CARNIVAL CORP (CCL) Fundamental Analysis & Valuation

NYSE:CCL • PA1436583006

Current stock price

25.88 USD
+1.92 (+8.01%)
At close:
25.88 USD
0 (0%)
After Hours:

This CCL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. CCL Profitability Analysis

1.1 Basic Checks

  • In the past year CCL was profitable.
  • In the past year CCL had a positive cash flow from operations.
  • In multiple years CCL reported negative net income over the last 5 years.
  • The reported operating cash flow has been mixed in the past 5 years: CCL reported negative operating cash flow in multiple years.
CCL Yearly Net Income VS EBIT VS OCF VS FCFCCL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B -10B

1.2 Ratios

  • The Return On Assets of CCL (5.34%) is better than 73.81% of its industry peers.
  • CCL has a Return On Equity of 22.48%. This is amongst the best in the industry. CCL outperforms 81.75% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 9.18%, CCL is in the better half of the industry, outperforming 68.25% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for CCL is below the industry average of 10.68%.
  • The 3 year average ROIC (6.94%) for CCL is below the current ROIC(9.18%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.34%
ROE 22.48%
ROIC 9.18%
ROA(3y)3.03%
ROA(5y)-4.1%
ROE(3y)14.03%
ROE(5y)-24.47%
ROIC(3y)6.94%
ROIC(5y)N/A
CCL Yearly ROA, ROE, ROICCCL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40 -60 -80

1.3 Margins

  • With a decent Profit Margin value of 10.37%, CCL is doing good in the industry, outperforming 77.78% of the companies in the same industry.
  • The Operating Margin of CCL (16.84%) is better than 75.40% of its industry peers.
  • CCL has a better Gross Margin (54.76%) than 65.08% of its industry peers.
  • In the last couple of years the Gross Margin of CCL has grown nicely.
Industry RankSector Rank
OM 16.84%
PM (TTM) 10.37%
GM 54.76%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y20.49%
GM growth 5Y29.69%
CCL Yearly Profit, Operating, Gross MarginsCCL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -100 -200 -300 -400

2

2. CCL Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CCL is still creating some value.
  • The number of shares outstanding for CCL has been increased compared to 1 year ago.
  • The number of shares outstanding for CCL has been increased compared to 5 years ago.
  • Compared to 1 year ago, CCL has an improved debt to assets ratio.
CCL Yearly Shares OutstandingCCL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
CCL Yearly Total Debt VS Total AssetsCCL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • CCL has an Altman-Z score of 1.23. This is a bad value and indicates that CCL is not financially healthy and even has some risk of bankruptcy.
  • CCL has a Altman-Z score (1.23) which is in line with its industry peers.
  • The Debt to FCF ratio of CCL is 10.22, which is on the high side as it means it would take CCL, 10.22 years of fcf income to pay off all of its debts.
  • CCL's Debt to FCF ratio of 10.22 is in line compared to the rest of the industry. CCL outperforms 59.52% of its industry peers.
  • A Debt/Equity ratio of 1.96 is on the high side and indicates that CCL has dependencies on debt financing.
  • With a Debt to Equity ratio value of 1.96, CCL perfoms like the industry average, outperforming 46.83% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.96
Debt/FCF 10.22
Altman-Z 1.23
ROIC/WACC1.35
WACC6.81%
CCL Yearly LT Debt VS Equity VS FCFCCL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B

2.3 Liquidity

  • A Current Ratio of 0.32 indicates that CCL may have some problems paying its short term obligations.
  • CCL has a Current ratio of 0.32. This is amonst the worse of the industry: CCL underperforms 92.06% of its industry peers.
  • A Quick Ratio of 0.28 indicates that CCL may have some problems paying its short term obligations.
  • The Quick ratio of CCL (0.28) is worse than 88.89% of its industry peers.
Industry RankSector Rank
Current Ratio 0.32
Quick Ratio 0.28
CCL Yearly Current Assets VS Current LiabilitesCCL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

5

3. CCL Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 63.04% over the past year.
  • Looking at the last year, CCL shows a small growth in Revenue. The Revenue has grown by 6.39% in the last year.
  • The Revenue has been growing by 36.61% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)63.04%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%142.86%
Revenue 1Y (TTM)6.39%
Revenue growth 3Y29.82%
Revenue growth 5Y36.61%
Sales Q2Q%6.6%

3.2 Future

  • Based on estimates for the next years, CCL will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.25% on average per year.
  • Based on estimates for the next years, CCL will show a small growth in Revenue. The Revenue will grow by 3.92% on average per year.
EPS Next Y14.53%
EPS Next 2Y12.93%
EPS Next 3Y13.11%
EPS Next 5Y12.25%
Revenue Next Year4.54%
Revenue Next 2Y4.09%
Revenue Next 3Y4.15%
Revenue Next 5Y3.92%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CCL Yearly Revenue VS EstimatesCCL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10B 20B 30B
CCL Yearly EPS VS EstimatesCCL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 -2 4 -4 -6

9

4. CCL Valuation Analysis

4.1 Price/Earnings Ratio

  • CCL is valuated reasonably with a Price/Earnings ratio of 11.50.
  • Based on the Price/Earnings ratio, CCL is valued cheaper than 85.71% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 24.75, CCL is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 10.04, the valuation of CCL can be described as reasonable.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of CCL indicates a rather cheap valuation: CCL is cheaper than 88.10% of the companies listed in the same industry.
  • CCL's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.10.
Industry RankSector Rank
PE 11.5
Fwd PE 10.04
CCL Price Earnings VS Forward Price EarningsCCL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, CCL is valued cheaper than 80.16% of the companies in the same industry.
  • 86.51% of the companies in the same industry are more expensive than CCL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.75
EV/EBITDA 7.96
CCL Per share dataCCL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • CCL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of CCL may justify a higher PE ratio.
  • A more expensive valuation may be justified as CCL's earnings are expected to grow with 13.11% in the coming years.
PEG (NY)0.79
PEG (5Y)N/A
EPS Next 2Y12.93%
EPS Next 3Y13.11%

4

5. CCL Dividend Analysis

5.1 Amount

  • CCL has a Yearly Dividend Yield of 2.37%.
  • CCL's Dividend Yield is rather good when compared to the industry average which is at 1.10. CCL pays more dividend than 82.54% of the companies in the same industry.
  • CCL's Dividend Yield is a higher than the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 2.37%

5.2 History

  • CCL has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
CCL Yearly Dividends per shareCCL Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2026 0.5 1 1.5

5.3 Sustainability

DP0%
EPS Next 2Y12.93%
EPS Next 3Y13.11%
CCL Yearly Income VS Free CF VS DividendCCL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B -4B -6B -8B -10B

CCL Fundamentals: All Metrics, Ratios and Statistics

CARNIVAL CORP

NYSE:CCL (3/31/2026, 5:16:44 PM)

After market: 25.88 0 (0%)

25.88

+1.92 (+8.01%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-19
Earnings (Next)06-22
Inst Owners70.74%
Inst Owner Change0.33%
Ins Owners7.85%
Ins Owner Change0.47%
Market Cap35.85B
Revenue(TTM)26.62B
Net Income(TTM)2.76B
Analysts81.25
Price Target37.27 (44.01%)
Short Float %3.69%
Short Ratio1.68
Dividend
Industry RankSector Rank
Dividend Yield 2.37%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-Date02-13
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)22.1%
Min EPS beat(2)6.99%
Max EPS beat(2)37.21%
EPS beat(4)4
Avg EPS beat(4)154.69%
Min EPS beat(4)6.99%
Max EPS beat(4)531.88%
EPS beat(8)8
Avg EPS beat(8)186.3%
EPS beat(12)12
Avg EPS beat(12)130.84%
EPS beat(16)13
Avg EPS beat(16)75.77%
Revenue beat(2)0
Avg Revenue beat(2)-1.02%
Min Revenue beat(2)-1.62%
Max Revenue beat(2)-0.43%
Revenue beat(4)2
Avg Revenue beat(4)-0.27%
Min Revenue beat(4)-1.62%
Max Revenue beat(4)0.93%
Revenue beat(8)3
Avg Revenue beat(8)-0.33%
Revenue beat(12)7
Avg Revenue beat(12)0.23%
Revenue beat(16)7
Avg Revenue beat(16)-3.5%
PT rev (1m)-2.55%
PT rev (3m)4.24%
EPS NQ rev (1m)0.31%
EPS NQ rev (3m)-0.44%
EPS NY rev (1m)0.1%
EPS NY rev (3m)4.25%
Revenue NQ rev (1m)0.16%
Revenue NQ rev (3m)0.26%
Revenue NY rev (1m)0.06%
Revenue NY rev (3m)0.39%
Valuation
Industry RankSector Rank
PE 11.5
Fwd PE 10.04
P/S 1.35
P/FCF 13.75
P/OCF 5.77
P/B 2.92
P/tB 3.4
EV/EBITDA 7.96
EPS(TTM)2.25
EY8.69%
EPS(NY)2.58
Fwd EY9.96%
FCF(TTM)1.88
FCFY7.27%
OCF(TTM)4.49
OCFY17.35%
SpS19.22
BVpS8.87
TBVpS7.6
PEG (NY)0.79
PEG (5Y)N/A
Graham Number21.19
Profitability
Industry RankSector Rank
ROA 5.34%
ROE 22.48%
ROCE 11.62%
ROIC 9.18%
ROICexc 9.66%
ROICexgc 10.14%
OM 16.84%
PM (TTM) 10.37%
GM 54.76%
FCFM 9.79%
ROA(3y)3.03%
ROA(5y)-4.1%
ROE(3y)14.03%
ROE(5y)-24.47%
ROIC(3y)6.94%
ROIC(5y)N/A
ROICexc(3y)7.28%
ROICexc(5y)N/A
ROICexgc(3y)7.65%
ROICexgc(5y)N/A
ROCE(3y)8.79%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y20.49%
GM growth 5Y29.69%
F-Score8
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 1.96
Debt/FCF 10.22
Debt/EBITDA 3.3
Cap/Depr 129.43%
Cap/Sales 13.56%
Interest Coverage 3.74
Cash Conversion 85.49%
Profit Quality 94.42%
Current Ratio 0.32
Quick Ratio 0.28
Altman-Z 1.23
F-Score8
WACC6.81%
ROIC/WACC1.35
Cap/Depr(3y)149.64%
Cap/Depr(5y)165.52%
Cap/Sales(3y)15.75%
Cap/Sales(5y)55.38%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)63.04%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%142.86%
EPS Next Y14.53%
EPS Next 2Y12.93%
EPS Next 3Y13.11%
EPS Next 5Y12.25%
Revenue 1Y (TTM)6.39%
Revenue growth 3Y29.82%
Revenue growth 5Y36.61%
Sales Q2Q%6.6%
Revenue Next Year4.54%
Revenue Next 2Y4.09%
Revenue Next 3Y4.15%
Revenue Next 5Y3.92%
EBIT growth 1Y25.4%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year76.71%
EBIT Next 3Y25.61%
EBIT Next 5Y16.77%
FCF growth 1Y101%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y4.98%
OCF growth 3YN/A
OCF growth 5YN/A

CARNIVAL CORP / CCL Fundamental Analysis FAQ

What is the ChartMill fundamental rating of CARNIVAL CORP (CCL) stock?

ChartMill assigns a fundamental rating of 5 / 10 to CCL.


What is the valuation status of CARNIVAL CORP (CCL) stock?

ChartMill assigns a valuation rating of 9 / 10 to CARNIVAL CORP (CCL). This can be considered as Undervalued.


How profitable is CARNIVAL CORP (CCL) stock?

CARNIVAL CORP (CCL) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for CCL stock?

The Price/Earnings (PE) ratio for CARNIVAL CORP (CCL) is 11.5 and the Price/Book (PB) ratio is 2.92.


Is the dividend of CARNIVAL CORP sustainable?

The dividend rating of CARNIVAL CORP (CCL) is 4 / 10 and the dividend payout ratio is 0%.