Logo image of BRSP

BRIGHTSPIRE CAPITAL INC (BRSP) Stock Fundamental Analysis

NYSE:BRSP - New York Stock Exchange, Inc. - US10949T1097 - REIT - Currency: USD

5.05  +0.03 (+0.6%)

Fundamental Rating

4

BRSP gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 66 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. BRSP has only an average score on both its financial health and profitability. BRSP is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BRSP was profitable.
BRSP had a positive operating cash flow in the past year.
BRSP had negative earnings in 4 of the past 5 years.
BRSP had a positive operating cash flow in 4 of the past 5 years.
BRSP Yearly Net Income VS EBIT VS OCF VS FCFBRSP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

1.2 Ratios

BRSP's Return On Assets of -1.96% is on the low side compared to the rest of the industry. BRSP is outperformed by 80.30% of its industry peers.
Looking at the Return On Equity, with a value of -6.72%, BRSP is doing worse than 78.79% of the companies in the same industry.
BRSP has a better Return On Invested Capital (3.83%) than 93.94% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BRSP is in line with the industry average of 1.42%.
The 3 year average ROIC (3.24%) for BRSP is below the current ROIC(3.83%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -1.96%
ROE -6.72%
ROIC 3.83%
ROA(3y)-0.98%
ROA(5y)-2.09%
ROE(3y)-3.5%
ROE(5y)-7.73%
ROIC(3y)3.24%
ROIC(5y)N/A
BRSP Yearly ROA, ROE, ROICBRSP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10 -15 -20

1.3 Margins

BRSP's Operating Margin of 45.08% is amongst the best of the industry. BRSP outperforms 89.39% of its industry peers.
In the last couple of years the Operating Margin of BRSP has grown nicely.
The Gross Margin of BRSP (90.10%) is better than 96.97% of its industry peers.
BRSP's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 45.08%
PM (TTM) N/A
GM 90.1%
OM growth 3Y-28.23%
OM growth 5Y31.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.22%
GM growth 5Y5.19%
BRSP Yearly Profit, Operating, Gross MarginsBRSP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BRSP is destroying value.
Compared to 1 year ago, BRSP has less shares outstanding
BRSP has more shares outstanding than it did 5 years ago.
The debt/assets ratio for BRSP is higher compared to a year ago.
BRSP Yearly Shares OutstandingBRSP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
BRSP Yearly Total Debt VS Total AssetsBRSP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of -0.37, we must say that BRSP is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -0.37, BRSP perfoms like the industry average, outperforming 40.91% of the companies in the same industry.
The Debt to FCF ratio of BRSP is 26.24, which is on the high side as it means it would take BRSP, 26.24 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 26.24, BRSP belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
A Debt/Equity ratio of 2.03 is on the high side and indicates that BRSP has dependencies on debt financing.
BRSP's Debt to Equity ratio of 2.03 is amongst the best of the industry. BRSP outperforms 80.30% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.03
Debt/FCF 26.24
Altman-Z -0.37
ROIC/WACC0.57
WACC6.71%
BRSP Yearly LT Debt VS Equity VS FCFBRSP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 0.69 indicates that BRSP may have some problems paying its short term obligations.
BRSP has a Current ratio of 0.69. This is in the better half of the industry: BRSP outperforms 69.70% of its industry peers.
A Quick Ratio of 0.69 indicates that BRSP may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.69, BRSP is in the better half of the industry, outperforming 69.70% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.69
Quick Ratio 0.69
BRSP Yearly Current Assets VS Current LiabilitesBRSP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

1

3. Growth

3.1 Past

The earnings per share for BRSP have decreased strongly by -25.96% in the last year.
The Earnings Per Share has been growing by 37.65% on average over the past years. This is a very strong growth
BRSP shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -15.12%.
Measured over the past years, BRSP shows a decrease in Revenue. The Revenue has been decreasing by -8.29% on average per year.
EPS 1Y (TTM)-25.96%
EPS 3Y25.01%
EPS 5Y37.65%
EPS Q2Q%-30.43%
Revenue 1Y (TTM)-15.12%
Revenue growth 3Y-0.36%
Revenue growth 5Y-8.29%
Sales Q2Q%-42.13%

3.2 Future

Based on estimates for the next years, BRSP will show a decrease in Earnings Per Share. The EPS will decrease by -7.94% on average per year.
BRSP is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -9.38% yearly.
EPS Next Y-22.08%
EPS Next 2Y-7.94%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-26.79%
Revenue Next 2Y-9.38%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
BRSP Yearly Revenue VS EstimatesBRSP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M 500M
BRSP Yearly EPS VS EstimatesBRSP Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 -0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 6.56, the valuation of BRSP can be described as very cheap.
Based on the Price/Earnings ratio, BRSP is valued cheaply inside the industry as 86.36% of the companies are valued more expensively.
BRSP is valuated cheaply when we compare the Price/Earnings ratio to 27.41, which is the current average of the S&P500 Index.
BRSP is valuated cheaply with a Price/Forward Earnings ratio of 7.09.
78.79% of the companies in the same industry are more expensive than BRSP, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.19, BRSP is valued rather cheaply.
Industry RankSector Rank
PE 6.56
Fwd PE 7.09
BRSP Price Earnings VS Forward Price EarningsBRSP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BRSP is valued cheaper than 96.97% of the companies in the same industry.
78.79% of the companies in the same industry are more expensive than BRSP, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.38
EV/EBITDA 14.42
BRSP Per share dataBRSP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

BRSP's earnings are expected to decrease with -7.94% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.17
EPS Next 2Y-7.94%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

BRSP has a Yearly Dividend Yield of 12.55%, which is a nice return.
BRSP's Dividend Yield is a higher than the industry average which is at 11.56.
BRSP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 12.55%

5.2 History

The dividend of BRSP decreases each year by -14.79%.
BRSP has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)-14.79%
Div Incr Years0
Div Non Decr Years0
BRSP Yearly Dividends per shareBRSP Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

BRSP has negative earnings and hence a negative payout ratio. The dividend may be in danger.
BRSP's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP-134.92%
EPS Next 2Y-7.94%
EPS Next 3YN/A
BRSP Yearly Income VS Free CF VS DividendBRSP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

BRIGHTSPIRE CAPITAL INC

NYSE:BRSP (7/14/2025, 12:27:38 PM)

5.05

+0.03 (+0.6%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)04-29 2025-04-29/amc
Earnings (Next)07-29 2025-07-29/amc
Inst Owners66.2%
Inst Owner Change0%
Ins Owners2.14%
Ins Owner Change14.09%
Market Cap658.82M
Analysts75.38
Price Target6.8 (34.65%)
Short Float %1.89%
Short Ratio4.52
Dividend
Industry RankSector Rank
Dividend Yield 12.55%
Yearly Dividend0.76
Dividend Growth(5Y)-14.79%
DP-134.92%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-30 2025-06-30 (0.16)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3.58%
Min EPS beat(2)-4.52%
Max EPS beat(2)-2.64%
EPS beat(4)1
Avg EPS beat(4)-0.56%
Min EPS beat(4)-4.52%
Max EPS beat(4)5.58%
EPS beat(8)5
Avg EPS beat(8)8.63%
EPS beat(12)8
Avg EPS beat(12)7.09%
EPS beat(16)10
Avg EPS beat(16)-6.92%
Revenue beat(2)0
Avg Revenue beat(2)-12.26%
Min Revenue beat(2)-12.93%
Max Revenue beat(2)-11.59%
Revenue beat(4)0
Avg Revenue beat(4)-11.8%
Min Revenue beat(4)-15.28%
Max Revenue beat(4)-7.39%
Revenue beat(8)2
Avg Revenue beat(8)-6.8%
Revenue beat(12)5
Avg Revenue beat(12)52.02%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-9.6%
EPS NQ rev (1m)-1.05%
EPS NQ rev (3m)-8.61%
EPS NY rev (1m)-1.03%
EPS NY rev (3m)-9.81%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-5.27%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-7.07%
Valuation
Industry RankSector Rank
PE 6.56
Fwd PE 7.09
P/S 1.94
P/FCF 7.38
P/OCF 7.38
P/B 0.64
P/tB 0.66
EV/EBITDA 14.42
EPS(TTM)0.77
EY15.25%
EPS(NY)0.71
Fwd EY14.1%
FCF(TTM)0.68
FCFY13.56%
OCF(TTM)0.68
OCFY13.56%
SpS2.61
BVpS7.93
TBVpS7.67
PEG (NY)N/A
PEG (5Y)0.17
Profitability
Industry RankSector Rank
ROA -1.96%
ROE -6.72%
ROCE 4.85%
ROIC 3.83%
ROICexc 4.09%
ROICexgc 4.22%
OM 45.08%
PM (TTM) N/A
GM 90.1%
FCFM 26.25%
ROA(3y)-0.98%
ROA(5y)-2.09%
ROE(3y)-3.5%
ROE(5y)-7.73%
ROIC(3y)3.24%
ROIC(5y)N/A
ROICexc(3y)3.49%
ROICexc(5y)N/A
ROICexgc(3y)3.53%
ROICexgc(5y)N/A
ROCE(3y)4.1%
ROCE(5y)N/A
ROICexcg growth 3Y-14.53%
ROICexcg growth 5Y43.03%
ROICexc growth 3Y-14.56%
ROICexc growth 5Y43.06%
OM growth 3Y-28.23%
OM growth 5Y31.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.22%
GM growth 5Y5.19%
F-Score4
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 2.03
Debt/FCF 26.24
Debt/EBITDA 10.81
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 46.03%
Profit Quality N/A
Current Ratio 0.69
Quick Ratio 0.69
Altman-Z -0.37
F-Score4
WACC6.71%
ROIC/WACC0.57
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-25.96%
EPS 3Y25.01%
EPS 5Y37.65%
EPS Q2Q%-30.43%
EPS Next Y-22.08%
EPS Next 2Y-7.94%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-15.12%
Revenue growth 3Y-0.36%
Revenue growth 5Y-8.29%
Sales Q2Q%-42.13%
Revenue Next Year-26.79%
Revenue Next 2Y-9.38%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y6.12%
EBIT growth 3Y-28.49%
EBIT growth 5Y20.64%
EBIT Next Year1769.16%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-32.63%
FCF growth 3YN/A
FCF growth 5Y-5.5%
OCF growth 1Y-32.63%
OCF growth 3YN/A
OCF growth 5Y-5.5%