Logo image of FDJU.PA

FDJ UNITED (FDJU.PA) Stock Fundamental Analysis

EPA:FDJU - Euronext Paris - Matif - FR0013451333 - Common Stock - Currency: EUR

32.34  -0.06 (-0.19%)

Fundamental Rating

5

Overall FDJU gets a fundamental rating of 5 out of 10. We evaluated FDJU against 60 industry peers in the Hotels, Restaurants & Leisure industry. FDJU has a medium profitability rating, but doesn't score so well on its financial health evaluation. FDJU is not valued too expensively and it also shows a decent growth rate. Finally FDJU also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year FDJU was profitable.
FDJU had a positive operating cash flow in the past year.
Each year in the past 5 years FDJU has been profitable.
In the past 5 years FDJU always reported a positive cash flow from operatings.
FDJU.PA Yearly Net Income VS EBIT VS OCF VS FCFFDJU.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

FDJU has a better Return On Assets (6.08%) than 75.00% of its industry peers.
FDJU has a Return On Equity of 33.53%. This is amongst the best in the industry. FDJU outperforms 95.00% of its industry peers.
FDJU's Return On Invested Capital of 10.56% is fine compared to the rest of the industry. FDJU outperforms 76.67% of its industry peers.
Industry RankSector Rank
ROA 6.08%
ROE 33.53%
ROIC 10.56%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FDJU.PA Yearly ROA, ROE, ROICFDJU.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 13.01%, FDJU belongs to the top of the industry, outperforming 81.67% of the companies in the same industry.
In the last couple of years the Profit Margin of FDJU has grown nicely.
Looking at the Operating Margin, with a value of 17.25%, FDJU is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
FDJU's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 17.25%
PM (TTM) 13.01%
GM N/A
OM growth 3Y-0.24%
OM growth 5Y12.32%
PM growth 3Y-0.08%
PM growth 5Y13.85%
GM growth 3YN/A
GM growth 5YN/A
FDJU.PA Yearly Profit, Operating, Gross MarginsFDJU.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), FDJU is creating some value.
There is no outstanding debt for FDJU. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
FDJU.PA Yearly Shares OutstandingFDJU.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
FDJU.PA Yearly Total Debt VS Total AssetsFDJU.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.50, we must say that FDJU is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of FDJU (1.50) is comparable to the rest of the industry.
The Debt to FCF ratio of FDJU is 5.46, which is a neutral value as it means it would take FDJU, 5.46 years of fcf income to pay off all of its debts.
FDJU's Debt to FCF ratio of 5.46 is fine compared to the rest of the industry. FDJU outperforms 68.33% of its industry peers.
FDJU has a Debt/Equity ratio of 1.85. This is a high value indicating a heavy dependency on external financing.
FDJU has a Debt to Equity ratio of 1.85. This is comparable to the rest of the industry: FDJU outperforms 48.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 5.46
Altman-Z 1.5
ROIC/WACC1.32
WACC8.02%
FDJU.PA Yearly LT Debt VS Equity VS FCFFDJU.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 0.72 indicates that FDJU may have some problems paying its short term obligations.
FDJU has a worse Current ratio (0.72) than 60.00% of its industry peers.
A Quick Ratio of 0.72 indicates that FDJU may have some problems paying its short term obligations.
FDJU's Quick ratio of 0.72 is in line compared to the rest of the industry. FDJU outperforms 41.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.72
Quick Ratio 0.72
FDJU.PA Yearly Current Assets VS Current LiabilitesFDJU.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

6

3. Growth

3.1 Past

FDJU shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 38.51%, which is quite impressive.
FDJU shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 20.14% yearly.
Looking at the last year, FDJU shows a quite strong growth in Revenue. The Revenue has grown by 16.93% in the last year.
Measured over the past years, FDJU shows a small growth in Revenue. The Revenue has been growing by 7.78% on average per year.
EPS 1Y (TTM)38.51%
EPS 3Y25.8%
EPS 5Y20.14%
EPS Q2Q%-21.01%
Revenue 1Y (TTM)16.93%
Revenue growth 3Y10.94%
Revenue growth 5Y7.78%
Sales Q2Q%22.85%

3.2 Future

FDJU is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.01% yearly.
Based on estimates for the next years, FDJU will show a quite strong growth in Revenue. The Revenue will grow by 10.45% on average per year.
EPS Next Y8.56%
EPS Next 2Y2.34%
EPS Next 3Y3.02%
EPS Next 5Y9.01%
Revenue Next Year13.58%
Revenue Next 2Y20.71%
Revenue Next 3Y14.68%
Revenue Next 5Y10.45%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
FDJU.PA Yearly Revenue VS EstimatesFDJU.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
FDJU.PA Yearly EPS VS EstimatesFDJU.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

FDJU is valuated correctly with a Price/Earnings ratio of 14.50.
FDJU's Price/Earnings ratio is rather cheap when compared to the industry. FDJU is cheaper than 83.33% of the companies in the same industry.
When comparing the Price/Earnings ratio of FDJU to the average of the S&P500 Index (26.25), we can say FDJU is valued slightly cheaper.
The Price/Forward Earnings ratio is 13.85, which indicates a correct valuation of FDJU.
78.33% of the companies in the same industry are more expensive than FDJU, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.15. FDJU is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 14.5
Fwd PE 13.85
FDJU.PA Price Earnings VS Forward Price EarningsFDJU.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

65.00% of the companies in the same industry are more expensive than FDJU, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, FDJU is valued a bit cheaper than the industry average as 70.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 14.03
EV/EBITDA 9.69
FDJU.PA Per share dataFDJU.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

FDJU's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of FDJU may justify a higher PE ratio.
PEG (NY)1.69
PEG (5Y)0.72
EPS Next 2Y2.34%
EPS Next 3Y3.02%

7

5. Dividend

5.1 Amount

FDJU has a Yearly Dividend Yield of 6.21%, which is a nice return.
Compared to an average industry Dividend Yield of 2.98, FDJU pays a better dividend. On top of this FDJU pays more dividend than 98.33% of the companies listed in the same industry.
FDJU's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 6.21%

5.2 History

The dividend of FDJU is nicely growing with an annual growth rate of 44.93%!
Dividend Growth(5Y)44.93%
Div Incr YearsN/A
Div Non Decr YearsN/A
FDJU.PA Yearly Dividends per shareFDJU.PA Yearly Dividends per shareYearly Dividends per share 2025 0.5 1 1.5 2

5.3 Sustainability

FDJU pays out 82.42% of its income as dividend. This is not a sustainable payout ratio.
FDJU's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP82.42%
EPS Next 2Y2.34%
EPS Next 3Y3.02%
FDJU.PA Yearly Income VS Free CF VS DividendFDJU.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
FDJU.PA Dividend Payout.FDJU.PA Dividend Payout, showing the Payout Ratio.FDJU.PA Dividend Payout.PayoutRetained Earnings

FDJ UNITED

EPA:FDJU (5/30/2025, 7:00:00 PM)

32.34

-0.06 (-0.19%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)04-15 2025-04-15
Earnings (Next)07-30 2025-07-30
Inst Owners17.74%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap5.99B
Analysts72
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.21%
Yearly Dividend1.33
Dividend Growth(5Y)44.93%
DP82.42%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.21%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 14.5
Fwd PE 13.85
P/S 1.95
P/FCF 14.03
P/OCF 10.38
P/B 5.04
P/tB N/A
EV/EBITDA 9.69
EPS(TTM)2.23
EY6.9%
EPS(NY)2.34
Fwd EY7.22%
FCF(TTM)2.31
FCFY7.13%
OCF(TTM)3.11
OCFY9.63%
SpS16.54
BVpS6.42
TBVpS-14.82
PEG (NY)1.69
PEG (5Y)0.72
Profitability
Industry RankSector Rank
ROA 6.08%
ROE 33.53%
ROCE 14.15%
ROIC 10.56%
ROICexc 13.65%
ROICexgc N/A
OM 17.25%
PM (TTM) 13.01%
GM N/A
FCFM 13.93%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-0.24%
OM growth 5Y12.32%
PM growth 3Y-0.08%
PM growth 5Y13.85%
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 5.46
Debt/EBITDA 2.92
Cap/Depr 65.75%
Cap/Sales 4.89%
Interest Coverage 16.57
Cash Conversion 76.26%
Profit Quality 107.1%
Current Ratio 0.72
Quick Ratio 0.72
Altman-Z 1.5
F-Score3
WACC8.02%
ROIC/WACC1.32
Cap/Depr(3y)81.54%
Cap/Depr(5y)130.46%
Cap/Sales(3y)4.63%
Cap/Sales(5y)8.24%
Profit Quality(3y)107.94%
Profit Quality(5y)122.48%
High Growth Momentum
Growth
EPS 1Y (TTM)38.51%
EPS 3Y25.8%
EPS 5Y20.14%
EPS Q2Q%-21.01%
EPS Next Y8.56%
EPS Next 2Y2.34%
EPS Next 3Y3.02%
EPS Next 5Y9.01%
Revenue 1Y (TTM)16.93%
Revenue growth 3Y10.94%
Revenue growth 5Y7.78%
Sales Q2Q%22.85%
Revenue Next Year13.58%
Revenue Next 2Y20.71%
Revenue Next 3Y14.68%
Revenue Next 5Y10.45%
EBIT growth 1Y1.44%
EBIT growth 3Y10.5%
EBIT growth 5Y22.88%
EBIT Next Year55.69%
EBIT Next 3Y21.13%
EBIT Next 5Y13.83%
FCF growth 1Y-15.29%
FCF growth 3Y-6.8%
FCF growth 5Y25.41%
OCF growth 1Y-8.25%
OCF growth 3Y-1.46%
OCF growth 5Y23.02%