Logo image of DOU.DE

DOUGLAS AG (DOU.DE) Stock Fundamental Analysis

FRA:DOU - DE000BEAU1Y4 - Common Stock

11.98 EUR
-0.18 (-1.48%)
Last: 9/1/2025, 5:35:30 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to DOU. DOU was compared to 51 industry peers in the Specialty Retail industry. While DOU is still in line with the averages on profitability rating, there are concerns on its financial health. DOU scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year DOU was profitable.
In the past year DOU had a positive cash flow from operations.
DOU.DE Yearly Net Income VS EBIT VS OCF VS FCFDOU.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

With a decent Return On Assets value of 3.17%, DOU is doing good in the industry, outperforming 68.63% of the companies in the same industry.
Looking at the Return On Equity, with a value of 15.75%, DOU belongs to the top of the industry, outperforming 80.39% of the companies in the same industry.
DOU's Return On Invested Capital of 9.56% is fine compared to the rest of the industry. DOU outperforms 78.43% of its industry peers.
Industry RankSector Rank
ROA 3.17%
ROE 15.75%
ROIC 9.56%
ROA(3y)-1.63%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DOU.DE Yearly ROA, ROE, ROICDOU.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 0 10 20 30

1.3 Margins

DOU has a better Profit Margin (3.19%) than 72.55% of its industry peers.
DOU has a Operating Margin of 9.22%. This is amongst the best in the industry. DOU outperforms 86.27% of its industry peers.
With a decent Gross Margin value of 45.10%, DOU is doing good in the industry, outperforming 70.59% of the companies in the same industry.
In the last couple of years the Gross Margin of DOU has grown nicely.
Industry RankSector Rank
OM 9.22%
PM (TTM) 3.19%
GM 45.1%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.66%
GM growth 5YN/A
DOU.DE Yearly Profit, Operating, Gross MarginsDOU.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 0 10 -10 20 30 40

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so DOU is still creating some value.
DOU has about the same amout of shares outstanding than it did 1 year ago.
DOU has a better debt/assets ratio than last year.
DOU.DE Yearly Shares OutstandingDOU.DE Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 20M 40M 60M 80M 100M
DOU.DE Yearly Total Debt VS Total AssetsDOU.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 1.07, we must say that DOU is in the distress zone and has some risk of bankruptcy.
DOU has a worse Altman-Z score (1.07) than 62.75% of its industry peers.
The Debt to FCF ratio of DOU is 4.93, which is a neutral value as it means it would take DOU, 4.93 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of DOU (4.93) is better than 64.71% of its industry peers.
A Debt/Equity ratio of 2.12 is on the high side and indicates that DOU has dependencies on debt financing.
DOU has a Debt to Equity ratio of 2.12. This is amonst the worse of the industry: DOU underperforms 84.31% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.12
Debt/FCF 4.93
Altman-Z 1.07
ROIC/WACC1.31
WACC7.28%
DOU.DE Yearly LT Debt VS Equity VS FCFDOU.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 0 1B -1B 2B 3B

2.3 Liquidity

DOU has a Current Ratio of 0.85. This is a bad value and indicates that DOU is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.85, DOU is not doing good in the industry: 80.39% of the companies in the same industry are doing better.
DOU has a Quick Ratio of 0.85. This is a bad value and indicates that DOU is not financially healthy enough and could expect problems in meeting its short term obligations.
DOU has a worse Quick ratio (0.30) than 82.35% of its industry peers.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.3
DOU.DE Yearly Current Assets VS Current LiabilitesDOU.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 500M 1B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 387.50% over the past year.
Looking at the last year, DOU shows a quite strong growth in Revenue. The Revenue has grown by 8.80% in the last year.
Measured over the past years, DOU shows a quite strong growth in Revenue. The Revenue has been growing by 12.58% on average per year.
EPS 1Y (TTM)387.5%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%122.86%
Revenue 1Y (TTM)8.8%
Revenue growth 3Y12.58%
Revenue growth 5YN/A
Sales Q2Q%3.17%

3.2 Future

Based on estimates for the next years, DOU will show a quite strong growth in Earnings Per Share. The EPS will grow by 15.64% on average per year.
The Revenue is expected to grow by 3.44% on average over the next years.
EPS Next Y21.26%
EPS Next 2Y16.36%
EPS Next 3Y15.64%
EPS Next 5YN/A
Revenue Next Year1.85%
Revenue Next 2Y2.98%
Revenue Next 3Y3.44%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DOU.DE Yearly Revenue VS EstimatesDOU.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
DOU.DE Yearly EPS VS EstimatesDOU.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 0.5 1 1.5 2

9

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 5.23, the valuation of DOU can be described as very cheap.
DOU's Price/Earnings ratio is rather cheap when compared to the industry. DOU is cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.13. DOU is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 6.23 indicates a rather cheap valuation of DOU.
90.20% of the companies in the same industry are more expensive than DOU, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of DOU to the average of the S&P500 Index (22.76), we can say DOU is valued rather cheaply.
Industry RankSector Rank
PE 5.23
Fwd PE 6.23
DOU.DE Price Earnings VS Forward Price EarningsDOU.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DOU is valued cheaper than 84.31% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of DOU indicates a rather cheap valuation: DOU is cheaper than 90.20% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 2.7
EV/EBITDA 4.05
DOU.DE Per share dataDOU.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

DOU's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as DOU's earnings are expected to grow with 15.64% in the coming years.
PEG (NY)0.25
PEG (5Y)N/A
EPS Next 2Y16.36%
EPS Next 3Y15.64%

0

5. Dividend

5.1 Amount

DOU does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

DOUGLAS AG

FRA:DOU (9/1/2025, 5:35:30 PM)

11.98

-0.18 (-1.48%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)08-14 2025-08-14/bmo
Earnings (Next)12-18 2025-12-18
Inst Owners17.73%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.29B
Analysts82
Price Target16.03 (33.81%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-51.89%
Min EPS beat(2)-100.24%
Max EPS beat(2)-3.55%
EPS beat(4)1
Avg EPS beat(4)222.11%
Min EPS beat(4)-285.31%
Max EPS beat(4)1277.53%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.1%
Min Revenue beat(2)-2.78%
Max Revenue beat(2)-1.41%
Revenue beat(4)0
Avg Revenue beat(4)-1.35%
Min Revenue beat(4)-2.78%
Max Revenue beat(4)-0.25%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.66%
PT rev (3m)-12.52%
EPS NQ rev (1m)-97.67%
EPS NQ rev (3m)-97.67%
EPS NY rev (1m)-5.49%
EPS NY rev (3m)-5.49%
Revenue NQ rev (1m)0.3%
Revenue NQ rev (3m)0.3%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)-0.11%
Valuation
Industry RankSector Rank
PE 5.23
Fwd PE 6.23
P/S 0.29
P/FCF 2.7
P/OCF 2
P/B 1.41
P/tB N/A
EV/EBITDA 4.05
EPS(TTM)2.29
EY19.12%
EPS(NY)1.92
Fwd EY16.05%
FCF(TTM)4.44
FCFY37.05%
OCF(TTM)5.99
OCFY50.03%
SpS41.99
BVpS8.5
TBVpS-8.73
PEG (NY)0.25
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.17%
ROE 15.75%
ROCE 13.57%
ROIC 9.56%
ROICexc 10.6%
ROICexgc 32.09%
OM 9.22%
PM (TTM) 3.19%
GM 45.1%
FCFM 10.57%
ROA(3y)-1.63%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.66%
GM growth 5YN/A
F-Score6
Asset Turnover0.99
Health
Industry RankSector Rank
Debt/Equity 2.12
Debt/FCF 4.93
Debt/EBITDA 2.49
Cap/Depr 46.42%
Cap/Sales 3.7%
Interest Coverage 1.91
Cash Conversion 83%
Profit Quality 331.48%
Current Ratio 0.85
Quick Ratio 0.3
Altman-Z 1.07
F-Score6
WACC7.28%
ROIC/WACC1.31
Cap/Depr(3y)30%
Cap/Depr(5y)N/A
Cap/Sales(3y)2.81%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)387.5%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%122.86%
EPS Next Y21.26%
EPS Next 2Y16.36%
EPS Next 3Y15.64%
EPS Next 5YN/A
Revenue 1Y (TTM)8.8%
Revenue growth 3Y12.58%
Revenue growth 5YN/A
Sales Q2Q%3.17%
Revenue Next Year1.85%
Revenue Next 2Y2.98%
Revenue Next 3Y3.44%
Revenue Next 5YN/A
EBIT growth 1Y21.89%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year71.23%
EBIT Next 3Y23.74%
EBIT Next 5YN/A
FCF growth 1Y19.89%
FCF growth 3Y24.19%
FCF growth 5YN/A
OCF growth 1Y29.6%
OCF growth 3Y22.68%
OCF growth 5YN/A