CHEESECAKE FACTORY INC/THE (CAKE) Fundamental Analysis & Valuation

NASDAQ:CAKE • US1630721017

Current stock price

55.53 USD
+0.78 (+1.42%)
Last:

This CAKE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. CAKE Profitability Analysis

1.1 Basic Checks

  • CAKE had positive earnings in the past year.
  • CAKE had a positive operating cash flow in the past year.
  • CAKE had positive earnings in each of the past 5 years.
  • Each year in the past 5 years CAKE had a positive operating cash flow.
CAKE Yearly Net Income VS EBIT VS OCF VS FCFCAKE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M -200M 300M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 4.55%, CAKE is in the better half of the industry, outperforming 65.08% of the companies in the same industry.
  • CAKE's Return On Equity of 34.01% is amongst the best of the industry. CAKE outperforms 86.51% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 8.27%, CAKE is in the better half of the industry, outperforming 62.70% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for CAKE is below the industry average of 10.68%.
  • The 3 year average ROIC (7.39%) for CAKE is below the current ROIC(8.27%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.55%
ROE 34.01%
ROIC 8.27%
ROA(3y)4.42%
ROA(5y)3.32%
ROE(3y)33.74%
ROE(5y)26.17%
ROIC(3y)7.39%
ROIC(5y)6.21%
CAKE Yearly ROA, ROE, ROICCAKE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40

1.3 Margins

  • CAKE has a Profit Margin (3.96%) which is comparable to the rest of the industry.
  • CAKE's Profit Margin has improved in the last couple of years.
  • With a Operating Margin value of 5.99%, CAKE perfoms like the industry average, outperforming 41.27% of the companies in the same industry.
  • CAKE's Operating Margin has improved in the last couple of years.
  • CAKE has a better Gross Margin (78.33%) than 91.27% of its industry peers.
  • In the last couple of years the Gross Margin of CAKE has remained more or less at the same level.
Industry RankSector Rank
OM 5.99%
PM (TTM) 3.96%
GM 78.33%
OM growth 3Y33.21%
OM growth 5YN/A
PM growth 3Y44.74%
PM growth 5YN/A
GM growth 3Y1.26%
GM growth 5Y0.34%
CAKE Yearly Profit, Operating, Gross MarginsCAKE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. CAKE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CAKE is still creating some value.
  • CAKE has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for CAKE has been increased compared to 5 years ago.
  • CAKE has a worse debt/assets ratio than last year.
CAKE Yearly Shares OutstandingCAKE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
CAKE Yearly Total Debt VS Total AssetsCAKE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • CAKE has an Altman-Z score of 2.45. This is not the best score and indicates that CAKE is in the grey zone with still only limited risk for bankruptcy at the moment.
  • CAKE's Altman-Z score of 2.45 is fine compared to the rest of the industry. CAKE outperforms 65.08% of its industry peers.
  • CAKE has a debt to FCF ratio of 4.09. This is a neutral value as CAKE would need 4.09 years to pay back of all of its debts.
  • CAKE's Debt to FCF ratio of 4.09 is fine compared to the rest of the industry. CAKE outperforms 76.98% of its industry peers.
  • CAKE has a Debt/Equity ratio of 1.29. This is a high value indicating a heavy dependency on external financing.
  • CAKE has a Debt to Equity ratio (1.29) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.29
Debt/FCF 4.09
Altman-Z 2.45
ROIC/WACC1.07
WACC7.74%
CAKE Yearly LT Debt VS Equity VS FCFCAKE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

2.3 Liquidity

  • CAKE has a Current Ratio of 0.59. This is a bad value and indicates that CAKE is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CAKE has a worse Current ratio (0.59) than 78.57% of its industry peers.
  • CAKE has a Quick Ratio of 0.59. This is a bad value and indicates that CAKE is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CAKE has a Quick ratio of 0.52. This is in the lower half of the industry: CAKE underperforms 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.59
Quick Ratio 0.52
CAKE Yearly Current Assets VS Current LiabilitesCAKE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. CAKE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 9.59% over the past year.
  • Measured over the past years, CAKE shows a very strong growth in Earnings Per Share. The EPS has been growing by 35.36% on average per year.
  • Looking at the last year, CAKE shows a small growth in Revenue. The Revenue has grown by 4.75% in the last year.
  • The Revenue has been growing by 13.60% on average over the past years. This is quite good.
EPS 1Y (TTM)9.59%
EPS 3Y35.36%
EPS 5YN/A
EPS Q2Q%-3.85%
Revenue 1Y (TTM)4.75%
Revenue growth 3Y4.34%
Revenue growth 5Y13.6%
Sales Q2Q%4.41%

3.2 Future

  • CAKE is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 10.23% yearly.
  • Based on estimates for the next years, CAKE will show a small growth in Revenue. The Revenue will grow by 4.64% on average per year.
EPS Next Y9.06%
EPS Next 2Y9.4%
EPS Next 3Y10.23%
EPS Next 5YN/A
Revenue Next Year4.43%
Revenue Next 2Y5.52%
Revenue Next 3Y6.07%
Revenue Next 5Y4.64%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CAKE Yearly Revenue VS EstimatesCAKE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
CAKE Yearly EPS VS EstimatesCAKE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 4

More info and screens

Find the best growth stocksShow best growing peers

5

4. CAKE Valuation Analysis

4.1 Price/Earnings Ratio

  • CAKE is valuated correctly with a Price/Earnings ratio of 14.73.
  • Based on the Price/Earnings ratio, CAKE is valued a bit cheaper than the industry average as 77.78% of the companies are valued more expensively.
  • CAKE's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.58.
  • CAKE is valuated correctly with a Price/Forward Earnings ratio of 13.51.
  • CAKE's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. CAKE is cheaper than 74.60% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of CAKE to the average of the S&P500 Index (22.81), we can say CAKE is valued slightly cheaper.
Industry RankSector Rank
PE 14.73
Fwd PE 13.51
CAKE Price Earnings VS Forward Price EarningsCAKE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • 66.67% of the companies in the same industry are more expensive than CAKE, based on the Enterprise Value to EBITDA ratio.
  • 76.19% of the companies in the same industry are more expensive than CAKE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.98
EV/EBITDA 9.42
CAKE Per share dataCAKE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • CAKE has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.62
PEG (5Y)N/A
EPS Next 2Y9.4%
EPS Next 3Y10.23%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. CAKE Dividend Analysis

5.1 Amount

  • CAKE has a Yearly Dividend Yield of 2.17%.
  • CAKE's Dividend Yield is rather good when compared to the industry average which is at 1.10. CAKE pays more dividend than 80.16% of the companies in the same industry.
  • CAKE's Dividend Yield is comparable with the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 2.17%

5.2 History

  • The dividend of CAKE decreases each year by -0.62%.
  • CAKE has been paying a dividend for at least 10 years, so it has a reliable track record.
  • CAKE has decreased its dividend in the last 3 years.
Dividend Growth(5Y)-0.62%
Div Incr Years0
Div Non Decr Years2
CAKE Yearly Dividends per shareCAKE Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • 35.16% of the earnings are spent on dividend by CAKE. This is a low number and sustainable payout ratio.
DP35.16%
EPS Next 2Y9.4%
EPS Next 3Y10.23%
CAKE Yearly Income VS Free CF VS DividendCAKE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M
CAKE Dividend Payout.CAKE Dividend Payout, showing the Payout Ratio.CAKE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

CAKE Fundamentals: All Metrics, Ratios and Statistics

CHEESECAKE FACTORY INC/THE

NASDAQ:CAKE (4/1/2026, 12:39:28 PM)

55.53

+0.78 (+1.42%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-18
Earnings (Next)04-28
Inst Owners115.77%
Inst Owner Change-36.1%
Ins Owners8.31%
Ins Owner Change25.22%
Market Cap2.77B
Revenue(TTM)3.75B
Net Income(TTM)148.43M
Analysts71.72
Price Target66.36 (19.5%)
Short Float %18.57%
Short Ratio6.12
Dividend
Industry RankSector Rank
Dividend Yield 2.17%
Yearly Dividend1.03
Dividend Growth(5Y)-0.62%
DP35.16%
Div Incr Years0
Div Non Decr Years2
Ex-Date03-04
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)4.72%
Min EPS beat(2)-1.04%
Max EPS beat(2)10.48%
EPS beat(4)3
Avg EPS beat(4)7.08%
Min EPS beat(4)-1.04%
Max EPS beat(4)12.08%
EPS beat(8)7
Avg EPS beat(8)9.52%
EPS beat(12)10
Avg EPS beat(12)6.6%
EPS beat(16)10
Avg EPS beat(16)-4.96%
Revenue beat(2)0
Avg Revenue beat(2)-1.64%
Min Revenue beat(2)-2.56%
Max Revenue beat(2)-0.72%
Revenue beat(4)0
Avg Revenue beat(4)-1.61%
Min Revenue beat(4)-2.56%
Max Revenue beat(4)-0.72%
Revenue beat(8)0
Avg Revenue beat(8)-1.74%
Revenue beat(12)0
Avg Revenue beat(12)-2.12%
Revenue beat(16)0
Avg Revenue beat(16)-2.21%
PT rev (1m)0%
PT rev (3m)10.17%
EPS NQ rev (1m)0.49%
EPS NQ rev (3m)-0.65%
EPS NY rev (1m)0.46%
EPS NY rev (3m)0.5%
Revenue NQ rev (1m)-0.03%
Revenue NQ rev (3m)-0.14%
Revenue NY rev (1m)-0.23%
Revenue NY rev (3m)-0.25%
Valuation
Industry RankSector Rank
PE 14.73
Fwd PE 13.51
P/S 0.74
P/FCF 17.98
P/OCF 9.19
P/B 6.34
P/tB 15
EV/EBITDA 9.42
EPS(TTM)3.77
EY6.79%
EPS(NY)4.11
Fwd EY7.4%
FCF(TTM)3.09
FCFY5.56%
OCF(TTM)6.04
OCFY10.88%
SpS75.25
BVpS8.75
TBVpS3.7
PEG (NY)1.62
PEG (5Y)N/A
Graham Number27.25
Profitability
Industry RankSector Rank
ROA 4.55%
ROE 34.01%
ROCE 9.04%
ROIC 8.27%
ROICexc 9.05%
ROICexgc 10.18%
OM 5.99%
PM (TTM) 3.96%
GM 78.33%
FCFM 4.11%
ROA(3y)4.42%
ROA(5y)3.32%
ROE(3y)33.74%
ROE(5y)26.17%
ROIC(3y)7.39%
ROIC(5y)6.21%
ROICexc(3y)7.8%
ROICexc(5y)6.6%
ROICexgc(3y)8.8%
ROICexgc(5y)7.48%
ROCE(3y)8.08%
ROCE(5y)6.8%
ROICexgc growth 3Y32.61%
ROICexgc growth 5YN/A
ROICexc growth 3Y33.35%
ROICexc growth 5YN/A
OM growth 3Y33.21%
OM growth 5YN/A
PM growth 3Y44.74%
PM growth 5YN/A
GM growth 3Y1.26%
GM growth 5Y0.34%
F-Score6
Asset Turnover1.15
Health
Industry RankSector Rank
Debt/Equity 1.29
Debt/FCF 4.09
Debt/EBITDA 1.68
Cap/Depr 135.06%
Cap/Sales 3.93%
Interest Coverage 25.88
Cash Conversion 90.27%
Profit Quality 103.77%
Current Ratio 0.59
Quick Ratio 0.52
Altman-Z 2.45
F-Score6
WACC7.74%
ROIC/WACC1.07
Cap/Depr(3y)152.9%
Cap/Depr(5y)131.27%
Cap/Sales(3y)4.3%
Cap/Sales(5y)3.72%
Profit Quality(3y)78.76%
Profit Quality(5y)129.17%
High Growth Momentum
Growth
EPS 1Y (TTM)9.59%
EPS 3Y35.36%
EPS 5YN/A
EPS Q2Q%-3.85%
EPS Next Y9.06%
EPS Next 2Y9.4%
EPS Next 3Y10.23%
EPS Next 5YN/A
Revenue 1Y (TTM)4.75%
Revenue growth 3Y4.34%
Revenue growth 5Y13.6%
Sales Q2Q%4.41%
Revenue Next Year4.43%
Revenue Next 2Y5.52%
Revenue Next 3Y6.07%
Revenue Next 5Y4.64%
EBIT growth 1Y15.6%
EBIT growth 3Y38.99%
EBIT growth 5YN/A
EBIT Next Year60.08%
EBIT Next 3Y23.54%
EBIT Next 5YN/A
FCF growth 1Y44.07%
FCF growth 3Y46.69%
FCF growth 5YN/A
OCF growth 1Y12.28%
OCF growth 3Y23%
OCF growth 5Y153.11%

CHEESECAKE FACTORY INC/THE / CAKE Fundamental Analysis FAQ

What is the fundamental rating for CAKE stock?

ChartMill assigns a fundamental rating of 5 / 10 to CAKE.


What is the valuation status for CAKE stock?

ChartMill assigns a valuation rating of 5 / 10 to CHEESECAKE FACTORY INC/THE (CAKE). This can be considered as Fairly Valued.


How profitable is CHEESECAKE FACTORY INC/THE (CAKE) stock?

CHEESECAKE FACTORY INC/THE (CAKE) has a profitability rating of 7 / 10.


Can you provide the financial health for CAKE stock?

The financial health rating of CHEESECAKE FACTORY INC/THE (CAKE) is 3 / 10.


Can you provide the dividend sustainability for CAKE stock?

The dividend rating of CHEESECAKE FACTORY INC/THE (CAKE) is 5 / 10 and the dividend payout ratio is 35.16%.