Logo image of BSI.DE

BE SEMICONDUCTOR INDUSTRIES (BSI.DE) Stock Fundamental Analysis

Europe - FRA:BSI - NL0012866412 - Common Stock

122.4 EUR
-4.35 (-3.43%)
Last: 9/26/2025, 7:00:00 PM
Fundamental Rating

6

BSI gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 57 industry peers in the Semiconductors & Semiconductor Equipment industry. BSI has an excellent profitability rating, but there are some minor concerns on its financial health. BSI is valued quite expensively, but it does show have an excellent growth rating. These ratings could make BSI a good candidate for growth investing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year BSI was profitable.
In the past year BSI had a positive cash flow from operations.
Each year in the past 5 years BSI has been profitable.
In the past 5 years BSI always reported a positive cash flow from operatings.
BSI.DE Yearly Net Income VS EBIT VS OCF VS FCFBSI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

Looking at the Return On Assets, with a value of 13.74%, BSI is in the better half of the industry, outperforming 73.68% of the companies in the same industry.
Looking at the Return On Equity, with a value of 33.84%, BSI is in the better half of the industry, outperforming 78.95% of the companies in the same industry.
BSI has a better Return On Invested Capital (12.41%) than 66.67% of its industry peers.
The Average Return On Invested Capital over the past 3 years for BSI is above the industry average of 14.73%.
The 3 year average ROIC (17.85%) for BSI is well above the current ROIC(12.41%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 13.74%
ROE 33.84%
ROIC 12.41%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
BSI.DE Yearly ROA, ROE, ROICBSI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

The Profit Margin of BSI (28.17%) is better than 77.19% of its industry peers.
BSI's Profit Margin has improved in the last couple of years.
BSI has a Operating Margin of 31.28%. This is in the better half of the industry: BSI outperforms 78.95% of its industry peers.
BSI's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 63.90%, BSI belongs to the best of the industry, outperforming 85.96% of the companies in the same industry.
In the last couple of years the Gross Margin of BSI has grown nicely.
Industry RankSector Rank
OM 31.28%
PM (TTM) 28.17%
GM 63.9%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
BSI.DE Yearly Profit, Operating, Gross MarginsBSI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BSI is creating some value.
The number of shares outstanding for BSI has been increased compared to 1 year ago.
Compared to 5 years ago, BSI has more shares outstanding
Compared to 1 year ago, BSI has a worse debt to assets ratio.
BSI.DE Yearly Shares OutstandingBSI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
BSI.DE Yearly Total Debt VS Total AssetsBSI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 10.52 indicates that BSI is not in any danger for bankruptcy at the moment.
The Altman-Z score of BSI (10.52) is better than 78.95% of its industry peers.
BSI has a debt to FCF ratio of 2.87. This is a good value and a sign of high solvency as BSI would need 2.87 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 2.87, BSI is in line with its industry, outperforming 49.12% of the companies in the same industry.
A Debt/Equity ratio of 1.07 is on the high side and indicates that BSI has dependencies on debt financing.
The Debt to Equity ratio of BSI (1.07) is worse than 91.23% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 2.87
Altman-Z 10.52
ROIC/WACC1.24
WACC10.02%
BSI.DE Yearly LT Debt VS Equity VS FCFBSI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.3 Liquidity

A Current Ratio of 5.98 indicates that BSI has no problem at all paying its short term obligations.
BSI has a better Current ratio (5.98) than 94.74% of its industry peers.
BSI has a Quick Ratio of 5.36. This indicates that BSI is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 5.36, BSI belongs to the top of the industry, outperforming 96.49% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 5.98
Quick Ratio 5.36
BSI.DE Yearly Current Assets VS Current LiabilitesBSI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

7

3. Growth

3.1 Past

BSI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.43%.
BSI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.76% yearly.
The Revenue has been growing slightly by 3.75% in the past year.
BSI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.27% yearly.
EPS 1Y (TTM)1.43%
EPS 3Y-12.13%
EPS 5Y16.76%
EPS Q2Q%-24.53%
Revenue 1Y (TTM)3.75%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-2.03%

3.2 Future

The Earnings Per Share is expected to grow by 24.57% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 19.62% on average over the next years. This is quite good.
EPS Next Y-20.14%
EPS Next 2Y22.7%
EPS Next 3Y29.35%
EPS Next 5Y24.57%
Revenue Next Year-3.87%
Revenue Next 2Y17.88%
Revenue Next 3Y20.17%
Revenue Next 5Y19.62%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BSI.DE Yearly Revenue VS EstimatesBSI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
BSI.DE Yearly EPS VS EstimatesBSI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

2

4. Valuation

4.1 Price/Earnings Ratio

BSI is valuated quite expensively with a Price/Earnings ratio of 57.46.
78.95% of the companies in the same industry are cheaper than BSI, based on the Price/Earnings ratio.
BSI is valuated expensively when we compare the Price/Earnings ratio to 27.32, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 35.35 indicates a quite expensive valuation of BSI.
BSI's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. BSI is more expensive than 68.42% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.89, BSI is valued quite expensively.
Industry RankSector Rank
PE 57.46
Fwd PE 35.35
BSI.DE Price Earnings VS Forward Price EarningsBSI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

78.95% of the companies in the same industry are cheaper than BSI, based on the Enterprise Value to EBITDA ratio.
BSI's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 52.37
EV/EBITDA 43.79
BSI.DE Per share dataBSI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

BSI has an outstanding profitability rating, which may justify a higher PE ratio.
BSI's earnings are expected to grow with 29.35% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)3.43
EPS Next 2Y22.7%
EPS Next 3Y29.35%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.70%, BSI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 1.24, BSI pays a better dividend. On top of this BSI pays more dividend than 87.72% of the companies listed in the same industry.
BSI's Dividend Yield is slightly below the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 1.7%

5.2 History

The dividend of BSI has a limited annual growth rate of 5.49%.
Dividend Growth(5Y)5.49%
Div Incr Years1
Div Non Decr Years1
BSI.DE Yearly Dividends per shareBSI.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 1 2 3

5.3 Sustainability

101.88% of the earnings are spent on dividend by BSI. This is not a sustainable payout ratio.
BSI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP101.88%
EPS Next 2Y22.7%
EPS Next 3Y29.35%
BSI.DE Yearly Income VS Free CF VS DividendBSI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BSI.DE Dividend Payout.BSI.DE Dividend Payout, showing the Payout Ratio.BSI.DE Dividend Payout.PayoutRetained Earnings

BE SEMICONDUCTOR INDUSTRIES

FRA:BSI (9/26/2025, 7:00:00 PM)

122.4

-4.35 (-3.43%)

Chartmill FA Rating
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)07-24 2025-07-24/bmo
Earnings (Next)10-23 2025-10-23/bmo
Inst Owners72.33%
Inst Owner ChangeN/A
Ins Owners1.84%
Ins Owner ChangeN/A
Market Cap9.93B
Analysts77.04
Price Target138.94 (13.51%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.7%
Yearly Dividend2.19
Dividend Growth(5Y)5.49%
DP101.88%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-14.53%
Min EPS beat(2)-18.69%
Max EPS beat(2)-10.38%
EPS beat(4)2
Avg EPS beat(4)-0.47%
Min EPS beat(4)-18.69%
Max EPS beat(4)23.83%
EPS beat(8)5
Avg EPS beat(8)0.79%
EPS beat(12)9
Avg EPS beat(12)2.66%
EPS beat(16)9
Avg EPS beat(16)0.94%
Revenue beat(2)0
Avg Revenue beat(2)-7.62%
Min Revenue beat(2)-9.3%
Max Revenue beat(2)-5.94%
Revenue beat(4)0
Avg Revenue beat(4)-5.86%
Min Revenue beat(4)-9.3%
Max Revenue beat(4)-0.38%
Revenue beat(8)1
Avg Revenue beat(8)-3.51%
Revenue beat(12)3
Avg Revenue beat(12)-2.6%
Revenue beat(16)4
Avg Revenue beat(16)-2.64%
PT rev (1m)0.69%
PT rev (3m)3.4%
EPS NQ rev (1m)-4.96%
EPS NQ rev (3m)-57.86%
EPS NY rev (1m)0%
EPS NY rev (3m)-33.74%
Revenue NQ rev (1m)-1.37%
Revenue NQ rev (3m)-31.45%
Revenue NY rev (1m)-1.43%
Revenue NY rev (3m)-7.83%
Valuation
Industry RankSector Rank
PE 57.46
Fwd PE 35.35
P/S 16.49
P/FCF 52.37
P/OCF 48.14
P/B 19.82
P/tB 27.7
EV/EBITDA 43.79
EPS(TTM)2.13
EY1.74%
EPS(NY)3.46
Fwd EY2.83%
FCF(TTM)2.34
FCFY1.91%
OCF(TTM)2.54
OCFY2.08%
SpS7.42
BVpS6.18
TBVpS4.42
PEG (NY)N/A
PEG (5Y)3.43
Profitability
Industry RankSector Rank
ROA 13.74%
ROE 33.84%
ROCE 17.65%
ROIC 12.41%
ROICexc 33.49%
ROICexgc 52.36%
OM 31.28%
PM (TTM) 28.17%
GM 63.9%
FCFM 31.5%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
ROICexc(3y)47.67%
ROICexc(5y)53.06%
ROICexgc(3y)78.17%
ROICexgc(5y)88.01%
ROCE(3y)25.37%
ROCE(5y)25.56%
ROICexcg growth 3Y-21.99%
ROICexcg growth 5Y-0.91%
ROICexc growth 3Y-21.66%
ROICexc growth 5Y1.58%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
F-Score5
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 2.87
Debt/EBITDA 2.47
Cap/Depr 56.37%
Cap/Sales 2.77%
Interest Coverage 250
Cash Conversion 94.67%
Profit Quality 111.82%
Current Ratio 5.98
Quick Ratio 5.36
Altman-Z 10.52
F-Score5
WACC10.02%
ROIC/WACC1.24
Cap/Depr(3y)32.8%
Cap/Depr(5y)30.17%
Cap/Sales(3y)1.37%
Cap/Sales(5y)1.16%
Profit Quality(3y)109.31%
Profit Quality(5y)108.74%
High Growth Momentum
Growth
EPS 1Y (TTM)1.43%
EPS 3Y-12.13%
EPS 5Y16.76%
EPS Q2Q%-24.53%
EPS Next Y-20.14%
EPS Next 2Y22.7%
EPS Next 3Y29.35%
EPS Next 5Y24.57%
Revenue 1Y (TTM)3.75%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-2.03%
Revenue Next Year-3.87%
Revenue Next 2Y17.88%
Revenue Next 3Y20.17%
Revenue Next 5Y19.62%
EBIT growth 1Y-5.23%
EBIT growth 3Y-14.92%
EBIT growth 5Y16.2%
EBIT Next Year15.49%
EBIT Next 3Y33.42%
EBIT Next 5Y28.29%
FCF growth 1Y-32.56%
FCF growth 3Y-11.48%
FCF growth 5Y9.96%
OCF growth 1Y-28.71%
OCF growth 3Y-10.22%
OCF growth 5Y10.86%