ADT INC (ADT) Fundamental Analysis & Valuation

NYSE:ADT • US00090Q1031

Current stock price

6.73 USD
-0.1 (-1.46%)
At close:
6.8775 USD
+0.15 (+2.19%)
After Hours:

This ADT fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. ADT Profitability Analysis

1.1 Basic Checks

  • In the past year ADT was profitable.
  • ADT had a positive operating cash flow in the past year.
  • Of the past 5 years ADT 4 years were profitable.
  • In the past 5 years ADT always reported a positive cash flow from operatings.
ADT Yearly Net Income VS EBIT VS OCF VS FCFADT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 3.77%, ADT is in line with its industry, outperforming 58.90% of the companies in the same industry.
  • ADT has a better Return On Equity (15.77%) than 73.97% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 6.54%, ADT is in the better half of the industry, outperforming 67.12% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for ADT is significantly below the industry average of 15.17%.
  • The last Return On Invested Capital (6.54%) for ADT is above the 3 year average (6.31%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.77%
ROE 15.77%
ROIC 6.54%
ROA(3y)3.26%
ROA(5y)1.7%
ROE(3y)13.73%
ROE(5y)6.92%
ROIC(3y)6.31%
ROIC(5y)4.54%
ADT Yearly ROA, ROE, ROICADT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20

1.3 Margins

  • ADT has a better Profit Margin (11.62%) than 76.71% of its industry peers.
  • In the last couple of years the Profit Margin of ADT has grown nicely.
  • ADT has a Operating Margin of 25.52%. This is amongst the best in the industry. ADT outperforms 94.52% of its industry peers.
  • ADT's Operating Margin has improved in the last couple of years.
  • The Gross Margin of ADT (80.83%) is better than 94.52% of its industry peers.
  • In the last couple of years the Gross Margin of ADT has grown nicely.
Industry RankSector Rank
OM 25.52%
PM (TTM) 11.62%
GM 80.83%
OM growth 3Y31.25%
OM growth 5Y43.93%
PM growth 3Y77.58%
PM growth 5YN/A
GM growth 3Y5.88%
GM growth 5Y2.49%
ADT Yearly Profit, Operating, Gross MarginsADT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

2

2. ADT Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ADT is destroying value.
  • Compared to 1 year ago, ADT has less shares outstanding
  • ADT has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for ADT is higher compared to a year ago.
ADT Yearly Shares OutstandingADT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
ADT Yearly Total Debt VS Total AssetsADT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • ADT has an Altman-Z score of 0.61. This is a bad value and indicates that ADT is not financially healthy and even has some risk of bankruptcy.
  • ADT has a Altman-Z score (0.61) which is comparable to the rest of the industry.
  • The Debt to FCF ratio of ADT is 10.74, which is on the high side as it means it would take ADT, 10.74 years of fcf income to pay off all of its debts.
  • ADT has a better Debt to FCF ratio (10.74) than 63.01% of its industry peers.
  • ADT has a Debt/Equity ratio of 1.95. This is a high value indicating a heavy dependency on external financing.
  • ADT's Debt to Equity ratio of 1.95 is on the low side compared to the rest of the industry. ADT is outperformed by 69.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.95
Debt/FCF 10.74
Altman-Z 0.61
ROIC/WACC0.83
WACC7.86%
ADT Yearly LT Debt VS Equity VS FCFADT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • A Current Ratio of 0.93 indicates that ADT may have some problems paying its short term obligations.
  • The Current ratio of ADT (0.93) is worse than 63.01% of its industry peers.
  • A Quick Ratio of 0.73 indicates that ADT may have some problems paying its short term obligations.
  • ADT has a worse Quick ratio (0.73) than 69.86% of its industry peers.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.73
ADT Yearly Current Assets VS Current LiabilitesADT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

4

3. ADT Growth Analysis

3.1 Past

  • ADT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 23.29%, which is quite impressive.
  • ADT shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -2.66% yearly.
  • ADT shows a small growth in Revenue. In the last year, the Revenue has grown by 4.70%.
  • ADT shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.71% yearly.
EPS 1Y (TTM)23.29%
EPS 3Y53.26%
EPS 5Y-2.66%
EPS Q2Q%15%
Revenue 1Y (TTM)4.7%
Revenue growth 3Y-7.09%
Revenue growth 5Y-0.71%
Sales Q2Q%1.27%

3.2 Future

  • ADT is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.66% yearly.
  • Based on estimates for the next years, ADT will show a small growth in Revenue. The Revenue will grow by 2.25% on average per year.
EPS Next Y6.14%
EPS Next 2Y8.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year0.54%
Revenue Next 2Y1.72%
Revenue Next 3Y2.25%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ADT Yearly Revenue VS EstimatesADT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
ADT Yearly EPS VS EstimatesADT Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.2 0.4 0.6 0.8 1

8

4. ADT Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 7.48 indicates a rather cheap valuation of ADT.
  • ADT's Price/Earnings ratio is rather cheap when compared to the industry. ADT is cheaper than 87.67% of the companies in the same industry.
  • ADT is valuated cheaply when we compare the Price/Earnings ratio to 26.78, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 7.05, the valuation of ADT can be described as very cheap.
  • Based on the Price/Forward Earnings ratio, ADT is valued cheaply inside the industry as 94.52% of the companies are valued more expensively.
  • ADT is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.54, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 7.48
Fwd PE 7.05
ADT Price Earnings VS Forward Price EarningsADT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ADT indicates a rather cheap valuation: ADT is cheaper than 89.04% of the companies listed in the same industry.
  • 90.41% of the companies in the same industry are more expensive than ADT, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.71
EV/EBITDA 4.94
ADT Per share dataADT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4 6 -6

4.3 Compensation for Growth

  • ADT's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • ADT has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.22
PEG (5Y)N/A
EPS Next 2Y8.66%
EPS Next 3YN/A

7

5. ADT Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.22%, ADT has a reasonable but not impressive dividend return.
  • ADT's Dividend Yield is rather good when compared to the industry average which is at 0.43. ADT pays more dividend than 95.89% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.83, ADT pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.22%

5.2 History

  • The dividend of ADT is nicely growing with an annual growth rate of 9.54%!
  • ADT has been paying a dividend for at least 10 years, so it has a reliable track record.
  • As ADT did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)9.54%
Div Incr Years0
Div Non Decr Years5
ADT Yearly Dividends per shareADT Yearly Dividends per shareYearly Dividends per share 2016 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

5.3 Sustainability

  • ADT pays out 31.34% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of ADT is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP31.34%
EPS Next 2Y8.66%
EPS Next 3YN/A
ADT Yearly Income VS Free CF VS DividendADT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M
ADT Dividend Payout.ADT Dividend Payout, showing the Payout Ratio.ADT Dividend Payout.PayoutRetained Earnings

ADT Fundamentals: All Metrics, Ratios and Statistics

ADT INC

NYSE:ADT (4/10/2026, 8:05:08 PM)

After market: 6.8775 +0.15 (+2.19%)

6.73

-0.1 (-1.46%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)03-02
Earnings (Next)05-06
Inst Owners89.63%
Inst Owner Change0%
Ins Owners1.3%
Ins Owner Change-0.7%
Market Cap5.52B
Revenue(TTM)5.13B
Net Income(TTM)595.95M
Analysts74
Price Target8.33 (23.77%)
Short Float %4.57%
Short Ratio2.42
Dividend
Industry RankSector Rank
Dividend Yield 3.22%
Yearly Dividend0.22
Dividend Growth(5Y)9.54%
DP31.34%
Div Incr Years0
Div Non Decr Years5
Ex-Date03-12
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.4%
Min EPS beat(2)2.39%
Max EPS beat(2)6.41%
EPS beat(4)4
Avg EPS beat(4)8%
Min EPS beat(4)2.39%
Max EPS beat(4)13.86%
EPS beat(8)7
Avg EPS beat(8)9.84%
EPS beat(12)11
Avg EPS beat(12)95.72%
EPS beat(16)12
Avg EPS beat(16)59.38%
Revenue beat(2)0
Avg Revenue beat(2)-1.61%
Min Revenue beat(2)-2.45%
Max Revenue beat(2)-0.76%
Revenue beat(4)1
Avg Revenue beat(4)-0.62%
Min Revenue beat(4)-2.45%
Max Revenue beat(4)0.88%
Revenue beat(8)4
Avg Revenue beat(8)-0.17%
Revenue beat(12)4
Avg Revenue beat(12)-3.99%
Revenue beat(16)5
Avg Revenue beat(16)-6.51%
PT rev (1m)-14.56%
PT rev (3m)-14.56%
EPS NQ rev (1m)-3.64%
EPS NQ rev (3m)-3.64%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-3.33%
Revenue NQ rev (3m)-3.33%
Revenue NY rev (1m)-2.95%
Revenue NY rev (3m)-2.95%
Valuation
Industry RankSector Rank
PE 7.48
Fwd PE 7.05
P/S 1.08
P/FCF 7.71
P/OCF 2.93
P/B 1.46
P/tB N/A
EV/EBITDA 4.94
EPS(TTM)0.9
EY13.37%
EPS(NY)0.96
Fwd EY14.19%
FCF(TTM)0.87
FCFY12.97%
OCF(TTM)2.3
OCFY34.14%
SpS6.25
BVpS4.61
TBVpS-7.22
PEG (NY)1.22
PEG (5Y)N/A
Graham Number9.66
Profitability
Industry RankSector Rank
ROA 3.77%
ROE 15.77%
ROCE 8.84%
ROIC 6.54%
ROICexc 6.58%
ROICexgc 19.29%
OM 25.52%
PM (TTM) 11.62%
GM 80.83%
FCFM 13.96%
ROA(3y)3.26%
ROA(5y)1.7%
ROE(3y)13.73%
ROE(5y)6.92%
ROIC(3y)6.31%
ROIC(5y)4.54%
ROICexc(3y)6.34%
ROICexc(5y)4.57%
ROICexgc(3y)19%
ROICexgc(5y)14.25%
ROCE(3y)8.53%
ROCE(5y)6.14%
ROICexgc growth 3Y13.45%
ROICexgc growth 5Y32.75%
ROICexc growth 3Y22.43%
ROICexc growth 5Y42.7%
OM growth 3Y31.25%
OM growth 5Y43.93%
PM growth 3Y77.58%
PM growth 5YN/A
GM growth 3Y5.88%
GM growth 5Y2.49%
F-Score8
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 1.95
Debt/FCF 10.74
Debt/EBITDA 2.76
Cap/Depr 85.44%
Cap/Sales 22.78%
Interest Coverage 3.2
Cash Conversion 70.41%
Profit Quality 120.14%
Current Ratio 0.93
Quick Ratio 0.73
Altman-Z 0.61
F-Score8
WACC7.86%
ROIC/WACC0.83
Cap/Depr(3y)93.53%
Cap/Depr(5y)90.29%
Cap/Sales(3y)26.25%
Cap/Sales(5y)26.34%
Profit Quality(3y)99.65%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)23.29%
EPS 3Y53.26%
EPS 5Y-2.66%
EPS Q2Q%15%
EPS Next Y6.14%
EPS Next 2Y8.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)4.7%
Revenue growth 3Y-7.09%
Revenue growth 5Y-0.71%
Sales Q2Q%1.27%
Revenue Next Year0.54%
Revenue Next 2Y1.72%
Revenue Next 3Y2.25%
Revenue Next 5YN/A
EBIT growth 1Y6.2%
EBIT growth 3Y21.94%
EBIT growth 5Y42.91%
EBIT Next Year101.41%
EBIT Next 3Y28.28%
EBIT Next 5YN/A
FCF growth 1Y16.96%
FCF growth 3Y26.35%
FCF growth 5Y11.77%
OCF growth 1Y-0.04%
OCF growth 3Y-0.07%
OCF growth 5Y6.63%

ADT INC / ADT Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for ADT INC?

ChartMill assigns a fundamental rating of 5 / 10 to ADT.


Can you provide the valuation status for ADT INC?

ChartMill assigns a valuation rating of 8 / 10 to ADT INC (ADT). This can be considered as Undervalued.


What is the profitability of ADT stock?

ADT INC (ADT) has a profitability rating of 7 / 10.


What is the valuation of ADT INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for ADT INC (ADT) is 7.48 and the Price/Book (PB) ratio is 1.46.


What is the expected EPS growth for ADT INC (ADT) stock?

The Earnings per Share (EPS) of ADT INC (ADT) is expected to grow by 6.14% in the next year.