)81.54%
Cap/Depr(5y)130.46%
Cap/Sales(3y)4.63%
Cap/Sales(5y)8.24%
Profit Quality(3y)107.94%
Profit Quality(5y)122.48%
High Growth Momentum
Growth
EPS 1Y (TTM)38.51%
EPS 3Y25.8%
EPS 5Y20.14%
EPS Q2Q%-21.01%
EPS Next Y8.56%
EPS Next 2Y2.34%
EPS Next 3Y3.02%
EPS Next 5Y8.76%
Revenue 1Y (TTM)16.93%
Revenue growth 3Y10.94%
Revenue growth 5Y7.78%
Sales Q2Q%22.85%
Revenue Next Year13.58%
Revenue Next 2Y20.71%
Revenue Next 3Y14.68%
Revenue Next 5Y10.2%
EBIT growth 1Y1.44%
EBIT growth 3Y10.5%
EBIT growth 5Y22.88%
EBIT Next Year55.69%
EBIT Next 3Y21.13%
EBIT Next 5Y13.57%
FCF growth 1Y-15.29%
FCF growth 3Y-6.8%
FCF growth 5Y25.41%
OCF growth 1Y-8.25%
OCF growth 3Y-1.46%
OCF growth 5Y23.02%