AMADEUS IT GROUP SA (AI3A.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:AI3A • ES0109067019

55.8 EUR
-0.32 (-0.57%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

6

Taking everything into account, AI3A scores 6 out of 10 in our fundamental rating. AI3A was compared to 63 industry peers in the Hotels, Restaurants & Leisure industry. While AI3A belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. AI3A has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year AI3A was profitable.
  • In the past year AI3A had a positive cash flow from operations.
  • In multiple years AI3A reported negative net income over the last 5 years.
  • Each year in the past 5 years AI3A had a positive operating cash flow.
AI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFAI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B 2B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 11.65%, AI3A belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
  • AI3A has a better Return On Equity (26.61%) than 82.54% of its industry peers.
  • AI3A has a Return On Invested Capital of 17.29%. This is amongst the best in the industry. AI3A outperforms 80.95% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for AI3A is in line with the industry average of 12.01%.
  • The last Return On Invested Capital (17.29%) for AI3A is above the 3 year average (13.07%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.65%
ROE 26.61%
ROIC 17.29%
ROA(3y)8.89%
ROA(5y)4.01%
ROE(3y)21.39%
ROE(5y)8.73%
ROIC(3y)13.07%
ROIC(5y)N/A
AI3A.DE Yearly ROA, ROE, ROICAI3A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

  • Looking at the Profit Margin, with a value of 20.96%, AI3A belongs to the top of the industry, outperforming 92.06% of the companies in the same industry.
  • In the last couple of years the Profit Margin of AI3A has remained more or less at the same level.
  • Looking at the Operating Margin, with a value of 28.66%, AI3A belongs to the top of the industry, outperforming 90.48% of the companies in the same industry.
  • In the last couple of years the Operating Margin of AI3A has remained more or less at the same level.
  • The Gross Margin of AI3A (75.34%) is better than 82.54% of its industry peers.
  • In the last couple of years the Gross Margin of AI3A has remained more or less at the same level.
Industry RankSector Rank
OM 28.66%
PM (TTM) 20.96%
GM 75.34%
OM growth 3YN/A
OM growth 5Y0.19%
PM growth 3YN/A
PM growth 5Y0.41%
GM growth 3Y-2.83%
GM growth 5Y0.11%
AI3A.DE Yearly Profit, Operating, Gross MarginsAI3A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

5

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so AI3A is creating value.
  • Compared to 1 year ago, AI3A has less shares outstanding
  • Compared to 5 years ago, AI3A has more shares outstanding
  • The debt/assets ratio for AI3A has been reduced compared to a year ago.
AI3A.DE Yearly Shares OutstandingAI3A.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
AI3A.DE Yearly Total Debt VS Total AssetsAI3A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • AI3A has an Altman-Z score of 3.97. This indicates that AI3A is financially healthy and has little risk of bankruptcy at the moment.
  • AI3A has a better Altman-Z score (3.97) than 79.37% of its industry peers.
  • The Debt to FCF ratio of AI3A is 2.42, which is a good value as it means it would take AI3A, 2.42 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 2.42, AI3A is doing good in the industry, outperforming 76.19% of the companies in the same industry.
  • AI3A has a Debt/Equity ratio of 0.50. This is a neutral value indicating AI3A is somewhat dependend on debt financing.
  • The Debt to Equity ratio of AI3A (0.50) is better than 74.60% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 2.42
Altman-Z 3.97
ROIC/WACC2.38
WACC7.26%
AI3A.DE Yearly LT Debt VS Equity VS FCFAI3A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

  • AI3A has a Current Ratio of 0.88. This is a bad value and indicates that AI3A is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Current ratio of AI3A (0.88) is comparable to the rest of the industry.
  • A Quick Ratio of 0.88 indicates that AI3A may have some problems paying its short term obligations.
  • The Quick ratio of AI3A (0.88) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.88
Quick Ratio 0.88
AI3A.DE Yearly Current Assets VS Current LiabilitesAI3A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 10.34% over the past year.
  • Measured over the past 5 years, AI3A shows a small growth in Earnings Per Share. The EPS has been growing by 0.73% on average per year.
  • The Revenue has grown by 8.08% in the past year. This is quite good.
  • The Revenue has been growing slightly by 1.97% on average over the past years.
EPS 1Y (TTM)10.34%
EPS 3YN/A
EPS 5Y0.73%
EPS Q2Q%6.33%
Revenue 1Y (TTM)8.08%
Revenue growth 3Y32.01%
Revenue growth 5Y1.97%
Sales Q2Q%5.64%

3.2 Future

  • Based on estimates for the next years, AI3A will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.51% on average per year.
  • AI3A is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.31% yearly.
EPS Next Y3.29%
EPS Next 2Y7.23%
EPS Next 3Y8.47%
EPS Next 5Y10.51%
Revenue Next Year7.11%
Revenue Next 2Y7.38%
Revenue Next 3Y7.37%
Revenue Next 5Y6.31%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AI3A.DE Yearly Revenue VS EstimatesAI3A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B 10B
AI3A.DE Yearly EPS VS EstimatesAI3A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 17.44, the valuation of AI3A can be described as rather expensive.
  • Based on the Price/Earnings ratio, AI3A is valued cheaply inside the industry as 80.95% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 28.30. AI3A is valued slightly cheaper when compared to this.
  • With a Price/Forward Earnings ratio of 15.86, AI3A is valued correctly.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of AI3A indicates a somewhat cheap valuation: AI3A is cheaper than 74.60% of the companies listed in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 25.57. AI3A is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 17.44
Fwd PE 15.86
AI3A.DE Price Earnings VS Forward Price EarningsAI3A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, AI3A is valued a bit cheaper than the industry average as 69.84% of the companies are valued more expensively.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of AI3A is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 18.33
EV/EBITDA 10.8
AI3A.DE Per share dataAI3A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates AI3A does not grow enough to justify the current Price/Earnings ratio.
  • AI3A has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)5.31
PEG (5Y)23.73
EPS Next 2Y7.23%
EPS Next 3Y8.47%

4

5. Dividend

5.1 Amount

  • AI3A has a Yearly Dividend Yield of 2.06%.
  • AI3A's Dividend Yield is a higher than the industry average which is at 1.37.
  • Compared to an average S&P500 Dividend Yield of 1.83, AI3A has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.06%

5.2 History

  • The dividend of AI3A is nicely growing with an annual growth rate of 17.01%!
Dividend Growth(5Y)17.01%
Div Incr Years2
Div Non Decr Years2
AI3A.DE Yearly Dividends per shareAI3A.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • 46.24% of the earnings are spent on dividend by AI3A. This is a bit on the high side, but may be sustainable.
  • The dividend of AI3A is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP46.24%
EPS Next 2Y7.23%
EPS Next 3Y8.47%
AI3A.DE Yearly Income VS Free CF VS DividendAI3A.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
AI3A.DE Dividend Payout.AI3A.DE Dividend Payout, showing the Payout Ratio.AI3A.DE Dividend Payout.PayoutRetained Earnings

AMADEUS IT GROUP SA / AI3A.DE FAQ

What is the fundamental rating for AI3A stock?

ChartMill assigns a fundamental rating of 6 / 10 to AI3A.DE.


What is the valuation status of AMADEUS IT GROUP SA (AI3A.DE) stock?

ChartMill assigns a valuation rating of 5 / 10 to AMADEUS IT GROUP SA (AI3A.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for AMADEUS IT GROUP SA?

AMADEUS IT GROUP SA (AI3A.DE) has a profitability rating of 8 / 10.


How financially healthy is AMADEUS IT GROUP SA?

The financial health rating of AMADEUS IT GROUP SA (AI3A.DE) is 5 / 10.


Can you provide the dividend sustainability for AI3A stock?

The dividend rating of AMADEUS IT GROUP SA (AI3A.DE) is 4 / 10 and the dividend payout ratio is 46.24%.