Logo image of BYON

BEYOND INC (BYON) Stock Fundamental Analysis

NYSE:BYON - New York Stock Exchange, Inc. - US6903701018 - Common Stock - Currency: USD

7.53  -0.1 (-1.31%)

After market: 7.45 -0.08 (-1.06%)

Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to BYON. BYON was compared to 121 industry peers in the Specialty Retail industry. BYON may be in some trouble as it scores bad on both profitability and health. BYON is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

BYON had negative earnings in the past year.
In the past year BYON has reported a negative cash flow from operations.
In multiple years BYON reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: BYON reported negative operating cash flow in multiple years.
BYON Yearly Net Income VS EBIT VS OCF VS FCFBYON Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

BYON has a worse Return On Assets (-61.80%) than 95.87% of its industry peers.
With a Return On Equity value of -156.78%, BYON is not doing good in the industry: 76.86% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -61.8%
ROE -156.78%
ROIC N/A
ROA(3y)-39%
ROA(5y)-15.57%
ROE(3y)-83.49%
ROE(5y)-37.9%
ROIC(3y)N/A
ROIC(5y)N/A
BYON Yearly ROA, ROE, ROICBYON Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150

1.3 Margins

BYON's Gross Margin of 22.01% is on the low side compared to the rest of the industry. BYON is outperformed by 77.69% of its industry peers.
In the last couple of years the Gross Margin of BYON has remained more or less at the same level.
The Profit Margin and Operating Margin are not available for BYON so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 22.01%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.78%
GM growth 5Y0.73%
BYON Yearly Profit, Operating, Gross MarginsBYON Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1

2. Health

2.1 Basic Checks

BYON does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, BYON has more shares outstanding
Compared to 5 years ago, BYON has more shares outstanding
The debt/assets ratio for BYON is higher compared to a year ago.
BYON Yearly Shares OutstandingBYON Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BYON Yearly Total Debt VS Total AssetsBYON Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

BYON has an Altman-Z score of 0.14. This is a bad value and indicates that BYON is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.14, BYON is doing worse than 80.17% of the companies in the same industry.
A Debt/Equity ratio of 0.17 indicates that BYON is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.17, BYON is in the better half of the industry, outperforming 66.94% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF N/A
Altman-Z 0.14
ROIC/WACCN/A
WACC9.37%
BYON Yearly LT Debt VS Equity VS FCFBYON Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

BYON has a Current Ratio of 0.95. This is a bad value and indicates that BYON is not financially healthy enough and could expect problems in meeting its short term obligations.
BYON has a worse Current ratio (0.95) than 75.21% of its industry peers.
BYON has a Quick Ratio of 0.95. This is a bad value and indicates that BYON is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of BYON (0.83) is better than 71.90% of its industry peers.
Industry RankSector Rank
Current Ratio 0.95
Quick Ratio 0.83
BYON Yearly Current Assets VS Current LiabilitesBYON Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

The earnings per share for BYON have decreased strongly by -25.36% in the last year.
Looking at the last year, BYON shows a very negative growth in Revenue. The Revenue has decreased by -20.34% in the last year.
Measured over the past years, BYON shows a decrease in Revenue. The Revenue has been decreasing by -0.56% on average per year.
EPS 1Y (TTM)-25.36%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%73.46%
Revenue 1Y (TTM)-20.34%
Revenue growth 3Y-20.31%
Revenue growth 5Y-0.56%
Sales Q2Q%-39.38%

3.2 Future

Based on estimates for the next years, BYON will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.46% on average per year.
The Revenue is expected to grow by 13.73% on average over the next years. This is quite good.
EPS Next Y72.24%
EPS Next 2Y35.06%
EPS Next 3Y23.35%
EPS Next 5Y17.46%
Revenue Next Year-27.8%
Revenue Next 2Y-9.86%
Revenue Next 3Y-1.45%
Revenue Next 5Y13.73%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BYON Yearly Revenue VS EstimatesBYON Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1B 2B 3B
BYON Yearly EPS VS EstimatesBYON Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 2 -2 -4 -6

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for BYON. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for BYON. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
BYON Price Earnings VS Forward Price EarningsBYON Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
BYON Per share dataBYON EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

A more expensive valuation may be justified as BYON's earnings are expected to grow with 23.35% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y35.06%
EPS Next 3Y23.35%

0

5. Dividend

5.1 Amount

No dividends for BYON!.
Industry RankSector Rank
Dividend Yield N/A

BEYOND INC

NYSE:BYON (7/3/2025, 7:06:32 PM)

After market: 7.45 -0.08 (-1.06%)

7.53

-0.1 (-1.31%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)04-28 2025-04-28/amc
Earnings (Next)07-24 2025-07-24/bmo
Inst Owners58.58%
Inst Owner ChangeN/A
Ins Owners1.57%
Ins Owner Change14.3%
Market Cap434.33M
Analysts73.33
Price Target7.34 (-2.52%)
Short Float %15.06%
Short Ratio3.13
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-49.93%
Min EPS beat(2)-121.07%
Max EPS beat(2)21.2%
EPS beat(4)1
Avg EPS beat(4)-49.21%
Min EPS beat(4)-121.07%
Max EPS beat(4)21.2%
EPS beat(8)3
Avg EPS beat(8)-30.85%
EPS beat(12)5
Avg EPS beat(12)-43%
EPS beat(16)9
Avg EPS beat(16)-30%
Revenue beat(2)0
Avg Revenue beat(2)-14.88%
Min Revenue beat(2)-21.15%
Max Revenue beat(2)-8.61%
Revenue beat(4)1
Avg Revenue beat(4)-10.27%
Min Revenue beat(4)-21.15%
Max Revenue beat(4)2.18%
Revenue beat(8)3
Avg Revenue beat(8)-5.31%
Revenue beat(12)5
Avg Revenue beat(12)1.64%
Revenue beat(16)6
Avg Revenue beat(16)0.3%
PT rev (1m)-40%
PT rev (3m)-51.19%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.33%
EPS NY rev (1m)0%
EPS NY rev (3m)14.42%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-24.56%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-21.03%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.35
P/FCF N/A
P/OCF N/A
P/B 3.03
P/tB 4.16
EV/EBITDA N/A
EPS(TTM)-4.35
EYN/A
EPS(NY)-0.98
Fwd EYN/A
FCF(TTM)-3.61
FCFYN/A
OCF(TTM)-3.3
OCFYN/A
SpS21.57
BVpS2.49
TBVpS1.81
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -61.8%
ROE -156.78%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 22.01%
FCFM N/A
ROA(3y)-39%
ROA(5y)-15.57%
ROE(3y)-83.49%
ROE(5y)-37.9%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.78%
GM growth 5Y0.73%
F-Score5
Asset Turnover3.42
Health
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 88.33%
Cap/Sales 1.42%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.95
Quick Ratio 0.83
Altman-Z 0.14
F-Score5
WACC9.37%
ROIC/WACCN/A
Cap/Depr(3y)142.46%
Cap/Depr(5y)112.5%
Cap/Sales(3y)1.7%
Cap/Sales(5y)1.27%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-25.36%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%73.46%
EPS Next Y72.24%
EPS Next 2Y35.06%
EPS Next 3Y23.35%
EPS Next 5Y17.46%
Revenue 1Y (TTM)-20.34%
Revenue growth 3Y-20.31%
Revenue growth 5Y-0.56%
Sales Q2Q%-39.38%
Revenue Next Year-27.8%
Revenue Next 2Y-9.86%
Revenue Next 3Y-1.45%
Revenue Next 5Y13.73%
EBIT growth 1Y6.14%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year75.02%
EBIT Next 3Y26.77%
EBIT Next 5Y20.13%
FCF growth 1Y-388.58%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-641.09%
OCF growth 3YN/A
OCF growth 5YN/A