Logo image of BSI.DE

BE SEMICONDUCTOR INDUSTRIES (BSI.DE) Stock Fundamental Analysis

FRA:BSI - NL0012866412 - Common Stock

107.15 EUR
+1.35 (+1.28%)
Last: 9/4/2025, 7:00:00 PM
Fundamental Rating

6

Taking everything into account, BSI scores 6 out of 10 in our fundamental rating. BSI was compared to 60 industry peers in the Semiconductors & Semiconductor Equipment industry. BSI scores excellent on profitability, but there are some minor concerns on its financial health. BSI is valued quite expensive, but it does show an excellent growth. This makes BSI very considerable for growth investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

BSI had positive earnings in the past year.
In the past year BSI had a positive cash flow from operations.
BSI had positive earnings in each of the past 5 years.
In the past 5 years BSI always reported a positive cash flow from operatings.
BSI.DE Yearly Net Income VS EBIT VS OCF VS FCFBSI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

The Return On Assets of BSI (13.74%) is better than 78.33% of its industry peers.
With an excellent Return On Equity value of 33.84%, BSI belongs to the best of the industry, outperforming 85.00% of the companies in the same industry.
The Return On Invested Capital of BSI (12.41%) is better than 66.67% of its industry peers.
BSI had an Average Return On Invested Capital over the past 3 years of 17.85%. This is above the industry average of 13.83%.
The 3 year average ROIC (17.85%) for BSI is well above the current ROIC(12.41%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 13.74%
ROE 33.84%
ROIC 12.41%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
BSI.DE Yearly ROA, ROE, ROICBSI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

BSI has a Profit Margin of 28.17%. This is amongst the best in the industry. BSI outperforms 81.67% of its industry peers.
BSI's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 31.28%, BSI belongs to the top of the industry, outperforming 81.67% of the companies in the same industry.
BSI's Operating Margin has improved in the last couple of years.
The Gross Margin of BSI (63.90%) is better than 88.33% of its industry peers.
BSI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 31.28%
PM (TTM) 28.17%
GM 63.9%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
BSI.DE Yearly Profit, Operating, Gross MarginsBSI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BSI is still creating some value.
Compared to 1 year ago, BSI has more shares outstanding
The number of shares outstanding for BSI has been increased compared to 5 years ago.
The debt/assets ratio for BSI is higher compared to a year ago.
BSI.DE Yearly Shares OutstandingBSI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
BSI.DE Yearly Total Debt VS Total AssetsBSI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

BSI has an Altman-Z score of 9.22. This indicates that BSI is financially healthy and has little risk of bankruptcy at the moment.
With a decent Altman-Z score value of 9.22, BSI is doing good in the industry, outperforming 75.00% of the companies in the same industry.
The Debt to FCF ratio of BSI is 2.87, which is a good value as it means it would take BSI, 2.87 years of fcf income to pay off all of its debts.
BSI has a Debt to FCF ratio of 2.87. This is comparable to the rest of the industry: BSI outperforms 50.00% of its industry peers.
A Debt/Equity ratio of 1.07 is on the high side and indicates that BSI has dependencies on debt financing.
BSI has a Debt to Equity ratio of 1.07. This is amonst the worse of the industry: BSI underperforms 90.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 2.87
Altman-Z 9.22
ROIC/WACC1.25
WACC9.94%
BSI.DE Yearly LT Debt VS Equity VS FCFBSI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.3 Liquidity

A Current Ratio of 5.98 indicates that BSI has no problem at all paying its short term obligations.
BSI has a better Current ratio (5.98) than 96.67% of its industry peers.
A Quick Ratio of 5.36 indicates that BSI has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 5.36, BSI belongs to the top of the industry, outperforming 96.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 5.98
Quick Ratio 5.36
BSI.DE Yearly Current Assets VS Current LiabilitesBSI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

7

3. Growth

3.1 Past

BSI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.43%.
Measured over the past years, BSI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.76% on average per year.
BSI shows a small growth in Revenue. In the last year, the Revenue has grown by 3.75%.
Measured over the past years, BSI shows a quite strong growth in Revenue. The Revenue has been growing by 11.27% on average per year.
EPS 1Y (TTM)1.43%
EPS 3Y-12.13%
EPS 5Y16.76%
EPS Q2Q%-24.53%
Revenue 1Y (TTM)3.75%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-2.03%

3.2 Future

BSI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 24.57% yearly.
The Revenue is expected to grow by 19.62% on average over the next years. This is quite good.
EPS Next Y-20.14%
EPS Next 2Y22.7%
EPS Next 3Y29.35%
EPS Next 5Y24.57%
Revenue Next Year-2.48%
Revenue Next 2Y17.88%
Revenue Next 3Y20.17%
Revenue Next 5Y19.62%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BSI.DE Yearly Revenue VS EstimatesBSI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
BSI.DE Yearly EPS VS EstimatesBSI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 50.31, the valuation of BSI can be described as expensive.
Based on the Price/Earnings ratio, BSI is valued a bit more expensive than 78.33% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.06. BSI is valued rather expensively when compared to this.
A Price/Forward Earnings ratio of 30.94 indicates a quite expensive valuation of BSI.
70.00% of the companies in the same industry are cheaper than BSI, based on the Price/Forward Earnings ratio.
BSI's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 22.69.
Industry RankSector Rank
PE 50.31
Fwd PE 30.94
BSI.DE Price Earnings VS Forward Price EarningsBSI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BSI is valued a bit more expensive than 73.33% of the companies in the same industry.
BSI's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 45.84
EV/EBITDA 36.49
BSI.DE Per share dataBSI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The excellent profitability rating of BSI may justify a higher PE ratio.
A more expensive valuation may be justified as BSI's earnings are expected to grow with 29.35% in the coming years.
PEG (NY)N/A
PEG (5Y)3
EPS Next 2Y22.7%
EPS Next 3Y29.35%

4

5. Dividend

5.1 Amount

BSI has a Yearly Dividend Yield of 2.03%.
BSI's Dividend Yield is rather good when compared to the industry average which is at 1.35. BSI pays more dividend than 86.67% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.41, BSI has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.03%

5.2 History

The dividend of BSI has a limited annual growth rate of 5.49%.
Dividend Growth(5Y)5.49%
Div Incr Years1
Div Non Decr Years1
BSI.DE Yearly Dividends per shareBSI.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 1 2 3

5.3 Sustainability

BSI pays out 101.88% of its income as dividend. This is not a sustainable payout ratio.
The dividend of BSI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP101.88%
EPS Next 2Y22.7%
EPS Next 3Y29.35%
BSI.DE Yearly Income VS Free CF VS DividendBSI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BSI.DE Dividend Payout.BSI.DE Dividend Payout, showing the Payout Ratio.BSI.DE Dividend Payout.PayoutRetained Earnings

BE SEMICONDUCTOR INDUSTRIES

FRA:BSI (9/4/2025, 7:00:00 PM)

107.15

+1.35 (+1.28%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)07-24 2025-07-24/bmo
Earnings (Next)10-22 2025-10-22/bmo
Inst Owners71.93%
Inst Owner ChangeN/A
Ins Owners1.84%
Ins Owner ChangeN/A
Market Cap8.70B
Analysts77.04
Price Target138.03 (28.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.03%
Yearly Dividend2.19
Dividend Growth(5Y)5.49%
DP101.88%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-14.53%
Min EPS beat(2)-18.69%
Max EPS beat(2)-10.38%
EPS beat(4)2
Avg EPS beat(4)-0.47%
Min EPS beat(4)-18.69%
Max EPS beat(4)23.83%
EPS beat(8)5
Avg EPS beat(8)0.79%
EPS beat(12)9
Avg EPS beat(12)2.66%
EPS beat(16)9
Avg EPS beat(16)0.94%
Revenue beat(2)0
Avg Revenue beat(2)-7.62%
Min Revenue beat(2)-9.3%
Max Revenue beat(2)-5.94%
Revenue beat(4)0
Avg Revenue beat(4)-5.86%
Min Revenue beat(4)-9.3%
Max Revenue beat(4)-0.38%
Revenue beat(8)1
Avg Revenue beat(8)-3.51%
Revenue beat(12)3
Avg Revenue beat(12)-2.6%
Revenue beat(16)4
Avg Revenue beat(16)-2.64%
PT rev (1m)0.91%
PT rev (3m)8.52%
EPS NQ rev (1m)-4.96%
EPS NQ rev (3m)-57.86%
EPS NY rev (1m)-33.74%
EPS NY rev (3m)-33.74%
Revenue NQ rev (1m)-2.15%
Revenue NQ rev (3m)-31.45%
Revenue NY rev (1m)-1.09%
Revenue NY rev (3m)-6.49%
Valuation
Industry RankSector Rank
PE 50.31
Fwd PE 30.94
P/S 14.44
P/FCF 45.84
P/OCF 42.14
P/B 17.35
P/tB 24.25
EV/EBITDA 36.49
EPS(TTM)2.13
EY1.99%
EPS(NY)3.46
Fwd EY3.23%
FCF(TTM)2.34
FCFY2.18%
OCF(TTM)2.54
OCFY2.37%
SpS7.42
BVpS6.18
TBVpS4.42
PEG (NY)N/A
PEG (5Y)3
Profitability
Industry RankSector Rank
ROA 13.74%
ROE 33.84%
ROCE 17.65%
ROIC 12.41%
ROICexc 33.49%
ROICexgc 52.36%
OM 31.28%
PM (TTM) 28.17%
GM 63.9%
FCFM 31.5%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
ROICexc(3y)47.67%
ROICexc(5y)53.06%
ROICexgc(3y)78.17%
ROICexgc(5y)88.01%
ROCE(3y)25.37%
ROCE(5y)25.56%
ROICexcg growth 3Y-21.99%
ROICexcg growth 5Y-0.91%
ROICexc growth 3Y-21.66%
ROICexc growth 5Y1.58%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
F-Score5
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 2.87
Debt/EBITDA 2.47
Cap/Depr 56.37%
Cap/Sales 2.77%
Interest Coverage 250
Cash Conversion 94.67%
Profit Quality 111.82%
Current Ratio 5.98
Quick Ratio 5.36
Altman-Z 9.22
F-Score5
WACC9.94%
ROIC/WACC1.25
Cap/Depr(3y)32.8%
Cap/Depr(5y)30.17%
Cap/Sales(3y)1.37%
Cap/Sales(5y)1.16%
Profit Quality(3y)109.31%
Profit Quality(5y)108.74%
High Growth Momentum
Growth
EPS 1Y (TTM)1.43%
EPS 3Y-12.13%
EPS 5Y16.76%
EPS Q2Q%-24.53%
EPS Next Y-20.14%
EPS Next 2Y22.7%
EPS Next 3Y29.35%
EPS Next 5Y24.57%
Revenue 1Y (TTM)3.75%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-2.03%
Revenue Next Year-2.48%
Revenue Next 2Y17.88%
Revenue Next 3Y20.17%
Revenue Next 5Y19.62%
EBIT growth 1Y-5.23%
EBIT growth 3Y-14.92%
EBIT growth 5Y16.2%
EBIT Next Year15.49%
EBIT Next 3Y33.42%
EBIT Next 5Y28.29%
FCF growth 1Y-32.56%
FCF growth 3Y-11.48%
FCF growth 5Y9.96%
OCF growth 1Y-28.71%
OCF growth 3Y-10.22%
OCF growth 5Y10.86%