ACCOR SA (ACR.DE) Fundamental Analysis & Valuation

FRA:ACR • FR0000120404

Current stock price

41.2 EUR
-3.8 (-8.44%)
Last:

This ACR.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. ACR.DE Profitability Analysis

1.1 Basic Checks

  • ACR had positive earnings in the past year.
  • In the past year ACR had a positive cash flow from operations.
  • Each year in the past 5 years ACR has been profitable.
  • Of the past 5 years ACR 4 years had a positive operating cash flow.
ACR.DE Yearly Net Income VS EBIT VS OCF VS FCFACR.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B

1.2 Ratios

  • ACR has a Return On Assets (3.29%) which is comparable to the rest of the industry.
  • The Return On Equity of ACR (9.01%) is better than 66.07% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 7.13%, ACR is in line with its industry, outperforming 53.57% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for ACR is significantly below the industry average of 12.48%.
  • The 3 year average ROIC (6.59%) for ACR is below the current ROIC(7.13%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.29%
ROE 9.01%
ROIC 7.13%
ROA(3y)4.42%
ROA(5y)3.37%
ROE(3y)10.79%
ROE(5y)8.15%
ROIC(3y)6.59%
ROIC(5y)N/A
ACR.DE Yearly ROA, ROE, ROICACR.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40

1.3 Margins

  • Looking at the Profit Margin, with a value of 6.85%, ACR is in the better half of the industry, outperforming 62.50% of the companies in the same industry.
  • ACR's Profit Margin has declined in the last couple of years.
  • ACR has a better Operating Margin (15.43%) than 73.21% of its industry peers.
  • ACR's Operating Margin has improved in the last couple of years.
  • With an excellent Gross Margin value of 97.77%, ACR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • ACR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 15.43%
PM (TTM) 6.85%
GM 97.77%
OM growth 3Y13.39%
OM growth 5YN/A
PM growth 3Y-7.64%
PM growth 5YN/A
GM growth 3Y-0.1%
GM growth 5Y0.16%
ACR.DE Yearly Profit, Operating, Gross MarginsACR.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

4

2. ACR.DE Health Analysis

2.1 Basic Checks

  • ACR has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • ACR has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for ACR has been reduced compared to 5 years ago.
  • The debt/assets ratio for ACR is higher compared to a year ago.
ACR.DE Yearly Shares OutstandingACR.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
ACR.DE Yearly Total Debt VS Total AssetsACR.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • Based on the Altman-Z score of 1.57, we must say that ACR is in the distress zone and has some risk of bankruptcy.
  • ACR has a Altman-Z score (1.57) which is in line with its industry peers.
  • The Debt to FCF ratio of ACR is 7.04, which is on the high side as it means it would take ACR, 7.04 years of fcf income to pay off all of its debts.
  • ACR has a Debt to FCF ratio (7.04) which is in line with its industry peers.
  • A Debt/Equity ratio of 0.95 indicates that ACR is somewhat dependend on debt financing.
  • The Debt to Equity ratio of ACR (0.95) is better than 62.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 7.04
Altman-Z 1.57
ROIC/WACC1.18
WACC6.04%
ACR.DE Yearly LT Debt VS Equity VS FCFACR.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • ACR has a Current Ratio of 1.05. This is a normal value and indicates that ACR is financially healthy and should not expect problems in meeting its short term obligations.
  • ACR has a Current ratio of 1.05. This is in the better half of the industry: ACR outperforms 71.43% of its industry peers.
  • A Quick Ratio of 1.04 indicates that ACR should not have too much problems paying its short term obligations.
  • ACR has a better Quick ratio (1.04) than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 1.04
ACR.DE Yearly Current Assets VS Current LiabilitesACR.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

5

3. ACR.DE Growth Analysis

3.1 Past

  • The earnings per share for ACR have decreased strongly by -21.03% in the last year.
  • Measured over the past 5 years, ACR shows a small growth in Earnings Per Share. The EPS has been growing by 5.02% on average per year.
  • ACR shows a small growth in Revenue. In the last year, the Revenue has grown by 0.59%.
  • The Revenue has been growing by 28.32% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-21.03%
EPS 3Y5.02%
EPS 5YN/A
EPS Q2Q%-27.27%
Revenue 1Y (TTM)0.59%
Revenue growth 3Y10.11%
Revenue growth 5Y28.32%
Sales Q2Q%-1.19%

3.2 Future

  • The Earnings Per Share is expected to grow by 16.47% on average over the next years. This is quite good.
  • ACR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.87% yearly.
EPS Next Y31.48%
EPS Next 2Y24.44%
EPS Next 3Y20.42%
EPS Next 5Y16.47%
Revenue Next Year6.49%
Revenue Next 2Y6.53%
Revenue Next 3Y6.33%
Revenue Next 5Y5.87%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ACR.DE Yearly Revenue VS EstimatesACR.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
ACR.DE Yearly EPS VS EstimatesACR.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 -2 4 -4

5

4. ACR.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 22.39 indicates a rather expensive valuation of ACR.
  • 67.86% of the companies in the same industry are more expensive than ACR, based on the Price/Earnings ratio.
  • Compared to an average S&P500 Price/Earnings ratio of 26.91, ACR is valued at the same level.
  • ACR is valuated rather expensively with a Price/Forward Earnings ratio of 17.03.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of ACR indicates a somewhat cheap valuation: ACR is cheaper than 67.86% of the companies listed in the same industry.
  • ACR's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.99.
Industry RankSector Rank
PE 22.39
Fwd PE 17.03
ACR.DE Price Earnings VS Forward Price EarningsACR.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 62.50% of the companies in the same industry are more expensive than ACR, based on the Enterprise Value to EBITDA ratio.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of ACR is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 15.85
EV/EBITDA 9.98
ACR.DE Per share dataACR.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • ACR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of ACR may justify a higher PE ratio.
  • A more expensive valuation may be justified as ACR's earnings are expected to grow with 20.42% in the coming years.
PEG (NY)0.71
PEG (5Y)N/A
EPS Next 2Y24.44%
EPS Next 3Y20.42%

4

5. ACR.DE Dividend Analysis

5.1 Amount

  • ACR has a Yearly Dividend Yield of 3.13%. Purely for dividend investing, there may be better candidates out there.
  • ACR's Dividend Yield is rather good when compared to the industry average which is at 1.47. ACR pays more dividend than 80.36% of the companies in the same industry.
  • ACR's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.13%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years3
Div Non Decr Years3
ACR.DE Yearly Dividends per shareACR.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • 78.50% of the earnings are spent on dividend by ACR. This is not a sustainable payout ratio.
DP78.5%
EPS Next 2Y24.44%
EPS Next 3Y20.42%
ACR.DE Yearly Income VS Free CF VS DividendACR.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B
ACR.DE Dividend Payout.ACR.DE Dividend Payout, showing the Payout Ratio.ACR.DE Dividend Payout.PayoutRetained Earnings

ACR.DE Fundamentals: All Metrics, Ratios and Statistics

ACCOR SA

FRA:ACR (4/28/2026, 7:00:00 PM)

41.2

-3.8 (-8.44%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Industry Strength37.16
Industry Growth17.33
Earnings (Last)04-23
Earnings (Next)07-29
Inst Owners69.51%
Inst Owner ChangeN/A
Ins Owners0.24%
Ins Owner ChangeN/A
Market Cap9.67B
Revenue(TTM)5.64B
Net Income(TTM)386.00M
Analysts86.67
Price Target56.81 (37.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.13%
Yearly Dividend1.27
Dividend Growth(5Y)N/A
DP78.5%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.16%
PT rev (3m)2.68%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.36%
EPS NY rev (3m)-1.85%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.83%
Revenue NY rev (3m)-2.17%
Valuation
Industry RankSector Rank
PE 22.39
Fwd PE 17.03
P/S 1.71
P/FCF 15.85
P/OCF 11.98
P/B 2.26
P/tB N/A
EV/EBITDA 9.98
EPS(TTM)1.84
EY4.47%
EPS(NY)2.42
Fwd EY5.87%
FCF(TTM)2.6
FCFY6.31%
OCF(TTM)3.44
OCFY8.35%
SpS24.03
BVpS18.26
TBVpS-4.65
PEG (NY)0.71
PEG (5Y)N/A
Graham Number27.4922 (-33.27%)
Profitability
Industry RankSector Rank
ROA 3.29%
ROE 9.01%
ROCE 9.7%
ROIC 7.13%
ROICexc 8.36%
ROICexgc 25.46%
OM 15.43%
PM (TTM) 6.85%
GM 97.77%
FCFM 10.82%
ROA(3y)4.42%
ROA(5y)3.37%
ROE(3y)10.79%
ROE(5y)8.15%
ROIC(3y)6.59%
ROIC(5y)N/A
ROICexc(3y)7.72%
ROICexc(5y)N/A
ROICexgc(3y)26.07%
ROICexgc(5y)N/A
ROCE(3y)8.9%
ROCE(5y)N/A
ROICexgc growth 3Y8.22%
ROICexgc growth 5YN/A
ROICexc growth 3Y19.85%
ROICexc growth 5YN/A
OM growth 3Y13.39%
OM growth 5YN/A
PM growth 3Y-7.64%
PM growth 5YN/A
GM growth 3Y-0.1%
GM growth 5Y0.16%
F-Score6
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 7.04
Debt/EBITDA 3.4
Cap/Depr 59.7%
Cap/Sales 3.49%
Interest Coverage 13.59
Cash Conversion 67.25%
Profit Quality 158.03%
Current Ratio 1.05
Quick Ratio 1.04
Altman-Z 1.57
F-Score6
WACC6.04%
ROIC/WACC1.18
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)4.58%
Cap/Sales(5y)4%
Profit Quality(3y)103.24%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-21.03%
EPS 3Y5.02%
EPS 5YN/A
EPS Q2Q%-27.27%
EPS Next Y31.48%
EPS Next 2Y24.44%
EPS Next 3Y20.42%
EPS Next 5Y16.47%
Revenue 1Y (TTM)0.59%
Revenue growth 3Y10.11%
Revenue growth 5Y28.32%
Sales Q2Q%-1.19%
Revenue Next Year6.49%
Revenue Next 2Y6.53%
Revenue Next 3Y6.33%
Revenue Next 5Y5.87%
EBIT growth 1Y11.68%
EBIT growth 3Y24.85%
EBIT growth 5YN/A
EBIT Next Year49.03%
EBIT Next 3Y21.25%
EBIT Next 5Y14.56%
FCF growth 1Y39.27%
FCF growth 3Y15.01%
FCF growth 5YN/A
OCF growth 1Y10.4%
OCF growth 3Y16.38%
OCF growth 5YN/A

ACCOR SA / ACR.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ACCOR SA (ACR.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to ACR.DE.


Can you provide the valuation status for ACCOR SA?

ChartMill assigns a valuation rating of 5 / 10 to ACCOR SA (ACR.DE). This can be considered as Fairly Valued.


How profitable is ACCOR SA (ACR.DE) stock?

ACCOR SA (ACR.DE) has a profitability rating of 6 / 10.


What is the financial health of ACCOR SA (ACR.DE) stock?

The financial health rating of ACCOR SA (ACR.DE) is 4 / 10.


How sustainable is the dividend of ACCOR SA (ACR.DE) stock?

The dividend rating of ACCOR SA (ACR.DE) is 4 / 10 and the dividend payout ratio is 78.5%.