Logo image of COFB.BR

COFINIMMO (COFB.BR) Stock Fundamental Analysis

EBR:COFB - Euronext Brussels - BE0003593044 - REIT - Currency: EUR

76.5  -0.7 (-0.91%)

Fundamental Rating

4

Taking everything into account, COFB scores 4 out of 10 in our fundamental rating. COFB was compared to 40 industry peers in the Diversified REITs industry. There are concerns on the financial health of COFB while its profitability can be described as average. COFB has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year COFB was profitable.
COFB had a positive operating cash flow in the past year.
COFB had positive earnings in 4 of the past 5 years.
COFB had a positive operating cash flow in each of the past 5 years.
COFB.BR Yearly Net Income VS EBIT VS OCF VS FCFCOFB.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

1.2 Ratios

COFB has a Return On Assets of 1.26%. This is in the lower half of the industry: COFB underperforms 62.50% of its industry peers.
The Return On Equity of COFB (2.29%) is worse than 65.00% of its industry peers.
COFB has a Return On Invested Capital of 5.64%. This is amongst the best in the industry. COFB outperforms 92.50% of its industry peers.
The Average Return On Invested Capital over the past 3 years for COFB is in line with the industry average of 3.66%.
The last Return On Invested Capital (5.64%) for COFB is above the 3 year average (3.58%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.26%
ROE 2.29%
ROIC 5.64%
ROA(3y)2.42%
ROA(5y)2.75%
ROE(3y)4.52%
ROE(5y)5.25%
ROIC(3y)3.58%
ROIC(5y)3.52%
COFB.BR Yearly ROA, ROE, ROICCOFB.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

With a Profit Margin value of 13.51%, COFB is not doing good in the industry: 62.50% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of COFB has declined.
COFB has a Operating Margin (68.58%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of COFB has grown nicely.
COFB's Gross Margin of 75.68% is in line compared to the rest of the industry. COFB outperforms 55.00% of its industry peers.
In the last couple of years the Gross Margin of COFB has grown nicely.
Industry RankSector Rank
OM 68.58%
PM (TTM) 13.51%
GM 75.68%
OM growth 3Y4.25%
OM growth 5Y2.5%
PM growth 3Y-40.39%
PM growth 5Y-25.68%
GM growth 3Y0.76%
GM growth 5Y1.69%
COFB.BR Yearly Profit, Operating, Gross MarginsCOFB.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), COFB is creating some value.
The number of shares outstanding for COFB has been increased compared to 1 year ago.
The number of shares outstanding for COFB has been increased compared to 5 years ago.
COFB has a better debt/assets ratio than last year.
COFB.BR Yearly Shares OutstandingCOFB.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
COFB.BR Yearly Total Debt VS Total AssetsCOFB.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 0.86, we must say that COFB is in the distress zone and has some risk of bankruptcy.
COFB has a Altman-Z score (0.86) which is comparable to the rest of the industry.
The Debt to FCF ratio of COFB is 9.28, which is on the high side as it means it would take COFB, 9.28 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of COFB (9.28) is better than 80.00% of its industry peers.
A Debt/Equity ratio of 0.50 indicates that COFB is not too dependend on debt financing.
COFB has a Debt to Equity ratio of 0.50. This is amongst the best in the industry. COFB outperforms 90.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 9.28
Altman-Z 0.86
ROIC/WACC1.22
WACC4.61%
COFB.BR Yearly LT Debt VS Equity VS FCFCOFB.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.14 indicates that COFB may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.14, COFB is doing worse than 85.00% of the companies in the same industry.
COFB has a Quick Ratio of 0.14. This is a bad value and indicates that COFB is not financially healthy enough and could expect problems in meeting its short term obligations.
COFB has a worse Quick ratio (0.14) than 85.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.14
Quick Ratio 0.14
COFB.BR Yearly Current Assets VS Current LiabilitesCOFB.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

The earnings per share for COFB have decreased by -6.05% in the last year.
COFB shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -27.27% yearly.
COFB shows a decrease in Revenue. In the last year, the revenue decreased by -0.31%.
Measured over the past years, COFB shows a small growth in Revenue. The Revenue has been growing by 6.61% on average per year.
EPS 1Y (TTM)-6.05%
EPS 3Y-41.9%
EPS 5Y-27.27%
EPS Q2Q%1.34%
Revenue 1Y (TTM)-0.31%
Revenue growth 3Y5.04%
Revenue growth 5Y6.61%
Sales Q2Q%-0.22%

3.2 Future

The Earnings Per Share is expected to grow by 0.25% on average over the next years.
Based on estimates for the next years, COFB will show a small growth in Revenue. The Revenue will grow by 3.27% on average per year.
EPS Next Y-2.71%
EPS Next 2Y-0.62%
EPS Next 3Y0.25%
EPS Next 5YN/A
Revenue Next Year-0.99%
Revenue Next 2Y0.74%
Revenue Next 3Y1.15%
Revenue Next 5Y3.27%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
COFB.BR Yearly Revenue VS EstimatesCOFB.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 100M 200M 300M 400M
COFB.BR Yearly EPS VS EstimatesCOFB.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 11.73 indicates a reasonable valuation of COFB.
Based on the Price/Earnings ratio, COFB is valued a bit cheaper than 70.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.34. COFB is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 11.92, the valuation of COFB can be described as very reasonable.
COFB's Price/Forward Earnings ratio is in line with the industry average.
COFB is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 11.73
Fwd PE 11.92
COFB.BR Price Earnings VS Forward Price EarningsCOFB.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

85.00% of the companies in the same industry are more expensive than COFB, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, COFB is valued a bit cheaper than 67.50% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.46
EV/EBITDA 13.3
COFB.BR Per share dataCOFB.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-0.62%
EPS Next 3Y0.25%

4

5. Dividend

5.1 Amount

COFB has a Yearly Dividend Yield of 5.58%, which is a nice return.
Compared to an average industry Dividend Yield of 5.52, COFB has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.40, COFB pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.58%

5.2 History

The dividend of COFB decreases each year by -4.40%.
Dividend Growth(5Y)-4.4%
Div Incr Years0
Div Non Decr Years7
COFB.BR Yearly Dividends per shareCOFB.BR Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

189.19% of the earnings are spent on dividend by COFB. This is not a sustainable payout ratio.
DP189.19%
EPS Next 2Y-0.62%
EPS Next 3Y0.25%
COFB.BR Yearly Income VS Free CF VS DividendCOFB.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M
COFB.BR Dividend Payout.COFB.BR Dividend Payout, showing the Payout Ratio.COFB.BR Dividend Payout.PayoutRetained Earnings

COFINIMMO

EBR:COFB (6/19/2025, 7:00:00 PM)

76.5

-0.7 (-0.91%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)04-25 2025-04-25/bmo
Earnings (Next)07-25 2025-07-25
Inst Owners29.51%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap2.91B
Analysts71.43
Price Target75.98 (-0.68%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.58%
Yearly Dividend4.1
Dividend Growth(5Y)-4.4%
DP189.19%
Div Incr Years0
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.17%
Min EPS beat(2)-1.37%
Max EPS beat(2)1.03%
EPS beat(4)2
Avg EPS beat(4)-1.54%
Min EPS beat(4)-6.24%
Max EPS beat(4)1.03%
EPS beat(8)4
Avg EPS beat(8)-0.65%
EPS beat(12)7
Avg EPS beat(12)31.98%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-8.14%
Min Revenue beat(2)-8.78%
Max Revenue beat(2)-7.51%
Revenue beat(4)0
Avg Revenue beat(4)-13.02%
Min Revenue beat(4)-25.98%
Max Revenue beat(4)-7.51%
Revenue beat(8)0
Avg Revenue beat(8)-9.44%
Revenue beat(12)2
Avg Revenue beat(12)12.01%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)7.32%
PT rev (3m)15.2%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.06%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.3%
Valuation
Industry RankSector Rank
PE 11.73
Fwd PE 11.92
P/S 4.86
P/FCF 10.46
P/OCF 10.44
P/B 0.82
P/tB 0.82
EV/EBITDA 13.3
EPS(TTM)6.52
EY8.52%
EPS(NY)6.42
Fwd EY8.39%
FCF(TTM)7.32
FCFY9.56%
OCF(TTM)7.33
OCFY9.58%
SpS15.75
BVpS92.78
TBVpS92.73
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.26%
ROE 2.29%
ROCE 7.53%
ROIC 5.64%
ROICexc 5.67%
ROICexgc 5.67%
OM 68.58%
PM (TTM) 13.51%
GM 75.68%
FCFM 46.45%
ROA(3y)2.42%
ROA(5y)2.75%
ROE(3y)4.52%
ROE(5y)5.25%
ROIC(3y)3.58%
ROIC(5y)3.52%
ROICexc(3y)3.6%
ROICexc(5y)3.54%
ROICexgc(3y)3.6%
ROICexgc(5y)3.56%
ROCE(3y)4.77%
ROCE(5y)4.69%
ROICexcg growth 3Y5.32%
ROICexcg growth 5Y-0.12%
ROICexc growth 3Y5.63%
ROICexc growth 5Y0.2%
OM growth 3Y4.25%
OM growth 5Y2.5%
PM growth 3Y-40.39%
PM growth 5Y-25.68%
GM growth 3Y0.76%
GM growth 5Y1.69%
F-Score6
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 9.28
Debt/EBITDA 4.24
Cap/Depr 22.04%
Cap/Sales 0.07%
Interest Coverage 10.17
Cash Conversion 67.53%
Profit Quality 343.77%
Current Ratio 0.14
Quick Ratio 0.14
Altman-Z 0.86
F-Score6
WACC4.61%
ROIC/WACC1.22
Cap/Depr(3y)37.45%
Cap/Depr(5y)83.2%
Cap/Sales(3y)0.26%
Cap/Sales(5y)0.37%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.05%
EPS 3Y-41.9%
EPS 5Y-27.27%
EPS Q2Q%1.34%
EPS Next Y-2.71%
EPS Next 2Y-0.62%
EPS Next 3Y0.25%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.31%
Revenue growth 3Y5.04%
Revenue growth 5Y6.61%
Sales Q2Q%-0.22%
Revenue Next Year-0.99%
Revenue Next 2Y0.74%
Revenue Next 3Y1.15%
Revenue Next 5Y3.27%
EBIT growth 1Y7.53%
EBIT growth 3Y9.5%
EBIT growth 5Y9.27%
EBIT Next Year24.78%
EBIT Next 3Y9.81%
EBIT Next 5YN/A
FCF growth 1Y23.03%
FCF growth 3Y11.91%
FCF growth 5Y10.56%
OCF growth 1Y22.51%
OCF growth 3Y11.68%
OCF growth 5Y10.53%