Logo image of CIM

CHIMERA INVESTMENT CORP (CIM) Stock Fundamental Analysis

NYSE:CIM - New York Stock Exchange, Inc. - US16934Q8024 - REIT - Currency: USD

11.02  -0.37 (-3.25%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to CIM. CIM was compared to 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. While CIM is still in line with the averages on profitability rating, there are concerns on its financial health. CIM is cheap, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year CIM was profitable.
In the past year CIM had a positive cash flow from operations.
Of the past 5 years CIM 4 years were profitable.
CIM had a positive operating cash flow in each of the past 5 years.
CIM Yearly Net Income VS EBIT VS OCF VS FCFCIM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

The Return On Assets of CIM (0.69%) is comparable to the rest of the industry.
With a Return On Equity value of 3.58%, CIM perfoms like the industry average, outperforming 41.54% of the companies in the same industry.
With a decent Return On Invested Capital value of 1.06%, CIM is doing good in the industry, outperforming 78.46% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CIM is in line with the industry average of 1.71%.
The 3 year average ROIC (1.06%) for CIM is below the current ROIC(1.06%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.69%
ROE 3.58%
ROIC 1.06%
ROA(3y)-1.1%
ROA(5y)0.13%
ROE(3y)-5.46%
ROE(5y)0%
ROIC(3y)1.06%
ROIC(5y)1.7%
CIM Yearly ROA, ROE, ROICCIM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

With a Profit Margin value of 11.95%, CIM perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
CIM's Profit Margin has declined in the last couple of years.
CIM's Operating Margin of 19.92% is fine compared to the rest of the industry. CIM outperforms 69.23% of its industry peers.
In the last couple of years the Operating Margin of CIM has declined.
With a decent Gross Margin value of 30.75%, CIM is doing good in the industry, outperforming 69.23% of the companies in the same industry.
CIM's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 19.92%
PM (TTM) 11.95%
GM 30.75%
OM growth 3Y-27.82%
OM growth 5Y-11.26%
PM growth 3Y-41.81%
PM growth 5Y-13.49%
GM growth 3Y-21.29%
GM growth 5Y-6.24%
CIM Yearly Profit, Operating, Gross MarginsCIM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CIM is destroying value.
CIM has more shares outstanding than it did 1 year ago.
The number of shares outstanding for CIM has been increased compared to 5 years ago.
The debt/assets ratio for CIM has been reduced compared to a year ago.
CIM Yearly Shares OutstandingCIM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
CIM Yearly Total Debt VS Total AssetsCIM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

CIM has an Altman-Z score of -0.48. This is a bad value and indicates that CIM is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.48, CIM is doing worse than 66.15% of the companies in the same industry.
The Debt to FCF ratio of CIM is 48.69, which is on the high side as it means it would take CIM, 48.69 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of CIM (48.69) is comparable to the rest of the industry.
A Debt/Equity ratio of 3.45 is on the high side and indicates that CIM has dependencies on debt financing.
The Debt to Equity ratio of CIM (3.45) is better than 66.15% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.45
Debt/FCF 48.69
Altman-Z -0.48
ROIC/WACC0.22
WACC4.78%
CIM Yearly LT Debt VS Equity VS FCFCIM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

CIM has a Current Ratio of 0.04. This is a bad value and indicates that CIM is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.04, CIM is not doing good in the industry: 83.08% of the companies in the same industry are doing better.
CIM has a Quick Ratio of 0.04. This is a bad value and indicates that CIM is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.04, CIM is not doing good in the industry: 83.08% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.04
Quick Ratio 0.04
CIM Yearly Current Assets VS Current LiabilitesCIM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

CIM shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -4.58%.
The earnings per share for CIM have been decreasing by -26.31% on average. This is quite bad
The Revenue has been growing slightly by 1.90% in the past year.
Measured over the past years, CIM shows a very negative growth in Revenue. The Revenue has been decreasing by -11.37% on average per year.
EPS 1Y (TTM)-4.58%
EPS 3Y-35.1%
EPS 5Y-26.31%
EPS Q2Q%-5.13%
Revenue 1Y (TTM)1.9%
Revenue growth 3Y-8.39%
Revenue growth 5Y-11.37%
Sales Q2Q%1.81%

3.2 Future

CIM is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.73% yearly.
CIM is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.07% yearly.
EPS Next Y15.18%
EPS Next 2Y10.97%
EPS Next 3Y9.73%
EPS Next 5YN/A
Revenue Next Year5.03%
Revenue Next 2Y3.37%
Revenue Next 3Y4.07%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CIM Yearly Revenue VS EstimatesCIM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
CIM Yearly EPS VS EstimatesCIM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.55, the valuation of CIM can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of CIM indicates a somewhat cheap valuation: CIM is cheaper than 75.38% of the companies listed in the same industry.
CIM is valuated cheaply when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 6.55, the valuation of CIM can be described as very cheap.
CIM's Price/Forward Earnings ratio is rather cheap when compared to the industry. CIM is cheaper than 83.08% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.32, CIM is valued rather cheaply.
Industry RankSector Rank
PE 7.55
Fwd PE 6.55
CIM Price Earnings VS Forward Price EarningsCIM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CIM is valued cheaply inside the industry as 86.15% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CIM indicates a rather cheap valuation: CIM is cheaper than 89.23% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.34
EV/EBITDA 53.21
CIM Per share dataCIM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

CIM's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.5
PEG (5Y)N/A
EPS Next 2Y10.97%
EPS Next 3Y9.73%

4

5. Dividend

5.1 Amount

CIM has a Yearly Dividend Yield of 12.99%, which is a nice return.
The stock price of CIM dropped by -20.35% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
CIM's Dividend Yield is comparable with the industry average which is at 14.90.
Compared to an average S&P500 Dividend Yield of 2.51, CIM pays a better dividend.
Industry RankSector Rank
Dividend Yield 12.99%

5.2 History

The dividend of CIM decreases each year by -17.33%.
CIM has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-17.33%
Div Incr Years0
Div Non Decr Years0
CIM Yearly Dividends per shareCIM Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

5.3 Sustainability

247.16% of the earnings are spent on dividend by CIM. This is not a sustainable payout ratio.
DP247.16%
EPS Next 2Y10.97%
EPS Next 3Y9.73%
CIM Yearly Income VS Free CF VS DividendCIM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M
CIM Dividend Payout.CIM Dividend Payout, showing the Payout Ratio.CIM Dividend Payout.PayoutRetained Earnings

CHIMERA INVESTMENT CORP

NYSE:CIM (4/21/2025, 2:13:49 PM)

11.02

-0.37 (-3.25%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-07 2025-05-07/bmo
Inst Owners57.09%
Inst Owner Change-0.06%
Ins Owners1.54%
Ins Owner Change7.61%
Market Cap891.74M
Analysts50
Price Target16.07 (45.83%)
Short Float %1.79%
Short Ratio2.5
Dividend
Industry RankSector Rank
Dividend Yield 12.99%
Yearly Dividend2.77
Dividend Growth(5Y)-17.33%
DP247.16%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31 2025-03-31 (0.37)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.72%
Min EPS beat(2)-21.72%
Max EPS beat(2)-19.72%
EPS beat(4)0
Avg EPS beat(4)-21.39%
Min EPS beat(4)-30.92%
Max EPS beat(4)-13.19%
EPS beat(8)0
Avg EPS beat(8)-23.5%
EPS beat(12)1
Avg EPS beat(12)-20.47%
EPS beat(16)5
Avg EPS beat(16)-8.49%
Revenue beat(2)0
Avg Revenue beat(2)-13.26%
Min Revenue beat(2)-15.96%
Max Revenue beat(2)-10.56%
Revenue beat(4)0
Avg Revenue beat(4)-10.24%
Min Revenue beat(4)-15.96%
Max Revenue beat(4)-6.57%
Revenue beat(8)0
Avg Revenue beat(8)-14.99%
Revenue beat(12)4
Avg Revenue beat(12)4.27%
Revenue beat(16)8
Avg Revenue beat(16)24.83%
PT rev (1m)0%
PT rev (3m)-1.56%
EPS NQ rev (1m)1.25%
EPS NQ rev (3m)-1.22%
EPS NY rev (1m)-0.5%
EPS NY rev (3m)-1.09%
Revenue NQ rev (1m)0.01%
Revenue NQ rev (3m)-0.03%
Revenue NY rev (1m)-2.18%
Revenue NY rev (3m)-3.38%
Valuation
Industry RankSector Rank
PE 7.55
Fwd PE 6.55
P/S 1.18
P/FCF 4.34
P/OCF 4.34
P/B 0.35
P/tB 0.35
EV/EBITDA 53.21
EPS(TTM)1.46
EY13.25%
EPS(NY)1.68
Fwd EY15.26%
FCF(TTM)2.54
FCFY23.06%
OCF(TTM)2.54
OCFY23.06%
SpS9.34
BVpS31.22
TBVpS31.22
PEG (NY)0.5
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.69%
ROE 3.58%
ROCE 1.79%
ROIC 1.06%
ROICexc 1.06%
ROICexgc 1.08%
OM 19.92%
PM (TTM) 11.95%
GM 30.75%
FCFM 27.22%
ROA(3y)-1.1%
ROA(5y)0.13%
ROE(3y)-5.46%
ROE(5y)0%
ROIC(3y)1.06%
ROIC(5y)1.7%
ROICexc(3y)1.07%
ROICexc(5y)1.73%
ROICexgc(3y)1.08%
ROICexgc(5y)1.74%
ROCE(3y)1.76%
ROCE(5y)2.84%
ROICexcg growth 3Y-27.85%
ROICexcg growth 5Y-7.12%
ROICexc growth 3Y-27.99%
ROICexc growth 5Y-7.16%
OM growth 3Y-27.82%
OM growth 5Y-11.26%
PM growth 3Y-41.81%
PM growth 5Y-13.49%
GM growth 3Y-21.29%
GM growth 5Y-6.24%
F-Score7
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 3.45
Debt/FCF 48.69
Debt/EBITDA 57.84
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.31
Cash Conversion 136.32%
Profit Quality 227.7%
Current Ratio 0.04
Quick Ratio 0.04
Altman-Z -0.48
F-Score7
WACC4.78%
ROIC/WACC0.22
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4.58%
EPS 3Y-35.1%
EPS 5Y-26.31%
EPS Q2Q%-5.13%
EPS Next Y15.18%
EPS Next 2Y10.97%
EPS Next 3Y9.73%
EPS Next 5YN/A
Revenue 1Y (TTM)1.9%
Revenue growth 3Y-8.39%
Revenue growth 5Y-11.37%
Sales Q2Q%1.81%
Revenue Next Year5.03%
Revenue Next 2Y3.37%
Revenue Next 3Y4.07%
Revenue Next 5YN/A
EBIT growth 1Y28.61%
EBIT growth 3Y-33.87%
EBIT growth 5Y-21.34%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-3.56%
FCF growth 3Y-26.56%
FCF growth 5Y25.89%
OCF growth 1Y-3.56%
OCF growth 3Y-26.56%
OCF growth 5Y25.89%