Logo image of EAD.DE

ERLEBNIS AKADEMIE AG (EAD.DE) Stock Fundamental Analysis

FRA:EAD - Deutsche Boerse Ag - DE0001644565 - Common Stock - Currency: EUR

3.92  +0.12 (+3.16%)

Fundamental Rating

4

Taking everything into account, EAD scores 4 out of 10 in our fundamental rating. EAD was compared to 54 industry peers in the Hotels, Restaurants & Leisure industry. EAD scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. EAD has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

EAD had negative earnings in the past year.
EAD had a positive operating cash flow in the past year.
In multiple years EAD reported negative net income over the last 5 years.
Each year in the past 5 years EAD had a positive operating cash flow.
EAD.DE Yearly Net Income VS EBIT VS OCF VS FCFEAD.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M -5M -10M -15M

1.2 Ratios

With a Return On Assets value of -4.81%, EAD is not doing good in the industry: 68.52% of the companies in the same industry are doing better.
EAD has a Return On Equity (-12.54%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA -4.81%
ROE -12.54%
ROIC N/A
ROA(3y)-0.88%
ROA(5y)0.18%
ROE(3y)-2.48%
ROE(5y)0.35%
ROIC(3y)N/A
ROIC(5y)N/A
EAD.DE Yearly ROA, ROE, ROICEAD.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5

1.3 Margins

EAD's Gross Margin of 89.29% is amongst the best of the industry. EAD outperforms 87.04% of its industry peers.
EAD's Gross Margin has been stable in the last couple of years.
The Profit Margin and Operating Margin are not available for EAD so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 89.29%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.87%
GM growth 5Y-0.58%
EAD.DE Yearly Profit, Operating, Gross MarginsEAD.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80

5

2. Health

2.1 Basic Checks

EAD does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, EAD has more shares outstanding
Compared to 5 years ago, EAD has more shares outstanding
Compared to 1 year ago, EAD has an improved debt to assets ratio.
EAD.DE Yearly Shares OutstandingEAD.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500K 1M 1.5M 2M 2.5M
EAD.DE Yearly Total Debt VS Total AssetsEAD.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M

2.2 Solvency

Based on the Altman-Z score of 1.41, we must say that EAD is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.41, EAD is in line with its industry, outperforming 42.59% of the companies in the same industry.
The Debt to FCF ratio of EAD is 6.51, which is on the high side as it means it would take EAD, 6.51 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of EAD (6.51) is comparable to the rest of the industry.
EAD has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
EAD has a Debt to Equity ratio (1.18) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 6.51
Altman-Z 1.41
ROIC/WACCN/A
WACC5.16%
EAD.DE Yearly LT Debt VS Equity VS FCFEAD.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M 20M

2.3 Liquidity

EAD has a Current Ratio of 4.52. This indicates that EAD is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of EAD (4.52) is better than 100.00% of its industry peers.
EAD has a Quick Ratio of 3.19. This indicates that EAD is financially healthy and has no problem in meeting its short term obligations.
EAD has a Quick ratio of 3.19. This is amongst the best in the industry. EAD outperforms 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 4.52
Quick Ratio 3.19
EAD.DE Yearly Current Assets VS Current LiabilitesEAD.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M

4

3. Growth

3.1 Past

EAD shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -81.58%.
EAD shows a small growth in Revenue. In the last year, the Revenue has grown by 1.16%.
The Revenue has been growing by 21.51% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-81.58%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%16.57%
Revenue 1Y (TTM)1.16%
Revenue growth 3Y16.89%
Revenue growth 5Y21.51%
Sales Q2Q%0.11%

3.2 Future

EAD is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 37.80% yearly.
Based on estimates for the next years, EAD will show a decrease in Revenue. The Revenue will decrease by -0.28% on average per year.
EPS Next Y51.67%
EPS Next 2Y55.46%
EPS Next 3Y37.8%
EPS Next 5YN/A
Revenue Next Year5.51%
Revenue Next 2Y2.72%
Revenue Next 3Y1.67%
Revenue Next 5Y-0.28%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EAD.DE Yearly Revenue VS EstimatesEAD.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5M 10M 15M 20M 25M
EAD.DE Yearly EPS VS EstimatesEAD.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 -0.5 1

5

4. Valuation

4.1 Price/Earnings Ratio

EAD reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
EAD is valuated correctly with a Price/Forward Earnings ratio of 15.52.
Based on the Price/Forward Earnings ratio, EAD is valued a bit cheaper than the industry average as 68.52% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 20.44. EAD is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 15.52
EAD.DE Price Earnings VS Forward Price EarningsEAD.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

EAD's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. EAD is cheaper than 77.78% of the companies in the same industry.
EAD's Price/Free Cash Flow ratio is rather cheap when compared to the industry. EAD is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.61
EV/EBITDA 6.14
EAD.DE Per share dataEAD.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as EAD's earnings are expected to grow with 37.80% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y55.46%
EPS Next 3Y37.8%

0

5. Dividend

5.1 Amount

No dividends for EAD!.
Industry RankSector Rank
Dividend Yield N/A

ERLEBNIS AKADEMIE AG

FRA:EAD (5/9/2025, 7:00:00 PM)

3.92

+0.12 (+3.16%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)06-25 2025-06-25
Inst Owners5.11%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap9.88M
Analysts80
Price Target12.85 (227.81%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-156.86%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 15.52
P/S 0.26
P/FCF 2.61
P/OCF 2.13
P/B 0.47
P/tB 0.47
EV/EBITDA 6.14
EPS(TTM)-1.03
EYN/A
EPS(NY)0.25
Fwd EY6.44%
FCF(TTM)1.5
FCFY38.32%
OCF(TTM)1.84
OCFY46.9%
SpS14.93
BVpS8.31
TBVpS8.25
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.81%
ROE -12.54%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 89.29%
FCFM 10.06%
ROA(3y)-0.88%
ROA(5y)0.18%
ROE(3y)-2.48%
ROE(5y)0.35%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.87%
GM growth 5Y-0.58%
F-Score5
Asset Turnover0.69
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 6.51
Debt/EBITDA 4.8
Cap/Depr 14.34%
Cap/Sales 2.25%
Interest Coverage N/A
Cash Conversion 90.18%
Profit Quality N/A
Current Ratio 4.52
Quick Ratio 3.19
Altman-Z 1.41
F-Score5
WACC5.16%
ROIC/WACCN/A
Cap/Depr(3y)226.34%
Cap/Depr(5y)241.2%
Cap/Sales(3y)62.98%
Cap/Sales(5y)63.18%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-81.58%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%16.57%
EPS Next Y51.67%
EPS Next 2Y55.46%
EPS Next 3Y37.8%
EPS Next 5YN/A
Revenue 1Y (TTM)1.16%
Revenue growth 3Y16.89%
Revenue growth 5Y21.51%
Sales Q2Q%0.11%
Revenue Next Year5.51%
Revenue Next 2Y2.72%
Revenue Next 3Y1.67%
Revenue Next 5Y-0.28%
EBIT growth 1Y-589.14%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1525%
EBIT Next 3Y158.38%
EBIT Next 5YN/A
FCF growth 1Y122.52%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-32.27%
OCF growth 3Y-7.04%
OCF growth 5Y-0.39%