Logo image of EPR.OL

EUROPRIS ASA (EPR.OL) Stock Fundamental Analysis

OSL:EPR - Euronext Oslo - NO0010735343 - Common Stock - Currency: NOK

87.2  +1.5 (+1.75%)

Fundamental Rating

6

EPR gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 11 industry peers in the Broadline Retail industry. Both the profitability and the financial health of EPR get a neutral evaluation. Nothing too spectacular is happening here. EPR has a correct valuation and a medium growth rate. Finally EPR also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

EPR had positive earnings in the past year.
In the past year EPR had a positive cash flow from operations.
EPR had positive earnings in each of the past 5 years.
Each year in the past 5 years EPR had a positive operating cash flow.
EPR.OL Yearly Net Income VS EBIT VS OCF VS FCFEPR.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

EPR's Return On Assets of 7.25% is in line compared to the rest of the industry. EPR outperforms 45.45% of its industry peers.
EPR has a Return On Equity of 20.63%. This is in the better half of the industry: EPR outperforms 63.64% of its industry peers.
With a decent Return On Invested Capital value of 12.55%, EPR is doing good in the industry, outperforming 63.64% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for EPR is significantly above the industry average of 8.96%.
Industry RankSector Rank
ROA 7.25%
ROE 20.63%
ROIC 12.55%
ROA(3y)9.36%
ROA(5y)10.33%
ROE(3y)26.87%
ROE(5y)31.64%
ROIC(3y)15.05%
ROIC(5y)16.65%
EPR.OL Yearly ROA, ROE, ROICEPR.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

EPR has a worse Profit Margin (6.63%) than 63.64% of its industry peers.
EPR's Profit Margin has improved in the last couple of years.
EPR has a Operating Margin (9.79%) which is in line with its industry peers.
EPR's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 41.24%, EPR is doing worse than 72.73% of the companies in the same industry.
In the last couple of years the Gross Margin of EPR has remained more or less at the same level.
Industry RankSector Rank
OM 9.79%
PM (TTM) 6.63%
GM 41.24%
OM growth 3Y-17.82%
OM growth 5Y0.82%
PM growth 3Y-19.33%
PM growth 5Y1.68%
GM growth 3Y-3.95%
GM growth 5Y-0.63%
EPR.OL Yearly Profit, Operating, Gross MarginsEPR.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), EPR is creating value.
EPR has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, EPR has less shares outstanding
EPR has a worse debt/assets ratio than last year.
EPR.OL Yearly Shares OutstandingEPR.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
EPR.OL Yearly Total Debt VS Total AssetsEPR.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

EPR has an Altman-Z score of 3.12. This indicates that EPR is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of EPR (3.12) is comparable to the rest of the industry.
EPR has a debt to FCF ratio of 3.50. This is a good value and a sign of high solvency as EPR would need 3.50 years to pay back of all of its debts.
EPR has a better Debt to FCF ratio (3.50) than 63.64% of its industry peers.
EPR has a Debt/Equity ratio of 0.88. This is a neutral value indicating EPR is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.88, EPR is doing worse than 63.64% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 3.5
Altman-Z 3.12
ROIC/WACC1.58
WACC7.93%
EPR.OL Yearly LT Debt VS Equity VS FCFEPR.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

EPR has a Current Ratio of 1.14. This is a normal value and indicates that EPR is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.14, EPR is in line with its industry, outperforming 45.45% of the companies in the same industry.
A Quick Ratio of 0.28 indicates that EPR may have some problems paying its short term obligations.
EPR has a Quick ratio of 0.28. This is in the lower half of the industry: EPR underperforms 72.73% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 0.28
EPR.OL Yearly Current Assets VS Current LiabilitesEPR.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

6

3. Growth

3.1 Past

EPR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -19.71%.
Measured over the past years, EPR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.44% on average per year.
The Revenue has grown by 34.69% in the past year. This is a very strong growth!
EPR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 15.46% yearly.
EPS 1Y (TTM)-19.71%
EPS 3Y-8.31%
EPS 5Y16.44%
EPS Q2Q%-268.97%
Revenue 1Y (TTM)34.69%
Revenue growth 3Y13.81%
Revenue growth 5Y15.46%
Sales Q2Q%45.01%

3.2 Future

Based on estimates for the next years, EPR will show a quite strong growth in Earnings Per Share. The EPS will grow by 13.97% on average per year.
The Revenue is expected to grow by 8.18% on average over the next years. This is quite good.
EPS Next Y0.67%
EPS Next 2Y12.26%
EPS Next 3Y13.97%
EPS Next 5YN/A
Revenue Next Year14.62%
Revenue Next 2Y9.81%
Revenue Next 3Y8.18%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EPR.OL Yearly Revenue VS EstimatesEPR.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B
EPR.OL Yearly EPS VS EstimatesEPR.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 19.82, the valuation of EPR can be described as rather expensive.
The rest of the industry has a similar Price/Earnings ratio as EPR.
EPR's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 26.34.
A Price/Forward Earnings ratio of 13.36 indicates a correct valuation of EPR.
EPR's Price/Forward Earnings ratio is rather cheap when compared to the industry. EPR is cheaper than 81.82% of the companies in the same industry.
EPR's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.19.
Industry RankSector Rank
PE 19.82
Fwd PE 13.36
EPR.OL Price Earnings VS Forward Price EarningsEPR.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EPR is valued cheaply inside the industry as 90.91% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, EPR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 10.66
EV/EBITDA 8.56
EPR.OL Per share dataEPR.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of EPR may justify a higher PE ratio.
A more expensive valuation may be justified as EPR's earnings are expected to grow with 13.97% in the coming years.
PEG (NY)29.77
PEG (5Y)1.21
EPS Next 2Y12.26%
EPS Next 3Y13.97%

7

5. Dividend

5.1 Amount

EPR has a Yearly Dividend Yield of 4.20%, which is a nice return.
Compared to an average industry Dividend Yield of 1.40, EPR pays a better dividend. On top of this EPR pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, EPR pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.2%

5.2 History

On average, the dividend of EPR grows each year by 12.07%, which is quite nice.
Dividend Growth(5Y)12.07%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

EPR pays out 62.53% of its income as dividend. This is not a sustainable payout ratio.
The dividend of EPR is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP62.53%
EPS Next 2Y12.26%
EPS Next 3Y13.97%
EPR.OL Yearly Income VS Free CF VS DividendEPR.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
EPR.OL Dividend Payout.EPR.OL Dividend Payout, showing the Payout Ratio.EPR.OL Dividend Payout.PayoutRetained Earnings

EUROPRIS ASA

OSL:EPR (6/20/2025, 10:58:56 AM)

87.2

+1.5 (+1.75%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)04-10 2025-04-10/bmo
Earnings (Next)07-10 2025-07-10
Inst Owners80.67%
Inst Owner ChangeN/A
Ins Owners2.66%
Ins Owner ChangeN/A
Market Cap14.56B
Analysts82
Price Target87.92 (0.83%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.2%
Yearly Dividend3.23
Dividend Growth(5Y)12.07%
DP62.53%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.73%
Min EPS beat(2)-27.14%
Max EPS beat(2)19.69%
EPS beat(4)2
Avg EPS beat(4)-9.29%
Min EPS beat(4)-43.14%
Max EPS beat(4)19.69%
EPS beat(8)6
Avg EPS beat(8)1.37%
EPS beat(12)10
Avg EPS beat(12)13.72%
EPS beat(16)14
Avg EPS beat(16)42.5%
Revenue beat(2)0
Avg Revenue beat(2)-0.77%
Min Revenue beat(2)-0.84%
Max Revenue beat(2)-0.69%
Revenue beat(4)1
Avg Revenue beat(4)4.51%
Min Revenue beat(4)-1.21%
Max Revenue beat(4)20.78%
Revenue beat(8)2
Avg Revenue beat(8)1.84%
Revenue beat(12)3
Avg Revenue beat(12)1.24%
Revenue beat(16)6
Avg Revenue beat(16)2.34%
PT rev (1m)0%
PT rev (3m)0.04%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-33.33%
EPS NY rev (1m)0%
EPS NY rev (3m)-8.85%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.29%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.09%
Valuation
Industry RankSector Rank
PE 19.82
Fwd PE 13.36
P/S 1.15
P/FCF 10.66
P/OCF 9.73
P/B 3.59
P/tB 15.9
EV/EBITDA 8.56
EPS(TTM)4.4
EY5.05%
EPS(NY)6.53
Fwd EY7.49%
FCF(TTM)8.18
FCFY9.38%
OCF(TTM)8.96
OCFY10.27%
SpS75.65
BVpS24.3
TBVpS5.49
PEG (NY)29.77
PEG (5Y)1.21
Profitability
Industry RankSector Rank
ROA 7.25%
ROE 20.63%
ROCE 15.96%
ROIC 12.55%
ROICexc 13.61%
ROICexgc 24.29%
OM 9.79%
PM (TTM) 6.63%
GM 41.24%
FCFM 10.81%
ROA(3y)9.36%
ROA(5y)10.33%
ROE(3y)26.87%
ROE(5y)31.64%
ROIC(3y)15.05%
ROIC(5y)16.65%
ROICexc(3y)16.41%
ROICexc(5y)18.32%
ROICexgc(3y)30.73%
ROICexgc(5y)34.87%
ROCE(3y)19.14%
ROCE(5y)21.17%
ROICexcg growth 3Y-18.52%
ROICexcg growth 5Y-5.08%
ROICexc growth 3Y-14.93%
ROICexc growth 5Y0.85%
OM growth 3Y-17.82%
OM growth 5Y0.82%
PM growth 3Y-19.33%
PM growth 5Y1.68%
GM growth 3Y-3.95%
GM growth 5Y-0.63%
F-Score5
Asset Turnover1.09
Health
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 3.5
Debt/EBITDA 1.66
Cap/Depr 14.1%
Cap/Sales 1.03%
Interest Coverage 6.78
Cash Conversion 69.26%
Profit Quality 163.11%
Current Ratio 1.14
Quick Ratio 0.28
Altman-Z 3.12
F-Score5
WACC7.93%
ROIC/WACC1.58
Cap/Depr(3y)15.25%
Cap/Depr(5y)15.27%
Cap/Sales(3y)1.09%
Cap/Sales(5y)1.06%
Profit Quality(3y)152.87%
Profit Quality(5y)159.96%
High Growth Momentum
Growth
EPS 1Y (TTM)-19.71%
EPS 3Y-8.31%
EPS 5Y16.44%
EPS Q2Q%-268.97%
EPS Next Y0.67%
EPS Next 2Y12.26%
EPS Next 3Y13.97%
EPS Next 5YN/A
Revenue 1Y (TTM)34.69%
Revenue growth 3Y13.81%
Revenue growth 5Y15.46%
Sales Q2Q%45.01%
Revenue Next Year14.62%
Revenue Next 2Y9.81%
Revenue Next 3Y8.18%
Revenue Next 5YN/A
EBIT growth 1Y-4.51%
EBIT growth 3Y-6.47%
EBIT growth 5Y16.41%
EBIT Next Year93.14%
EBIT Next 3Y34.39%
EBIT Next 5YN/A
FCF growth 1Y-17.18%
FCF growth 3Y-2.93%
FCF growth 5Y8.84%
OCF growth 1Y-15.44%
OCF growth 3Y-2.04%
OCF growth 5Y7.71%