CAIRN HOMES PLC (C5H.I) Fundamental Analysis & Valuation

DUB:C5H • IE00BWY4ZF18

Current stock price

2.135 EUR
0 (0%)
Last:

This C5H.I fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. C5H.I Profitability Analysis

1.1 Basic Checks

  • C5H had positive earnings in the past year.
  • C5H had a positive operating cash flow in the past year.
  • C5H had positive earnings in each of the past 5 years.
  • C5H had a positive operating cash flow in each of the past 5 years.
C5H.I Yearly Net Income VS EBIT VS OCF VS FCFC5H.I Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M 150M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 10.16%, C5H belongs to the top of the industry, outperforming 88.24% of the companies in the same industry.
  • C5H has a better Return On Equity (15.86%) than 76.47% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 13.73%, C5H belongs to the top of the industry, outperforming 85.29% of the companies in the same industry.
  • C5H had an Average Return On Invested Capital over the past 3 years of 12.70%. This is above the industry average of 10.09%.
  • The 3 year average ROIC (12.70%) for C5H is below the current ROIC(13.73%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 10.16%
ROE 15.86%
ROIC 13.73%
ROA(3y)9.69%
ROA(5y)8.25%
ROE(3y)14.09%
ROE(5y)11.72%
ROIC(3y)12.7%
ROIC(5y)10.7%
C5H.I Yearly ROA, ROE, ROICC5H.I Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15

1.3 Margins

  • Looking at the Profit Margin, with a value of 14.05%, C5H belongs to the top of the industry, outperforming 94.12% of the companies in the same industry.
  • C5H's Profit Margin has improved in the last couple of years.
  • C5H's Operating Margin of 17.85% is amongst the best of the industry. C5H outperforms 91.18% of its industry peers.
  • C5H's Operating Margin has improved in the last couple of years.
  • C5H has a worse Gross Margin (22.10%) than 73.53% of its industry peers.
  • In the last couple of years the Gross Margin of C5H has grown nicely.
Industry RankSector Rank
OM 17.85%
PM (TTM) 14.05%
GM 22.1%
OM growth 3Y2.26%
OM growth 5Y13.88%
PM growth 3Y2.29%
PM growth 5Y23.71%
GM growth 3Y0.55%
GM growth 5Y6.27%
C5H.I Yearly Profit, Operating, Gross MarginsC5H.I Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15 20

6

2. C5H.I Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so C5H is creating value.
  • Compared to 1 year ago, C5H has more shares outstanding
  • Compared to 5 years ago, C5H has less shares outstanding
  • C5H has a worse debt/assets ratio than last year.
C5H.I Yearly Shares OutstandingC5H.I Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
C5H.I Yearly Total Debt VS Total AssetsC5H.I Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.2 Solvency

  • An Altman-Z score of 4.50 indicates that C5H is not in any danger for bankruptcy at the moment.
  • C5H has a Altman-Z score of 4.50. This is amongst the best in the industry. C5H outperforms 91.18% of its industry peers.
  • The Debt to FCF ratio of C5H is 3.42, which is a good value as it means it would take C5H, 3.42 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.42, C5H is in the better half of the industry, outperforming 76.47% of the companies in the same industry.
  • A Debt/Equity ratio of 0.22 indicates that C5H is not too dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.22, C5H is doing good in the industry, outperforming 79.41% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 3.42
Altman-Z 4.5
ROIC/WACC1.84
WACC7.47%
C5H.I Yearly LT Debt VS Equity VS FCFC5H.I Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

2.3 Liquidity

  • C5H has a Current Ratio of 5.12. This indicates that C5H is financially healthy and has no problem in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 5.12, C5H belongs to the top of the industry, outperforming 97.06% of the companies in the same industry.
  • C5H has a Quick Ratio of 5.12. This is a bad value and indicates that C5H is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Quick ratio of C5H (0.67) is worse than 67.65% of its industry peers.
Industry RankSector Rank
Current Ratio 5.12
Quick Ratio 0.67
C5H.I Yearly Current Assets VS Current LiabilitesC5H.I Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

6

3. C5H.I Growth Analysis

3.1 Past

  • C5H shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 18.31%, which is quite good.
  • Measured over the past years, C5H shows a very strong growth in Earnings Per Share. The EPS has been growing by 60.26% on average per year.
  • C5H shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.85%.
  • The Revenue has been growing by 29.25% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)18.31%
EPS 3Y22.82%
EPS 5Y60.26%
EPS Q2Q%50.95%
Revenue 1Y (TTM)9.85%
Revenue growth 3Y15.23%
Revenue growth 5Y29.25%
Sales Q2Q%33.7%

3.2 Future

  • C5H is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.73% yearly.
  • The Revenue is expected to grow by 9.45% on average over the next years. This is quite good.
EPS Next Y10.11%
EPS Next 2Y7.73%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year10.04%
Revenue Next 2Y9.45%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
C5H.I Yearly Revenue VS EstimatesC5H.I Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
C5H.I Yearly EPS VS EstimatesC5H.I Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.05 0.1 0.15 0.2

6

4. C5H.I Valuation Analysis

4.1 Price/Earnings Ratio

  • C5H is valuated reasonably with a Price/Earnings ratio of 10.17.
  • Based on the Price/Earnings ratio, C5H is valued a bit cheaper than 70.59% of the companies in the same industry.
  • C5H is valuated cheaply when we compare the Price/Earnings ratio to 25.60, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 9.06, which indicates a very decent valuation of C5H.
  • Based on the Price/Forward Earnings ratio, C5H is valued a bit cheaper than 61.76% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of C5H to the average of the S&P500 Index (22.84), we can say C5H is valued rather cheaply.
Industry RankSector Rank
PE 10.17
Fwd PE 9.06
C5H.I Price Earnings VS Forward Price EarningsC5H.I Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, C5H is valued a bit more expensive than the industry average as 61.76% of the companies are valued more cheaply.
  • C5H's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 19.71
EV/EBITDA 8.83
C5H.I Per share dataC5H.I EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • C5H has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.01
PEG (5Y)0.17
EPS Next 2Y7.73%
EPS Next 3YN/A

6

5. C5H.I Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 4.74%, C5H is a good candidate for dividend investing.
  • C5H's Dividend Yield is a higher than the industry average which is at 3.16.
  • Compared to an average S&P500 Dividend Yield of 1.88, C5H pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.74%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years3
Div Non Decr Years3
C5H.I Yearly Dividends per shareC5H.I Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.02 0.04 0.06

5.3 Sustainability

  • C5H pays out 39.84% of its income as dividend. This is a sustainable payout ratio.
DP39.84%
EPS Next 2Y7.73%
EPS Next 3YN/A
C5H.I Yearly Income VS Free CF VS DividendC5H.I Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M -100M
C5H.I Dividend Payout.C5H.I Dividend Payout, showing the Payout Ratio.C5H.I Dividend Payout.PayoutRetained Earnings

C5H.I Fundamentals: All Metrics, Ratios and Statistics

CAIRN HOMES PLC

DUB:C5H (4/2/2026, 7:00:00 PM)

2.135

0 (0%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)03-04
Earnings (Next)N/A
Inst Owners78.17%
Inst Owner ChangeN/A
Ins Owners2.49%
Ins Owner ChangeN/A
Market Cap1.34B
Revenue(TTM)944.61M
Net Income(TTM)132.72M
Analysts83.33
Price Target2.59 (21.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.74%
Yearly Dividend0.08
Dividend Growth(5Y)N/A
DP39.84%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)2.12%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 10.17
Fwd PE 9.06
P/S 1.41
P/FCF 19.71
P/OCF 18.91
P/B 1.6
P/tB 1.6
EV/EBITDA 8.83
EPS(TTM)0.21
EY9.84%
EPS(NY)0.24
Fwd EY11.03%
FCF(TTM)0.11
FCFY5.07%
OCF(TTM)0.11
OCFY5.29%
SpS1.51
BVpS1.34
TBVpS1.33
PEG (NY)1.01
PEG (5Y)0.17
Graham Number2.51
Profitability
Industry RankSector Rank
ROA 10.16%
ROE 15.86%
ROCE 15.97%
ROIC 13.73%
ROICexc 14.49%
ROICexgc 14.55%
OM 17.85%
PM (TTM) 14.05%
GM 22.1%
FCFM 7.17%
ROA(3y)9.69%
ROA(5y)8.25%
ROE(3y)14.09%
ROE(5y)11.72%
ROIC(3y)12.7%
ROIC(5y)10.7%
ROICexc(3y)13.19%
ROICexc(5y)11.1%
ROICexgc(3y)13.25%
ROICexgc(5y)11.14%
ROCE(3y)14.77%
ROCE(5y)12.44%
ROICexgc growth 3Y14.22%
ROICexgc growth 5Y44.97%
ROICexc growth 3Y14.17%
ROICexc growth 5Y44.86%
OM growth 3Y2.26%
OM growth 5Y13.88%
PM growth 3Y2.29%
PM growth 5Y23.71%
GM growth 3Y0.55%
GM growth 5Y6.27%
F-Score5
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 3.42
Debt/EBITDA 1.1
Cap/Depr 108.24%
Cap/Sales 0.3%
Interest Coverage 11.24
Cash Conversion 41.25%
Profit Quality 51.07%
Current Ratio 5.12
Quick Ratio 0.67
Altman-Z 4.5
F-Score5
WACC7.47%
ROIC/WACC1.84
Cap/Depr(3y)152.69%
Cap/Depr(5y)215.45%
Cap/Sales(3y)0.48%
Cap/Sales(5y)0.6%
Profit Quality(3y)95.08%
Profit Quality(5y)118.62%
High Growth Momentum
Growth
EPS 1Y (TTM)18.31%
EPS 3Y22.82%
EPS 5Y60.26%
EPS Q2Q%50.95%
EPS Next Y10.11%
EPS Next 2Y7.73%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)9.85%
Revenue growth 3Y15.23%
Revenue growth 5Y29.25%
Sales Q2Q%33.7%
Revenue Next Year10.04%
Revenue Next 2Y9.45%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y12.39%
EBIT growth 3Y17.84%
EBIT growth 5Y47.19%
EBIT Next Year7.96%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-47.97%
FCF growth 3Y-7.71%
FCF growth 5YN/A
OCF growth 1Y-47.56%
OCF growth 3Y-9.06%
OCF growth 5YN/A

CAIRN HOMES PLC / C5H.I Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for CAIRN HOMES PLC?

ChartMill assigns a fundamental rating of 7 / 10 to C5H.I.


What is the valuation status of CAIRN HOMES PLC (C5H.I) stock?

ChartMill assigns a valuation rating of 6 / 10 to CAIRN HOMES PLC (C5H.I). This can be considered as Fairly Valued.


How profitable is CAIRN HOMES PLC (C5H.I) stock?

CAIRN HOMES PLC (C5H.I) has a profitability rating of 8 / 10.


What is the valuation of CAIRN HOMES PLC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for CAIRN HOMES PLC (C5H.I) is 10.17 and the Price/Book (PB) ratio is 1.6.


How sustainable is the dividend of CAIRN HOMES PLC (C5H.I) stock?

The dividend rating of CAIRN HOMES PLC (C5H.I) is 6 / 10 and the dividend payout ratio is 39.84%.