Logo image of FDJ.PA

LA FRANCAISE DES JEUX SACA (FDJ.PA) Stock Fundamental Analysis

EPA:FDJ - Euronext Paris - Matif - FR0013451333 - Common Stock - Currency: EUR

33  -0.54 (-1.61%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to FDJ. FDJ was compared to 52 industry peers in the Hotels, Restaurants & Leisure industry. While FDJ is still in line with the averages on profitability rating, there are concerns on its financial health. FDJ is not valued too expensively and it also shows a decent growth rate. FDJ also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year FDJ was profitable.
FDJ had a positive operating cash flow in the past year.
FDJ had positive earnings in each of the past 5 years.
FDJ had a positive operating cash flow in each of the past 5 years.
FDJ.PA Yearly Net Income VS EBIT VS OCF VS FCFFDJ.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

Looking at the Return On Assets, with a value of 6.08%, FDJ is in the better half of the industry, outperforming 74.55% of the companies in the same industry.
FDJ's Return On Equity of 33.53% is amongst the best of the industry. FDJ outperforms 92.73% of its industry peers.
FDJ has a Return On Invested Capital of 10.56%. This is in the better half of the industry: FDJ outperforms 74.55% of its industry peers.
Industry RankSector Rank
ROA 6.08%
ROE 33.53%
ROIC 10.56%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
FDJ.PA Yearly ROA, ROE, ROICFDJ.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

FDJ's Profit Margin of 13.01% is fine compared to the rest of the industry. FDJ outperforms 78.18% of its industry peers.
FDJ's Profit Margin has improved in the last couple of years.
FDJ's Operating Margin of 17.25% is fine compared to the rest of the industry. FDJ outperforms 78.18% of its industry peers.
FDJ's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 17.25%
PM (TTM) 13.01%
GM N/A
OM growth 3Y-0.24%
OM growth 5Y12.32%
PM growth 3Y-0.08%
PM growth 5Y13.85%
GM growth 3YN/A
GM growth 5YN/A
FDJ.PA Yearly Profit, Operating, Gross MarginsFDJ.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so FDJ is still creating some value.
There is no outstanding debt for FDJ. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
FDJ.PA Yearly Shares OutstandingFDJ.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
FDJ.PA Yearly Total Debt VS Total AssetsFDJ.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

FDJ has an Altman-Z score of 1.51. This is a bad value and indicates that FDJ is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.51, FDJ is in line with its industry, outperforming 50.91% of the companies in the same industry.
FDJ has a debt to FCF ratio of 5.46. This is a neutral value as FDJ would need 5.46 years to pay back of all of its debts.
FDJ has a better Debt to FCF ratio (5.46) than 63.64% of its industry peers.
FDJ has a Debt/Equity ratio of 1.85. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.85, FDJ is in line with its industry, outperforming 47.27% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 5.46
Altman-Z 1.51
ROIC/WACC1.31
WACC8.04%
FDJ.PA Yearly LT Debt VS Equity VS FCFFDJ.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

FDJ has a Current Ratio of 0.72. This is a bad value and indicates that FDJ is not financially healthy enough and could expect problems in meeting its short term obligations.
FDJ's Current ratio of 0.72 is on the low side compared to the rest of the industry. FDJ is outperformed by 61.82% of its industry peers.
A Quick Ratio of 0.72 indicates that FDJ may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.72, FDJ is doing worse than 61.82% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.72
Quick Ratio 0.72
FDJ.PA Yearly Current Assets VS Current LiabilitesFDJ.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

6

3. Growth

3.1 Past

FDJ shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 38.51%, which is quite impressive.
The Earnings Per Share has been growing by 20.14% on average over the past years. This is a very strong growth
FDJ shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 16.93%.
Measured over the past years, FDJ shows a small growth in Revenue. The Revenue has been growing by 7.78% on average per year.
EPS 1Y (TTM)38.51%
EPS 3Y25.8%
EPS 5Y20.14%
EPS Q2Q%-21.01%
Revenue 1Y (TTM)16.93%
Revenue growth 3Y10.94%
Revenue growth 5Y7.78%
Sales Q2Q%22.85%

3.2 Future

The Earnings Per Share is expected to grow by 9.09% on average over the next years. This is quite good.
Based on estimates for the next years, FDJ will show a quite strong growth in Revenue. The Revenue will grow by 10.54% on average per year.
EPS Next Y8.65%
EPS Next 2Y8.97%
EPS Next 3Y9.26%
EPS Next 5Y9.09%
Revenue Next Year14.34%
Revenue Next 2Y18.14%
Revenue Next 3Y13.29%
Revenue Next 5Y10.54%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
FDJ.PA Yearly Revenue VS EstimatesFDJ.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
FDJ.PA Yearly EPS VS EstimatesFDJ.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 14.80, FDJ is valued correctly.
Based on the Price/Earnings ratio, FDJ is valued cheaply inside the industry as 81.82% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of FDJ to the average of the S&P500 Index (27.85), we can say FDJ is valued slightly cheaper.
With a Price/Forward Earnings ratio of 12.46, FDJ is valued correctly.
Based on the Price/Forward Earnings ratio, FDJ is valued cheaper than 87.27% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 20.77. FDJ is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 14.8
Fwd PE 12.46
FDJ.PA Price Earnings VS Forward Price EarningsFDJ.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as FDJ.
FDJ's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. FDJ is cheaper than 61.82% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.31
EV/EBITDA 9.83
FDJ.PA Per share dataFDJ.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of FDJ may justify a higher PE ratio.
PEG (NY)1.71
PEG (5Y)0.73
EPS Next 2Y8.97%
EPS Next 3Y9.26%

7

5. Dividend

5.1 Amount

FDJ has a Yearly Dividend Yield of 6.21%, which is a nice return.
FDJ's Dividend Yield is rather good when compared to the industry average which is at 3.09. FDJ pays more dividend than 98.18% of the companies in the same industry.
FDJ's Dividend Yield is rather good when compared to the S&P500 average which is at 2.45.
Industry RankSector Rank
Dividend Yield 6.21%

5.2 History

On average, the dividend of FDJ grows each year by 44.93%, which is quite nice.
Dividend Growth(5Y)44.93%
Div Incr Years3
Div Non Decr Years3
FDJ.PA Yearly Dividends per shareFDJ.PA Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

FDJ pays out 82.42% of its income as dividend. This is not a sustainable payout ratio.
FDJ's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP82.42%
EPS Next 2Y8.97%
EPS Next 3Y9.26%
FDJ.PA Yearly Income VS Free CF VS DividendFDJ.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
FDJ.PA Dividend Payout.FDJ.PA Dividend Payout, showing the Payout Ratio.FDJ.PA Dividend Payout.PayoutRetained Earnings

LA FRANCAISE DES JEUX SACA

EPA:FDJ (3/7/2025, 7:00:00 PM)

33

-0.54 (-1.61%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-06 2025-03-06/amc
Earnings (Next)04-15 2025-04-15
Inst Owners17.74%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap6.11B
Analysts75.71
Price Target41.58 (26%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.21%
Yearly Dividend1.33
Dividend Growth(5Y)44.93%
DP82.42%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.9%
PT rev (3m)-3.15%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)1.01%
EPS NY rev (3m)5.38%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.57%
Revenue NY rev (3m)15.47%
Valuation
Industry RankSector Rank
PE 14.8
Fwd PE 12.46
P/S 1.99
P/FCF 14.31
P/OCF 10.6
P/B 5.14
P/tB N/A
EV/EBITDA 9.83
EPS(TTM)2.23
EY6.76%
EPS(NY)2.65
Fwd EY8.02%
FCF(TTM)2.31
FCFY6.99%
OCF(TTM)3.11
OCFY9.44%
SpS16.54
BVpS6.42
TBVpS-14.82
PEG (NY)1.71
PEG (5Y)0.73
Profitability
Industry RankSector Rank
ROA 6.08%
ROE 33.53%
ROCE 14.15%
ROIC 10.56%
ROICexc 13.65%
ROICexgc N/A
OM 17.25%
PM (TTM) 13.01%
GM N/A
FCFM 13.93%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-0.24%
OM growth 5Y12.32%
PM growth 3Y-0.08%
PM growth 5Y13.85%
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 1.85
Debt/FCF 5.46
Debt/EBITDA 2.92
Cap/Depr 65.75%
Cap/Sales 4.89%
Interest Coverage 16.57
Cash Conversion 76.26%
Profit Quality 107.1%
Current Ratio 0.72
Quick Ratio 0.72
Altman-Z 1.51
F-Score3
WACC8.04%
ROIC/WACC1.31
Cap/Depr(3y)81.54%
Cap/Depr(5y)130.46%
Cap/Sales(3y)4.63%
Cap/Sales(5y)8.24%
Profit Quality(3y)107.94%
Profit Quality(5y)122.48%
High Growth Momentum
Growth
EPS 1Y (TTM)38.51%
EPS 3Y25.8%
EPS 5Y20.14%
EPS Q2Q%-21.01%
EPS Next Y8.65%
EPS Next 2Y8.97%
EPS Next 3Y9.26%
EPS Next 5Y9.09%
Revenue 1Y (TTM)16.93%
Revenue growth 3Y10.94%
Revenue growth 5Y7.78%
Sales Q2Q%22.85%
Revenue Next Year14.34%
Revenue Next 2Y18.14%
Revenue Next 3Y13.29%
Revenue Next 5Y10.54%
EBIT growth 1Y1.44%
EBIT growth 3Y10.5%
EBIT growth 5Y22.88%
EBIT Next Year35.75%
EBIT Next 3Y24.43%
EBIT Next 5Y15.33%
FCF growth 1Y-15.29%
FCF growth 3Y-6.8%
FCF growth 5Y25.41%
OCF growth 1Y-8.25%
OCF growth 3Y-1.46%
OCF growth 5Y23.02%