Logo image of ED4.DE

EDAG ENGINEERING GROUP AG (ED4.DE) Stock Fundamental Analysis

FRA:ED4 - Deutsche Boerse Ag - CH0303692047 - Common Stock - Currency: EUR

5.96  +0.04 (+0.68%)

Fundamental Rating

3

Overall ED4 gets a fundamental rating of 3 out of 10. We evaluated ED4 against 27 industry peers in the Automobile Components industry. While ED4 seems to be doing ok healthwise, there are quite some concerns on its profitability. ED4 is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year ED4 has reported negative net income.
ED4 had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: ED4 reported negative net income in multiple years.
In the past 5 years ED4 always reported a positive cash flow from operatings.
ED4.DE Yearly Net Income VS EBIT VS OCF VS FCFED4.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

1.2 Ratios

ED4 has a worse Return On Assets (-3.12%) than 74.07% of its industry peers.
ED4 has a Return On Equity of -16.91%. This is in the lower half of the industry: ED4 underperforms 74.07% of its industry peers.
Industry RankSector Rank
ROA -3.12%
ROE -16.91%
ROIC N/A
ROA(3y)2%
ROA(5y)0.77%
ROE(3y)8.76%
ROE(5y)2.64%
ROIC(3y)N/A
ROIC(5y)N/A
ED4.DE Yearly ROA, ROE, ROICED4.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

ED4's Operating Margin has been stable in the last couple of years.
The Gross Margin of ED4 (88.49%) is better than 100.00% of its industry peers.
In the last couple of years the Gross Margin of ED4 has remained more or less at the same level.
The Profit Margin and Operating Margin are not available for ED4 so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 88.49%
OM growth 3Y0.14%
OM growth 5Y0.46%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.51%
GM growth 5Y1.44%
ED4.DE Yearly Profit, Operating, Gross MarginsED4.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

4

2. Health

2.1 Basic Checks

ED4 does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, ED4 has about the same amount of shares outstanding.
ED4 has about the same amout of shares outstanding than it did 5 years ago.
The debt/assets ratio for ED4 has remained at the same level compared to a year ago.
ED4.DE Yearly Shares OutstandingED4.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
ED4.DE Yearly Total Debt VS Total AssetsED4.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

Based on the Altman-Z score of 1.56, we must say that ED4 is in the distress zone and has some risk of bankruptcy.
ED4's Altman-Z score of 1.56 is in line compared to the rest of the industry. ED4 outperforms 48.15% of its industry peers.
ED4 has a debt to FCF ratio of 5.62. This is a neutral value as ED4 would need 5.62 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 5.62, ED4 is doing good in the industry, outperforming 74.07% of the companies in the same industry.
ED4 has a Debt/Equity ratio of 2.02. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 2.02, ED4 is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.02
Debt/FCF 5.62
Altman-Z 1.56
ROIC/WACCN/A
WACC4.26%
ED4.DE Yearly LT Debt VS Equity VS FCFED4.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

A Current Ratio of 1.20 indicates that ED4 should not have too much problems paying its short term obligations.
ED4 has a Current ratio of 1.20. This is comparable to the rest of the industry: ED4 outperforms 44.44% of its industry peers.
A Quick Ratio of 1.18 indicates that ED4 should not have too much problems paying its short term obligations.
ED4 has a better Quick ratio (1.18) than 81.48% of its industry peers.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 1.18
ED4.DE Yearly Current Assets VS Current LiabilitesED4.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

ED4 shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -180.14%.
ED4 shows a decrease in Revenue. In the last year, the revenue decreased by -6.39%.
ED4 shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.98% yearly.
EPS 1Y (TTM)-180.14%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-114.29%
Revenue 1Y (TTM)-6.39%
Revenue growth 3Y6.13%
Revenue growth 5Y0.98%
Sales Q2Q%-11.54%

3.2 Future

ED4 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.66% yearly.
ED4 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.55% yearly.
EPS Next Y-36.81%
EPS Next 2Y7.67%
EPS Next 3Y9.66%
EPS Next 5YN/A
Revenue Next Year-4.48%
Revenue Next 2Y-1.26%
Revenue Next 3Y0.64%
Revenue Next 5Y2.55%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ED4.DE Yearly Revenue VS EstimatesED4.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200M 400M 600M 800M 1B
ED4.DE Yearly EPS VS EstimatesED4.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 1 1.5

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for ED4. In the last year negative earnings were reported.
Based on the Price/Forward Earnings ratio of 5.59, the valuation of ED4 can be described as very cheap.
Based on the Price/Forward Earnings ratio, ED4 is valued a bit cheaper than the industry average as 77.78% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of ED4 to the average of the S&P500 Index (36.52), we can say ED4 is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 5.59
ED4.DE Price Earnings VS Forward Price EarningsED4.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ED4 indicates a rather expensive valuation: ED4 more expensive than 88.89% of the companies listed in the same industry.
ED4's Price/Free Cash Flow ratio is rather cheap when compared to the industry. ED4 is cheaper than 92.59% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.44
EV/EBITDA 10.49
ED4.DE Per share dataED4.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y7.67%
EPS Next 3Y9.66%

0

5. Dividend

5.1 Amount

ED4 does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

EDAG ENGINEERING GROUP AG

FRA:ED4 (7/17/2025, 7:00:00 PM)

5.96

+0.04 (+0.68%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-08 2025-05-08
Earnings (Next)08-28 2025-08-28
Inst Owners34.59%
Inst Owner ChangeN/A
Ins Owners74.74%
Ins Owner ChangeN/A
Market Cap149.00M
Analysts48.89
Price Target8.33 (39.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.55
Dividend Growth(5Y)-6.05%
DP-61.3%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-2%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-5.74%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.07%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 5.59
P/S 0.19
P/FCF 2.44
P/OCF 1.88
P/B 1.12
P/tB 2.87
EV/EBITDA 10.49
EPS(TTM)-0.89
EYN/A
EPS(NY)1.07
Fwd EY17.88%
FCF(TTM)2.44
FCFY41.02%
OCF(TTM)3.17
OCFY53.26%
SpS31.88
BVpS5.31
TBVpS2.07
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -3.12%
ROE -16.91%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 88.49%
FCFM 7.67%
ROA(3y)2%
ROA(5y)0.77%
ROE(3y)8.76%
ROE(5y)2.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)10.35%
ROCE(5y)8.33%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y0.14%
OM growth 5Y0.46%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.51%
GM growth 5Y1.44%
F-Score3
Asset Turnover1.11
Health
Industry RankSector Rank
Debt/Equity 2.02
Debt/FCF 5.62
Debt/EBITDA 7.95
Cap/Depr 38.67%
Cap/Sales 2.29%
Interest Coverage N/A
Cash Conversion 235.59%
Profit Quality N/A
Current Ratio 1.2
Quick Ratio 1.18
Altman-Z 1.56
F-Score3
WACC4.26%
ROIC/WACCN/A
Cap/Depr(3y)65.85%
Cap/Depr(5y)55.48%
Cap/Sales(3y)3.38%
Cap/Sales(5y)3.05%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-180.14%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-114.29%
EPS Next Y-36.81%
EPS Next 2Y7.67%
EPS Next 3Y9.66%
EPS Next 5YN/A
Revenue 1Y (TTM)-6.39%
Revenue growth 3Y6.13%
Revenue growth 5Y0.98%
Sales Q2Q%-11.54%
Revenue Next Year-4.48%
Revenue Next 2Y-1.26%
Revenue Next 3Y0.64%
Revenue Next 5Y2.55%
EBIT growth 1Y-125.47%
EBIT growth 3Y6.27%
EBIT growth 5Y1.45%
EBIT Next Year192.09%
EBIT Next 3Y67.85%
EBIT Next 5YN/A
FCF growth 1Y1076.08%
FCF growth 3Y154.44%
FCF growth 5Y5.29%
OCF growth 1Y114.27%
OCF growth 3Y59.8%
OCF growth 5Y3.59%