Logo image of EXM.BR

EXMAR NV (EXM.BR) Stock Fundamental Analysis

EBR:EXM - BE0003808251 - Common Stock

9.9 EUR
-0.08 (-0.8%)
Last: 9/5/2025, 7:00:00 PM
Fundamental Rating

5

EXM gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 63 industry peers in the Oil, Gas & Consumable Fuels industry. While EXM has a great profitability rating, there are some minor concerns on its financial health. EXM has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

EXM had positive earnings in the past year.
In the past year EXM had a positive cash flow from operations.
EXM had positive earnings in each of the past 5 years.
In the past 5 years EXM always reported a positive cash flow from operatings.
EXM.BR Yearly Net Income VS EBIT VS OCF VS FCFEXM.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

EXM's Return On Assets of 17.74% is amongst the best of the industry. EXM outperforms 96.83% of its industry peers.
EXM's Return On Equity of 29.69% is amongst the best of the industry. EXM outperforms 88.89% of its industry peers.
With a Return On Invested Capital value of 5.81%, EXM perfoms like the industry average, outperforming 47.62% of the companies in the same industry.
Industry RankSector Rank
ROA 17.74%
ROE 29.69%
ROIC 5.81%
ROA(3y)17.56%
ROA(5y)12.74%
ROE(3y)28.24%
ROE(5y)20.75%
ROIC(3y)N/A
ROIC(5y)N/A
EXM.BR Yearly ROA, ROE, ROICEXM.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1.3 Margins

EXM's Profit Margin of 51.87% is amongst the best of the industry. EXM outperforms 96.83% of its industry peers.
In the last couple of years the Profit Margin of EXM has grown nicely.
The Operating Margin of EXM (20.17%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of EXM has grown nicely.
EXM's Gross Margin of 50.21% is fine compared to the rest of the industry. EXM outperforms 60.32% of its industry peers.
In the last couple of years the Gross Margin of EXM has declined.
Industry RankSector Rank
OM 20.17%
PM (TTM) 51.87%
GM 50.21%
OM growth 3YN/A
OM growth 5Y71.38%
PM growth 3Y59.59%
PM growth 5YN/A
GM growth 3Y-0.13%
GM growth 5Y-5.23%
EXM.BR Yearly Profit, Operating, Gross MarginsEXM.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 150 200

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so EXM is destroying value.
Compared to 1 year ago, EXM has about the same amount of shares outstanding.
EXM has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, EXM has a worse debt to assets ratio.
EXM.BR Yearly Shares OutstandingEXM.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
EXM.BR Yearly Total Debt VS Total AssetsEXM.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

EXM has an Altman-Z score of 2.54. This is not the best score and indicates that EXM is in the grey zone with still only limited risk for bankruptcy at the moment.
EXM's Altman-Z score of 2.54 is fine compared to the rest of the industry. EXM outperforms 71.43% of its industry peers.
EXM has a debt to FCF ratio of 7.75. This is a slightly negative value and a sign of low solvency as EXM would need 7.75 years to pay back of all of its debts.
The Debt to FCF ratio of EXM (7.75) is comparable to the rest of the industry.
A Debt/Equity ratio of 0.46 indicates that EXM is not too dependend on debt financing.
EXM has a Debt to Equity ratio (0.46) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.46
Debt/FCF 7.75
Altman-Z 2.54
ROIC/WACC0.81
WACC7.19%
EXM.BR Yearly LT Debt VS Equity VS FCFEXM.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

2.3 Liquidity

A Current Ratio of 3.76 indicates that EXM has no problem at all paying its short term obligations.
The Current ratio of EXM (3.76) is better than 92.06% of its industry peers.
A Quick Ratio of 3.76 indicates that EXM has no problem at all paying its short term obligations.
EXM has a better Quick ratio (3.76) than 93.65% of its industry peers.
Industry RankSector Rank
Current Ratio 3.76
Quick Ratio 3.76
EXM.BR Yearly Current Assets VS Current LiabilitesEXM.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

EXM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 150.99%, which is quite impressive.
The Earnings Per Share has been growing by 149.41% on average over the past years. This is a very strong growth
The Revenue for EXM has decreased by -28.40% in the past year. This is quite bad
The Revenue has been growing by 20.61% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)150.99%
EPS 3Y149.41%
EPS 5YN/A
EPS Q2Q%118.4%
Revenue 1Y (TTM)-28.4%
Revenue growth 3Y56.58%
Revenue growth 5Y20.61%
Sales Q2Q%-46.1%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y-71.68%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-31.36%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EXM.BR Yearly Revenue VS EstimatesEXM.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
EXM.BR Yearly EPS VS EstimatesEXM.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1 2 3 4 5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 3.67, the valuation of EXM can be described as very cheap.
EXM's Price/Earnings ratio is rather cheap when compared to the industry. EXM is cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.06. EXM is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 35.68 indicates a quite expensive valuation of EXM.
Based on the Price/Forward Earnings ratio, EXM is valued a bit more expensive than 73.02% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.69. EXM is valued rather expensively when compared to this.
Industry RankSector Rank
PE 3.67
Fwd PE 35.68
EXM.BR Price Earnings VS Forward Price EarningsEXM.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

EXM's Enterprise Value to EBITDA is on the same level as the industry average.
EXM's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 16.8
EV/EBITDA 8.3
EXM.BR Per share dataEXM.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

The decent profitability rating of EXM may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for EXM!.
Industry RankSector Rank
Dividend Yield N/A

EXMAR NV

EBR:EXM (9/5/2025, 7:00:00 PM)

9.9

-0.08 (-0.8%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)03-27 2025-03-27/amc
Earnings (Next)N/A N/A
Inst Owners1.4%
Inst Owner ChangeN/A
Ins Owners91.11%
Ins Owner ChangeN/A
Market Cap589.05M
Analysts45.71
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.71
Dividend Growth(5Y)13.23%
DP26.59%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 3.67
Fwd PE 35.68
P/S 1.97
P/FCF 16.8
P/OCF 13.1
P/B 1.13
P/tB 1.13
EV/EBITDA 8.3
EPS(TTM)2.7
EY27.27%
EPS(NY)0.28
Fwd EY2.8%
FCF(TTM)0.59
FCFY5.95%
OCF(TTM)0.76
OCFY7.63%
SpS5.03
BVpS8.8
TBVpS8.79
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 17.74%
ROE 29.69%
ROCE 7.74%
ROIC 5.81%
ROICexc 7.06%
ROICexgc 7.06%
OM 20.17%
PM (TTM) 51.87%
GM 50.21%
FCFM 11.7%
ROA(3y)17.56%
ROA(5y)12.74%
ROE(3y)28.24%
ROE(5y)20.75%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y101.88%
ROICexc growth 3YN/A
ROICexc growth 5Y101.88%
OM growth 3YN/A
OM growth 5Y71.38%
PM growth 3Y59.59%
PM growth 5YN/A
GM growth 3Y-0.13%
GM growth 5Y-5.23%
F-Score5
Asset Turnover0.34
Health
Industry RankSector Rank
Debt/Equity 0.46
Debt/FCF 7.75
Debt/EBITDA 2.72
Cap/Depr 36.36%
Cap/Sales 3.3%
Interest Coverage 4.45
Cash Conversion 51.29%
Profit Quality 22.56%
Current Ratio 3.76
Quick Ratio 3.76
Altman-Z 2.54
F-Score5
WACC7.19%
ROIC/WACC0.81
Cap/Depr(3y)43.44%
Cap/Depr(5y)123.17%
Cap/Sales(3y)6.94%
Cap/Sales(5y)37.22%
Profit Quality(3y)28.62%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)150.99%
EPS 3Y149.41%
EPS 5YN/A
EPS Q2Q%118.4%
EPS Next Y-71.68%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-28.4%
Revenue growth 3Y56.58%
Revenue growth 5Y20.61%
Sales Q2Q%-46.1%
Revenue Next Year-31.36%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y54.14%
EBIT growth 3YN/A
EBIT growth 5Y106.7%
EBIT Next Year91.67%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-10.03%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y0.96%
OCF growth 3Y-22.37%
OCF growth 5YN/A