Logo image of CIM

CHIMERA INVESTMENT CORP (CIM) Stock Fundamental Analysis

NYSE:CIM - New York Stock Exchange, Inc. - US16934Q8024 - REIT - Currency: USD

14.32  +0.43 (+3.1%)

After market: 14.4 +0.08 (+0.56%)

Fundamental Rating

4

Overall CIM gets a fundamental rating of 4 out of 10. We evaluated CIM against 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. CIM has a medium profitability rating, but doesn't score so well on its financial health evaluation. CIM may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

CIM had positive earnings in the past year.
CIM had a positive operating cash flow in the past year.
Of the past 5 years CIM 4 years were profitable.
Each year in the past 5 years CIM had a positive operating cash flow.
CIM Yearly Net Income VS EBIT VS OCF VS FCFCIM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M

1.2 Ratios

CIM's Return On Assets of 0.95% is fine compared to the rest of the industry. CIM outperforms 75.38% of its industry peers.
CIM has a better Return On Equity (4.74%) than 70.77% of its industry peers.
Looking at the Return On Invested Capital, with a value of 1.03%, CIM is in the better half of the industry, outperforming 72.31% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CIM is in line with the industry average of 1.42%.
Industry RankSector Rank
ROA 0.95%
ROE 4.74%
ROIC 1.03%
ROA(3y)-1.1%
ROA(5y)0.13%
ROE(3y)-5.46%
ROE(5y)0%
ROIC(3y)1.06%
ROIC(5y)1.7%
CIM Yearly ROA, ROE, ROICCIM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

Looking at the Profit Margin, with a value of 16.40%, CIM belongs to the top of the industry, outperforming 81.54% of the companies in the same industry.
In the last couple of years the Profit Margin of CIM has declined.
CIM has a Operating Margin of 20.16%. This is amongst the best in the industry. CIM outperforms 81.54% of its industry peers.
CIM's Operating Margin has declined in the last couple of years.
With a decent Gross Margin value of 32.66%, CIM is doing good in the industry, outperforming 72.31% of the companies in the same industry.
CIM's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 20.16%
PM (TTM) 16.4%
GM 32.67%
OM growth 3Y-27.82%
OM growth 5Y-11.26%
PM growth 3Y-41.81%
PM growth 5Y-13.49%
GM growth 3Y-21.29%
GM growth 5Y-6.24%
CIM Yearly Profit, Operating, Gross MarginsCIM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CIM is destroying value.
CIM has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, CIM has more shares outstanding
CIM has a better debt/assets ratio than last year.
CIM Yearly Shares OutstandingCIM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
CIM Yearly Total Debt VS Total AssetsCIM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

Based on the Altman-Z score of -0.41, we must say that CIM is in the distress zone and has some risk of bankruptcy.
CIM has a worse Altman-Z score (-0.41) than 63.08% of its industry peers.
CIM has a debt to FCF ratio of 52.72. This is a negative value and a sign of low solvency as CIM would need 52.72 years to pay back of all of its debts.
CIM has a Debt to FCF ratio of 52.72. This is comparable to the rest of the industry: CIM outperforms 58.46% of its industry peers.
CIM has a Debt/Equity ratio of 3.45. This is a high value indicating a heavy dependency on external financing.
With a decent Debt to Equity ratio value of 3.45, CIM is doing good in the industry, outperforming 66.15% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 3.45
Debt/FCF 52.72
Altman-Z -0.41
ROIC/WACC0.21
WACC5.03%
CIM Yearly LT Debt VS Equity VS FCFCIM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.08 indicates that CIM may have some problems paying its short term obligations.
CIM's Current ratio of 0.08 is on the low side compared to the rest of the industry. CIM is outperformed by 63.08% of its industry peers.
A Quick Ratio of 0.08 indicates that CIM may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.08, CIM is doing worse than 63.08% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.08
Quick Ratio 0.08
CIM Yearly Current Assets VS Current LiabilitesCIM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

CIM shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.67%.
The earnings per share for CIM have been decreasing by -26.31% on average. This is quite bad
The Revenue has been growing slightly by 3.11% in the past year.
Measured over the past years, CIM shows a very negative growth in Revenue. The Revenue has been decreasing by -11.37% on average per year.
EPS 1Y (TTM)0.67%
EPS 3Y-35.1%
EPS 5Y-26.31%
EPS Q2Q%13.89%
Revenue 1Y (TTM)3.11%
Revenue growth 3Y-8.39%
Revenue growth 5Y-11.37%
Sales Q2Q%6.32%

3.2 Future

Based on estimates for the next years, CIM will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.08% on average per year.
CIM is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.73% yearly.
EPS Next Y31.21%
EPS Next 2Y14.8%
EPS Next 3Y12.08%
EPS Next 5YN/A
Revenue Next Year14.43%
Revenue Next 2Y8.59%
Revenue Next 3Y6.73%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CIM Yearly Revenue VS EstimatesCIM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
CIM Yearly EPS VS EstimatesCIM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

8

4. Valuation

4.1 Price/Earnings Ratio

CIM is valuated reasonably with a Price/Earnings ratio of 9.48.
Compared to the rest of the industry, the Price/Earnings ratio of CIM indicates a somewhat cheap valuation: CIM is cheaper than 72.31% of the companies listed in the same industry.
CIM's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.60.
Based on the Price/Forward Earnings ratio of 7.44, the valuation of CIM can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of CIM indicates a somewhat cheap valuation: CIM is cheaper than 80.00% of the companies listed in the same industry.
CIM's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.39.
Industry RankSector Rank
PE 9.48
Fwd PE 7.44
CIM Price Earnings VS Forward Price EarningsCIM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

87.69% of the companies in the same industry are more expensive than CIM, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, CIM is valued cheaply inside the industry as 90.77% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 5.88
EV/EBITDA 53.65
CIM Per share dataCIM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

CIM's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of CIM may justify a higher PE ratio.
CIM's earnings are expected to grow with 12.08% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.3
PEG (5Y)N/A
EPS Next 2Y14.8%
EPS Next 3Y12.08%

4

5. Dividend

5.1 Amount

CIM has a Yearly Dividend Yield of 10.92%, which is a nice return.
With a Dividend Yield of 10.92, CIM pays less dividend than the industry average, which is at 13.73. 81.54% of the companies listed in the same industry pay a better dividend than CIM!
Compared to an average S&P500 Dividend Yield of 2.39, CIM pays a better dividend.
Industry RankSector Rank
Dividend Yield 10.92%

5.2 History

The dividend of CIM decreases each year by -17.33%.
CIM has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-17.33%
Div Incr Years0
Div Non Decr Years0
CIM Yearly Dividends per shareCIM Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

5.3 Sustainability

183.58% of the earnings are spent on dividend by CIM. This is not a sustainable payout ratio.
DP183.58%
EPS Next 2Y14.8%
EPS Next 3Y12.08%
CIM Yearly Income VS Free CF VS DividendCIM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M
CIM Dividend Payout.CIM Dividend Payout, showing the Payout Ratio.CIM Dividend Payout.PayoutRetained Earnings

CHIMERA INVESTMENT CORP

NYSE:CIM (6/12/2025, 8:04:00 PM)

After market: 14.4 +0.08 (+0.56%)

14.32

+0.43 (+3.1%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-05 2025-08-05/bmo
Inst Owners57.09%
Inst Owner Change-30.99%
Ins Owners1.54%
Ins Owner Change6.81%
Market Cap1.16B
Analysts72.5
Price Target16.07 (12.22%)
Short Float %1.68%
Short Ratio2
Dividend
Industry RankSector Rank
Dividend Yield 10.92%
Yearly Dividend2.77
Dividend Growth(5Y)-17.33%
DP183.58%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31 2025-03-31 (0.37)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-18.58%
Min EPS beat(2)-21.72%
Max EPS beat(2)-15.43%
EPS beat(4)0
Avg EPS beat(4)-17.52%
Min EPS beat(4)-21.72%
Max EPS beat(4)-13.19%
EPS beat(8)0
Avg EPS beat(8)-22.83%
EPS beat(12)0
Avg EPS beat(12)-22.15%
EPS beat(16)4
Avg EPS beat(16)-10.59%
Revenue beat(2)0
Avg Revenue beat(2)-12.88%
Min Revenue beat(2)-15.96%
Max Revenue beat(2)-9.79%
Revenue beat(4)0
Avg Revenue beat(4)-10.72%
Min Revenue beat(4)-15.96%
Max Revenue beat(4)-6.57%
Revenue beat(8)0
Avg Revenue beat(8)-14.28%
Revenue beat(12)3
Avg Revenue beat(12)-0.2%
Revenue beat(16)7
Avg Revenue beat(16)16.03%
PT rev (1m)12.5%
PT rev (3m)0%
EPS NQ rev (1m)12.2%
EPS NQ rev (3m)11.29%
EPS NY rev (1m)13.91%
EPS NY rev (3m)13.35%
Revenue NQ rev (1m)8.25%
Revenue NQ rev (3m)5.59%
Revenue NY rev (1m)6.59%
Revenue NY rev (3m)6.57%
Valuation
Industry RankSector Rank
PE 9.48
Fwd PE 7.44
P/S 1.52
P/FCF 5.88
P/OCF 5.88
P/B 0.44
P/tB 0.44
EV/EBITDA 53.65
EPS(TTM)1.51
EY10.54%
EPS(NY)1.92
Fwd EY13.44%
FCF(TTM)2.44
FCFY17.01%
OCF(TTM)2.44
OCFY17.01%
SpS9.43
BVpS32.65
TBVpS32.65
PEG (NY)0.3
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.95%
ROE 4.74%
ROCE 1.75%
ROIC 1.03%
ROICexc 1.06%
ROICexgc 1.07%
OM 20.16%
PM (TTM) 16.4%
GM 32.67%
FCFM 25.83%
ROA(3y)-1.1%
ROA(5y)0.13%
ROE(3y)-5.46%
ROE(5y)0%
ROIC(3y)1.06%
ROIC(5y)1.7%
ROICexc(3y)1.07%
ROICexc(5y)1.73%
ROICexgc(3y)1.08%
ROICexgc(5y)1.74%
ROCE(3y)1.76%
ROCE(5y)2.84%
ROICexcg growth 3Y-27.85%
ROICexcg growth 5Y-7.12%
ROICexc growth 3Y-27.99%
ROICexc growth 5Y-7.16%
OM growth 3Y-27.82%
OM growth 5Y-11.26%
PM growth 3Y-41.81%
PM growth 5Y-13.49%
GM growth 3Y-21.29%
GM growth 5Y-6.24%
F-Score5
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 3.45
Debt/FCF 52.72
Debt/EBITDA 59.13
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.32
Cash Conversion 127.85%
Profit Quality 157.44%
Current Ratio 0.08
Quick Ratio 0.08
Altman-Z -0.41
F-Score5
WACC5.03%
ROIC/WACC0.21
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0.67%
EPS 3Y-35.1%
EPS 5Y-26.31%
EPS Q2Q%13.89%
EPS Next Y31.21%
EPS Next 2Y14.8%
EPS Next 3Y12.08%
EPS Next 5YN/A
Revenue 1Y (TTM)3.11%
Revenue growth 3Y-8.39%
Revenue growth 5Y-11.37%
Sales Q2Q%6.32%
Revenue Next Year14.43%
Revenue Next 2Y8.59%
Revenue Next 3Y6.73%
Revenue Next 5YN/A
EBIT growth 1Y23.93%
EBIT growth 3Y-33.87%
EBIT growth 5Y-21.34%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-10.46%
FCF growth 3Y-26.56%
FCF growth 5Y25.89%
OCF growth 1Y-10.46%
OCF growth 3Y-26.56%
OCF growth 5Y25.89%