Logo image of EPR.OL

EUROPRIS ASA (EPR.OL) Stock Fundamental Analysis

Europe - OSL:EPR - NO0010735343 - Common Stock

97.3 NOK
-2.4 (-2.41%)
Last: 10/3/2025, 4:19:47 PM
Fundamental Rating

5

EPR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 12 industry peers in the Broadline Retail industry. There are concerns on the financial health of EPR while its profitability can be described as average. EPR has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year EPR was profitable.
EPR had a positive operating cash flow in the past year.
EPR had positive earnings in each of the past 5 years.
Each year in the past 5 years EPR had a positive operating cash flow.
EPR.OL Yearly Net Income VS EBIT VS OCF VS FCFEPR.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

Looking at the Return On Assets, with a value of 6.30%, EPR is in line with its industry, outperforming 41.67% of the companies in the same industry.
Looking at the Return On Equity, with a value of 19.53%, EPR is in line with its industry, outperforming 41.67% of the companies in the same industry.
EPR has a Return On Invested Capital of 12.54%. This is comparable to the rest of the industry: EPR outperforms 50.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for EPR is above the industry average of 10.79%.
Industry RankSector Rank
ROA 6.3%
ROE 19.53%
ROIC 12.54%
ROA(3y)9.36%
ROA(5y)10.33%
ROE(3y)26.87%
ROE(5y)31.64%
ROIC(3y)15.05%
ROIC(5y)16.65%
EPR.OL Yearly ROA, ROE, ROICEPR.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

The Profit Margin of EPR (5.06%) is worse than 75.00% of its industry peers.
In the last couple of years the Profit Margin of EPR has grown nicely.
EPR has a Operating Margin (8.27%) which is in line with its industry peers.
EPR's Operating Margin has been stable in the last couple of years.
The Gross Margin of EPR (40.11%) is worse than 83.33% of its industry peers.
In the last couple of years the Gross Margin of EPR has remained more or less at the same level.
Industry RankSector Rank
OM 8.27%
PM (TTM) 5.06%
GM 40.11%
OM growth 3Y-17.82%
OM growth 5Y0.82%
PM growth 3Y-19.33%
PM growth 5Y1.68%
GM growth 3Y-3.95%
GM growth 5Y-0.63%
EPR.OL Yearly Profit, Operating, Gross MarginsEPR.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

3

2. Health

2.1 Basic Checks

EPR has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for EPR has been increased compared to 1 year ago.
Compared to 5 years ago, EPR has less shares outstanding
EPR has a worse debt/assets ratio than last year.
EPR.OL Yearly Shares OutstandingEPR.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
EPR.OL Yearly Total Debt VS Total AssetsEPR.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

EPR has an Altman-Z score of 3.32. This indicates that EPR is financially healthy and has little risk of bankruptcy at the moment.
With a Altman-Z score value of 3.32, EPR is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
EPR has a debt to FCF ratio of 4.93. This is a neutral value as EPR would need 4.93 years to pay back of all of its debts.
EPR's Debt to FCF ratio of 4.93 is in line compared to the rest of the industry. EPR outperforms 50.00% of its industry peers.
A Debt/Equity ratio of 0.95 indicates that EPR is somewhat dependend on debt financing.
EPR has a Debt to Equity ratio of 0.95. This is in the lower half of the industry: EPR underperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 4.93
Altman-Z 3.32
ROIC/WACC1.36
WACC9.25%
EPR.OL Yearly LT Debt VS Equity VS FCFEPR.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

EPR has a Current Ratio of 1.05. This is a normal value and indicates that EPR is financially healthy and should not expect problems in meeting its short term obligations.
EPR has a worse Current ratio (1.05) than 66.67% of its industry peers.
EPR has a Quick Ratio of 1.05. This is a bad value and indicates that EPR is not financially healthy enough and could expect problems in meeting its short term obligations.
EPR has a Quick ratio of 0.16. This is amonst the worse of the industry: EPR underperforms 91.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 0.16
EPR.OL Yearly Current Assets VS Current LiabilitesEPR.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

6

3. Growth

3.1 Past

The earnings per share for EPR have decreased strongly by -19.57% in the last year.
The Earnings Per Share has been growing by 16.44% on average over the past years. This is quite good.
The Revenue has grown by 38.62% in the past year. This is a very strong growth!
EPR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 15.46% yearly.
EPS 1Y (TTM)-19.57%
EPS 3Y-8.31%
EPS 5Y16.44%
EPS Q2Q%2.42%
Revenue 1Y (TTM)38.62%
Revenue growth 3Y13.81%
Revenue growth 5Y15.46%
Sales Q2Q%22.28%

3.2 Future

Based on estimates for the next years, EPR will show a quite strong growth in Earnings Per Share. The EPS will grow by 13.85% on average per year.
Based on estimates for the next years, EPR will show a quite strong growth in Revenue. The Revenue will grow by 8.53% on average per year.
EPS Next Y2.68%
EPS Next 2Y13.04%
EPS Next 3Y13.85%
EPS Next 5YN/A
Revenue Next Year15.66%
Revenue Next 2Y10.21%
Revenue Next 3Y8.53%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EPR.OL Yearly Revenue VS EstimatesEPR.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B
EPR.OL Yearly EPS VS EstimatesEPR.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 21.91, which indicates a rather expensive current valuation of EPR.
EPR's Price/Earnings ratio is in line with the industry average.
EPR's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.86.
A Price/Forward Earnings ratio of 14.70 indicates a correct valuation of EPR.
Based on the Price/Forward Earnings ratio, EPR is valued cheaply inside the industry as 83.33% of the companies are valued more expensively.
EPR is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.29, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 21.91
Fwd PE 14.7
EPR.OL Price Earnings VS Forward Price EarningsEPR.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

EPR's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. EPR is cheaper than 91.67% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, EPR is valued cheaply inside the industry as 91.67% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 14.34
EV/EBITDA 9.92
EPR.OL Per share dataEPR.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
EPR's earnings are expected to grow with 13.85% in the coming years. This may justify a more expensive valuation.
PEG (NY)8.19
PEG (5Y)1.33
EPS Next 2Y13.04%
EPS Next 3Y13.85%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.51%, EPR has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 1.14, EPR pays a better dividend. On top of this EPR pays more dividend than 100.00% of the companies listed in the same industry.
EPR's Dividend Yield is a higher than the S&P500 average which is at 2.41.
Industry RankSector Rank
Dividend Yield 3.51%

5.2 History

The dividend of EPR is nicely growing with an annual growth rate of 12.07%!
Dividend Growth(5Y)12.07%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

EPR pays out 79.60% of its income as dividend. This is not a sustainable payout ratio.
EPR's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP79.6%
EPS Next 2Y13.04%
EPS Next 3Y13.85%
EPR.OL Yearly Income VS Free CF VS DividendEPR.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
EPR.OL Dividend Payout.EPR.OL Dividend Payout, showing the Payout Ratio.EPR.OL Dividend Payout.PayoutRetained Earnings

EUROPRIS ASA

OSL:EPR (10/3/2025, 4:19:47 PM)

97.3

-2.4 (-2.41%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)07-10 2025-07-10/bmo
Earnings (Next)10-30 2025-10-30
Inst Owners79.98%
Inst Owner ChangeN/A
Ins Owners2.66%
Ins Owner ChangeN/A
Market Cap16.25B
Analysts80
Price Target93.84 (-3.56%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.51%
Yearly Dividend3.23
Dividend Growth(5Y)12.07%
DP79.6%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-242%
Min EPS beat(2)-506.44%
Max EPS beat(2)22.43%
EPS beat(4)2
Avg EPS beat(4)-122.86%
Min EPS beat(4)-506.44%
Max EPS beat(4)22.43%
EPS beat(8)5
Avg EPS beat(8)-62.09%
EPS beat(12)9
Avg EPS beat(12)-35.89%
EPS beat(16)13
Avg EPS beat(16)-17.55%
Revenue beat(2)1
Avg Revenue beat(2)-0.14%
Min Revenue beat(2)-4.23%
Max Revenue beat(2)3.96%
Revenue beat(4)1
Avg Revenue beat(4)-0.45%
Min Revenue beat(4)-4.23%
Max Revenue beat(4)3.96%
Revenue beat(8)2
Avg Revenue beat(8)1.67%
Revenue beat(12)4
Avg Revenue beat(12)1.27%
Revenue beat(16)5
Avg Revenue beat(16)1.08%
PT rev (1m)-1.71%
PT rev (3m)6.73%
EPS NQ rev (1m)-1.69%
EPS NQ rev (3m)-6.97%
EPS NY rev (1m)0.44%
EPS NY rev (3m)2%
Revenue NQ rev (1m)-0.2%
Revenue NQ rev (3m)1.09%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)0.9%
Valuation
Industry RankSector Rank
PE 21.91
Fwd PE 14.7
P/S 1.14
P/FCF 14.34
P/OCF 13.03
P/B 4.41
P/tB 38.92
EV/EBITDA 9.92
EPS(TTM)4.44
EY4.56%
EPS(NY)6.62
Fwd EY6.8%
FCF(TTM)6.78
FCFY6.97%
OCF(TTM)7.47
OCFY7.68%
SpS85.27
BVpS22.08
TBVpS2.5
PEG (NY)8.19
PEG (5Y)1.33
Profitability
Industry RankSector Rank
ROA 6.3%
ROE 19.53%
ROCE 15.94%
ROIC 12.54%
ROICexc 13.12%
ROICexgc 24.46%
OM 8.27%
PM (TTM) 5.06%
GM 40.11%
FCFM 7.96%
ROA(3y)9.36%
ROA(5y)10.33%
ROE(3y)26.87%
ROE(5y)31.64%
ROIC(3y)15.05%
ROIC(5y)16.65%
ROICexc(3y)16.41%
ROICexc(5y)18.32%
ROICexgc(3y)30.73%
ROICexgc(5y)34.87%
ROCE(3y)19.14%
ROCE(5y)21.17%
ROICexcg growth 3Y-18.52%
ROICexcg growth 5Y-5.08%
ROICexc growth 3Y-14.93%
ROICexc growth 5Y0.85%
OM growth 3Y-17.82%
OM growth 5Y0.82%
PM growth 3Y-19.33%
PM growth 5Y1.68%
GM growth 3Y-3.95%
GM growth 5Y-0.63%
F-Score5
Asset Turnover1.25
Health
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 4.93
Debt/EBITDA 1.58
Cap/Depr 11.11%
Cap/Sales 0.81%
Interest Coverage 250
Cash Conversion 56.47%
Profit Quality 157.26%
Current Ratio 1.05
Quick Ratio 0.16
Altman-Z 3.32
F-Score5
WACC9.25%
ROIC/WACC1.36
Cap/Depr(3y)15.25%
Cap/Depr(5y)15.27%
Cap/Sales(3y)1.09%
Cap/Sales(5y)1.06%
Profit Quality(3y)152.87%
Profit Quality(5y)159.96%
High Growth Momentum
Growth
EPS 1Y (TTM)-19.57%
EPS 3Y-8.31%
EPS 5Y16.44%
EPS Q2Q%2.42%
EPS Next Y2.68%
EPS Next 2Y13.04%
EPS Next 3Y13.85%
EPS Next 5YN/A
Revenue 1Y (TTM)38.62%
Revenue growth 3Y13.81%
Revenue growth 5Y15.46%
Sales Q2Q%22.28%
Revenue Next Year15.66%
Revenue Next 2Y10.21%
Revenue Next 3Y8.53%
Revenue Next 5YN/A
EBIT growth 1Y-4.54%
EBIT growth 3Y-6.47%
EBIT growth 5Y16.41%
EBIT Next Year92.65%
EBIT Next 3Y33.17%
EBIT Next 5YN/A
FCF growth 1Y-15.9%
FCF growth 3Y-2.93%
FCF growth 5Y8.84%
OCF growth 1Y-14.78%
OCF growth 3Y-2.04%
OCF growth 5Y7.71%