Logo image of EAD.DE

ERLEBNIS AKADEMIE AG (EAD.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:EAD - DE0001644565 - Common Stock

4.3 EUR
-0.02 (-0.46%)
Last: 12/5/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, EAD scores 4 out of 10 in our fundamental rating. EAD was compared to 60 industry peers in the Hotels, Restaurants & Leisure industry. While EAD seems to be doing ok healthwise, there are quite some concerns on its profitability. EAD is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year EAD has reported negative net income.
EAD had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: EAD reported negative net income in multiple years.
EAD had a positive operating cash flow in each of the past 5 years.
EAD.DE Yearly Net Income VS EBIT VS OCF VS FCFEAD.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M -5M -10M -15M

1.2 Ratios

EAD has a Return On Assets of -4.33%. This is in the lower half of the industry: EAD underperforms 73.33% of its industry peers.
Looking at the Return On Equity, with a value of -12.24%, EAD is in line with its industry, outperforming 46.67% of the companies in the same industry.
Industry RankSector Rank
ROA -4.33%
ROE -12.24%
ROIC N/A
ROA(3y)-2.91%
ROA(5y)-1.16%
ROE(3y)-7.75%
ROE(5y)-3.08%
ROIC(3y)N/A
ROIC(5y)N/A
EAD.DE Yearly ROA, ROE, ROICEAD.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10

1.3 Margins

The Gross Margin of EAD (89.64%) is better than 86.67% of its industry peers.
In the last couple of years the Gross Margin of EAD has remained more or less at the same level.
The Profit Margin and Operating Margin are not available for EAD so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 89.64%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.2%
GM growth 5Y-1.44%
EAD.DE Yearly Profit, Operating, Gross MarginsEAD.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

5

2. Health

2.1 Basic Checks

EAD does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, EAD has about the same amount of shares outstanding.
The number of shares outstanding for EAD has been increased compared to 5 years ago.
EAD has a better debt/assets ratio than last year.
EAD.DE Yearly Shares OutstandingEAD.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500K 1M 1.5M 2M 2.5M
EAD.DE Yearly Total Debt VS Total AssetsEAD.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

2.2 Solvency

EAD has an Altman-Z score of 1.27. This is a bad value and indicates that EAD is not financially healthy and even has some risk of bankruptcy.
EAD has a Altman-Z score of 1.27. This is comparable to the rest of the industry: EAD outperforms 41.67% of its industry peers.
EAD has a debt to FCF ratio of 5.84. This is a neutral value as EAD would need 5.84 years to pay back of all of its debts.
The Debt to FCF ratio of EAD (5.84) is comparable to the rest of the industry.
EAD has a Debt/Equity ratio of 1.35. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of EAD (1.35) is better than 61.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.35
Debt/FCF 5.84
Altman-Z 1.27
ROIC/WACCN/A
WACC5.71%
EAD.DE Yearly LT Debt VS Equity VS FCFEAD.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M

2.3 Liquidity

A Current Ratio of 3.30 indicates that EAD has no problem at all paying its short term obligations.
With an excellent Current ratio value of 3.30, EAD belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
A Quick Ratio of 2.14 indicates that EAD has no problem at all paying its short term obligations.
EAD has a Quick ratio of 2.14. This is amongst the best in the industry. EAD outperforms 98.33% of its industry peers.
Industry RankSector Rank
Current Ratio 3.3
Quick Ratio 2.14
EAD.DE Yearly Current Assets VS Current LiabilitesEAD.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M

3

3. Growth

3.1 Past

The earnings per share for EAD have decreased by -7.89% in the last year.
Looking at the last year, EAD shows a small growth in Revenue. The Revenue has grown by 5.54% in the last year.
Measured over the past years, EAD shows a quite strong growth in Revenue. The Revenue has been growing by 8.80% on average per year.
EPS 1Y (TTM)-7.89%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%10.71%
Revenue 1Y (TTM)5.54%
Revenue growth 3Y19.96%
Revenue growth 5Y8.8%
Sales Q2Q%-2.03%

3.2 Future

Based on estimates for the next years, EAD will show a very strong growth in Earnings Per Share. The EPS will grow by 43.35% on average per year.
The Revenue is expected to decrease by -0.12% on average over the next years.
EPS Next Y62.16%
EPS Next 2Y64.4%
EPS Next 3Y43.35%
EPS Next 5YN/A
Revenue Next Year3.19%
Revenue Next 2Y1.38%
Revenue Next 3Y0.92%
Revenue Next 5Y-0.12%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EAD.DE Yearly Revenue VS EstimatesEAD.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5M 10M 15M 20M 25M
EAD.DE Yearly EPS VS EstimatesEAD.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

EAD reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
EAD is valuated correctly with a Price/Forward Earnings ratio of 16.37.
73.33% of the companies in the same industry are more expensive than EAD, based on the Price/Forward Earnings ratio.
EAD is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.69, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 16.37
EAD.DE Price Earnings VS Forward Price EarningsEAD.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

86.67% of the companies in the same industry are more expensive than EAD, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of EAD indicates a rather cheap valuation: EAD is cheaper than 95.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 2.75
EV/EBITDA 5.98
EAD.DE Per share dataEAD.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

EAD's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as EAD's earnings are expected to grow with 43.35% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y64.4%
EPS Next 3Y43.35%

0

5. Dividend

5.1 Amount

EAD does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ERLEBNIS AKADEMIE AG

FRA:EAD (12/5/2025, 7:00:00 PM)

4.3

-0.02 (-0.46%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)08-25 2025-08-25
Earnings (Next)11-25 2025-11-25
Inst Owners4.74%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap10.84M
Revenue(TTM)25.12M
Net Income(TTM)-2.08M
Analysts80
Price Target12.85 (198.84%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-158.33%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.97%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 16.37
P/S 0.43
P/FCF 2.75
P/OCF 2.15
P/B 0.64
P/tB 0.64
EV/EBITDA 5.98
EPS(TTM)-0.82
EYN/A
EPS(NY)0.26
Fwd EY6.11%
FCF(TTM)1.56
FCFY36.36%
OCF(TTM)2
OCFY46.51%
SpS9.97
BVpS6.75
TBVpS6.71
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -4.33%
ROE -12.24%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 89.64%
FCFM 15.69%
ROA(3y)-2.91%
ROA(5y)-1.16%
ROE(3y)-7.75%
ROE(5y)-3.08%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.2%
GM growth 5Y-1.44%
F-Score6
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 1.35
Debt/FCF 5.84
Debt/EBITDA 4.28
Cap/Depr 20.37%
Cap/Sales 4.38%
Interest Coverage N/A
Cash Conversion 93.85%
Profit Quality N/A
Current Ratio 3.3
Quick Ratio 2.14
Altman-Z 1.27
F-Score6
WACC5.71%
ROIC/WACCN/A
Cap/Depr(3y)91.54%
Cap/Depr(5y)193.86%
Cap/Sales(3y)22.47%
Cap/Sales(5y)53.08%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.89%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%10.71%
EPS Next Y62.16%
EPS Next 2Y64.4%
EPS Next 3Y43.35%
EPS Next 5YN/A
Revenue 1Y (TTM)5.54%
Revenue growth 3Y19.96%
Revenue growth 5Y8.8%
Sales Q2Q%-2.03%
Revenue Next Year3.19%
Revenue Next 2Y1.38%
Revenue Next 3Y0.92%
Revenue Next 5Y-0.12%
EBIT growth 1Y95.71%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year2100%
EBIT Next 3Y177.35%
EBIT Next 5YN/A
FCF growth 1Y7.06%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-45.77%
OCF growth 3Y19.45%
OCF growth 5Y0.92%

ERLEBNIS AKADEMIE AG / EAD.DE FAQ

What is the ChartMill fundamental rating of ERLEBNIS AKADEMIE AG (EAD.DE) stock?

ChartMill assigns a fundamental rating of 4 / 10 to EAD.DE.


Can you provide the valuation status for ERLEBNIS AKADEMIE AG?

ChartMill assigns a valuation rating of 6 / 10 to ERLEBNIS AKADEMIE AG (EAD.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for ERLEBNIS AKADEMIE AG?

ERLEBNIS AKADEMIE AG (EAD.DE) has a profitability rating of 3 / 10.


How financially healthy is ERLEBNIS AKADEMIE AG?

The financial health rating of ERLEBNIS AKADEMIE AG (EAD.DE) is 5 / 10.