Logo image of BWE.OL

BW ENERGY LTD (BWE.OL) Stock Fundamental Analysis

OSL:BWE - Euronext Oslo - BMG0702P1086 - Common Stock - Currency: NOK

35.65  +0.35 (+0.99%)

Fundamental Rating

5

Taking everything into account, BWE scores 5 out of 10 in our fundamental rating. BWE was compared to 61 industry peers in the Oil, Gas & Consumable Fuels industry. There are concerns on the financial health of BWE while its profitability can be described as average. BWE has both an excellent growth and valuation score. This means it is growing and it is still cheap. This is a rare combination!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

BWE had positive earnings in the past year.
BWE had a positive operating cash flow in the past year.
Of the past 5 years BWE 4 years were profitable.
Each year in the past 5 years BWE had a positive operating cash flow.
BWE.OL Yearly Net Income VS EBIT VS OCF VS FCFBWE.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M 300M

1.2 Ratios

Looking at the Return On Assets, with a value of 8.42%, BWE is in the better half of the industry, outperforming 75.41% of the companies in the same industry.
BWE has a Return On Equity of 19.25%. This is in the better half of the industry: BWE outperforms 75.41% of its industry peers.
BWE has a better Return On Invested Capital (11.69%) than 78.69% of its industry peers.
BWE had an Average Return On Invested Capital over the past 3 years of 8.32%. This is significantly below the industry average of 13.46%.
The last Return On Invested Capital (11.69%) for BWE is above the 3 year average (8.32%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 8.42%
ROE 19.25%
ROIC 11.69%
ROA(3y)5.59%
ROA(5y)3.36%
ROE(3y)12.73%
ROE(5y)7.61%
ROIC(3y)8.32%
ROIC(5y)6.69%
BWE.OL Yearly ROA, ROE, ROICBWE.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

BWE has a Profit Margin of 21.16%. This is amongst the best in the industry. BWE outperforms 80.33% of its industry peers.
In the last couple of years the Profit Margin of BWE has remained more or less at the same level.
BWE's Operating Margin of 35.27% is fine compared to the rest of the industry. BWE outperforms 77.05% of its industry peers.
BWE's Operating Margin has declined in the last couple of years.
BWE has a Gross Margin of 66.87%. This is in the better half of the industry: BWE outperforms 72.13% of its industry peers.
Industry RankSector Rank
OM 35.27%
PM (TTM) 21.16%
GM 66.87%
OM growth 3Y4.01%
OM growth 5Y-3.17%
PM growth 3Y3.38%
PM growth 5Y0.6%
GM growth 3YN/A
GM growth 5YN/A
BWE.OL Yearly Profit, Operating, Gross MarginsBWE.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BWE is creating some value.
The number of shares outstanding for BWE remains at a similar level compared to 1 year ago.
The number of shares outstanding for BWE has been increased compared to 5 years ago.
Compared to 1 year ago, BWE has a worse debt to assets ratio.
BWE.OL Yearly Shares OutstandingBWE.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BWE.OL Yearly Total Debt VS Total AssetsBWE.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

Based on the Altman-Z score of 1.57, we must say that BWE is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of BWE (1.57) is comparable to the rest of the industry.
BWE has a debt to FCF ratio of 108.27. This is a negative value and a sign of low solvency as BWE would need 108.27 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 108.27, BWE is doing worse than 63.93% of the companies in the same industry.
A Debt/Equity ratio of 0.64 indicates that BWE is somewhat dependend on debt financing.
BWE has a worse Debt to Equity ratio (0.64) than 62.30% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 108.27
Altman-Z 1.57
ROIC/WACC1.3
WACC8.98%
BWE.OL Yearly LT Debt VS Equity VS FCFBWE.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.04 indicates that BWE should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.04, BWE is doing worse than 78.69% of the companies in the same industry.
A Quick Ratio of 0.87 indicates that BWE may have some problems paying its short term obligations.
BWE has a worse Quick ratio (0.87) than 77.05% of its industry peers.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 0.87
BWE.OL Yearly Current Assets VS Current LiabilitesBWE.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

9

3. Growth

3.1 Past

BWE shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 55.29%, which is quite impressive.
The Earnings Per Share has been growing by 15.75% on average over the past years. This is quite good.
BWE shows a strong growth in Revenue. In the last year, the Revenue has grown by 42.92%.
Measured over the past years, BWE shows a very strong growth in Revenue. The Revenue has been growing by 22.65% on average per year.
EPS 1Y (TTM)55.29%
EPS 3Y46.96%
EPS 5Y15.75%
EPS Q2Q%78.89%
Revenue 1Y (TTM)42.92%
Revenue growth 3Y42.4%
Revenue growth 5Y22.65%
Sales Q2Q%52.86%

3.2 Future

Based on estimates for the next years, BWE will show a very strong growth in Earnings Per Share. The EPS will grow by 33.22% on average per year.
The Revenue is expected to grow by 10.21% on average over the next years. This is quite good.
EPS Next Y7.22%
EPS Next 2Y2.22%
EPS Next 3Y-2.31%
EPS Next 5Y33.22%
Revenue Next Year7.3%
Revenue Next 2Y1.93%
Revenue Next 3Y6.93%
Revenue Next 5Y10.21%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
BWE.OL Yearly Revenue VS EstimatesBWE.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
BWE.OL Yearly EPS VS EstimatesBWE.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.5 1 1.5 2 2.5

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 4.38, the valuation of BWE can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of BWE indicates a rather cheap valuation: BWE is cheaper than 95.08% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of BWE to the average of the S&P500 Index (27.03), we can say BWE is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 5.11, the valuation of BWE can be described as very cheap.
Based on the Price/Forward Earnings ratio, BWE is valued cheaper than 95.08% of the companies in the same industry.
BWE is valuated cheaply when we compare the Price/Forward Earnings ratio to 36.28, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 4.38
Fwd PE 5.11
BWE.OL Price Earnings VS Forward Price EarningsBWE.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BWE indicates a rather cheap valuation: BWE is cheaper than 80.33% of the companies listed in the same industry.
63.93% of the companies in the same industry are cheaper than BWE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 139.98
EV/EBITDA 2.97
BWE.OL Per share dataBWE.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of BWE may justify a higher PE ratio.
A cheap valuation may be justified as BWE's earnings are expected to decrease with -2.31% in the coming years.
PEG (NY)0.61
PEG (5Y)0.28
EPS Next 2Y2.22%
EPS Next 3Y-2.31%

0

5. Dividend

5.1 Amount

No dividends for BWE!.
Industry RankSector Rank
Dividend Yield N/A

BW ENERGY LTD

OSL:BWE (8/6/2025, 10:36:32 AM)

35.65

+0.35 (+0.99%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-01 2025-08-01
Earnings (Next)10-24 2025-10-24
Inst Owners18.2%
Inst Owner ChangeN/A
Ins Owners1.53%
Ins Owner ChangeN/A
Market Cap9.20B
Analysts82
Price Target39.78 (11.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.58%
Min EPS beat(2)-58.2%
Max EPS beat(2)61.35%
EPS beat(4)2
Avg EPS beat(4)-3.94%
Min EPS beat(4)-58.2%
Max EPS beat(4)61.35%
EPS beat(8)3
Avg EPS beat(8)-43.1%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)3.22%
Min Revenue beat(2)-1.04%
Max Revenue beat(2)7.48%
Revenue beat(4)1
Avg Revenue beat(4)-2.8%
Min Revenue beat(4)-17.49%
Max Revenue beat(4)7.48%
Revenue beat(8)2
Avg Revenue beat(8)-4.63%
Revenue beat(12)4
Avg Revenue beat(12)-6.89%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.28%
PT rev (3m)25.81%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-2.57%
Revenue NY rev (3m)-1.62%
Valuation
Industry RankSector Rank
PE 4.38
Fwd PE 5.11
P/S 1.14
P/FCF 139.98
P/OCF 2.58
P/B 1.04
P/tB 1.57
EV/EBITDA 2.97
EPS(TTM)8.13
EY22.81%
EPS(NY)6.98
Fwd EY19.57%
FCF(TTM)0.25
FCFY0.71%
OCF(TTM)13.84
OCFY38.81%
SpS31.19
BVpS34.29
TBVpS22.67
PEG (NY)0.61
PEG (5Y)0.28
Profitability
Industry RankSector Rank
ROA 8.42%
ROE 19.25%
ROCE 16.92%
ROIC 11.69%
ROICexc 13.53%
ROICexgc 17.05%
OM 35.27%
PM (TTM) 21.16%
GM 66.87%
FCFM 0.82%
ROA(3y)5.59%
ROA(5y)3.36%
ROE(3y)12.73%
ROE(5y)7.61%
ROIC(3y)8.32%
ROIC(5y)6.69%
ROICexc(3y)9.84%
ROICexc(5y)7.96%
ROICexgc(3y)12.64%
ROICexgc(5y)10.29%
ROCE(3y)12.03%
ROCE(5y)9.67%
ROICexcg growth 3Y15.25%
ROICexcg growth 5Y-0.91%
ROICexc growth 3Y17.39%
ROICexc growth 5Y-1.66%
OM growth 3Y4.01%
OM growth 5Y-3.17%
PM growth 3Y3.38%
PM growth 5Y0.6%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 108.27
Debt/EBITDA 1.21
Cap/Depr 188.67%
Cap/Sales 43.54%
Interest Coverage 4.49
Cash Conversion 76.02%
Profit Quality 3.86%
Current Ratio 1.04
Quick Ratio 0.87
Altman-Z 1.57
F-Score7
WACC8.98%
ROIC/WACC1.3
Cap/Depr(3y)308.17%
Cap/Depr(5y)244.95%
Cap/Sales(3y)65.33%
Cap/Sales(5y)57.42%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)55.29%
EPS 3Y46.96%
EPS 5Y15.75%
EPS Q2Q%78.89%
EPS Next Y7.22%
EPS Next 2Y2.22%
EPS Next 3Y-2.31%
EPS Next 5Y33.22%
Revenue 1Y (TTM)42.92%
Revenue growth 3Y42.4%
Revenue growth 5Y22.65%
Sales Q2Q%52.86%
Revenue Next Year7.3%
Revenue Next 2Y1.93%
Revenue Next 3Y6.93%
Revenue Next 5Y10.21%
EBIT growth 1Y96.8%
EBIT growth 3Y48.11%
EBIT growth 5Y18.77%
EBIT Next Year85.24%
EBIT Next 3Y30.94%
EBIT Next 5Y33.9%
FCF growth 1Y104.16%
FCF growth 3YN/A
FCF growth 5Y-33.9%
OCF growth 1Y92.1%
OCF growth 3Y47.25%
OCF growth 5Y11.34%