LIVE NATION ENTERTAINMENT IN (3LN.DE) Fundamental Analysis & Valuation

FRA:3LN • US5380341090

Current stock price

133.4 EUR
-7.95 (-5.62%)
Last:

This 3LN.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. 3LN.DE Profitability Analysis

1.1 Basic Checks

  • In the past year 3LN has reported negative net income.
  • 3LN had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: 3LN reported negative net income in multiple years.
  • Each year in the past 5 years 3LN had a positive operating cash flow.
3LN.DE Yearly Net Income VS EBIT VS OCF VS FCF3LN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B

1.2 Ratios

  • 3LN has a Return On Assets (-0.24%) which is in line with its industry peers.
  • With a Return On Equity value of -20.23%, 3LN perfoms like the industry average, outperforming 40.91% of the companies in the same industry.
  • With a decent Return On Invested Capital value of 6.95%, 3LN is doing good in the industry, outperforming 68.18% of the companies in the same industry.
  • 3LN had an Average Return On Invested Capital over the past 3 years of 7.72%. This is below the industry average of 10.39%.
Industry RankSector Rank
ROA -0.24%
ROE -20.23%
ROIC 6.95%
ROA(3y)1.55%
ROA(5y)0.18%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)7.72%
ROIC(5y)N/A
3LN.DE Yearly ROA, ROE, ROIC3LN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 -200 -400

1.3 Margins

  • With a decent Operating Margin value of 4.89%, 3LN is doing good in the industry, outperforming 61.36% of the companies in the same industry.
  • 3LN's Operating Margin has improved in the last couple of years.
  • The Gross Margin of 3LN (25.55%) is worse than 81.82% of its industry peers.
  • 3LN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.89%
PM (TTM) N/A
GM 25.55%
OM growth 3Y5.19%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-1.19%
3LN.DE Yearly Profit, Operating, Gross Margins3LN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40 -60 -80

2

2. 3LN.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so 3LN is destroying value.
  • 3LN has more shares outstanding than it did 1 year ago.
  • 3LN has more shares outstanding than it did 5 years ago.
  • The debt/assets ratio for 3LN is higher compared to a year ago.
3LN.DE Yearly Shares Outstanding3LN.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
3LN.DE Yearly Total Debt VS Total Assets3LN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.2 Solvency

  • 3LN has an Altman-Z score of 2.17. This is not the best score and indicates that 3LN is in the grey zone with still only limited risk for bankruptcy at the moment.
  • With a decent Altman-Z score value of 2.17, 3LN is doing good in the industry, outperforming 72.73% of the companies in the same industry.
  • 3LN has a debt to FCF ratio of 26.89. This is a negative value and a sign of low solvency as 3LN would need 26.89 years to pay back of all of its debts.
  • 3LN's Debt to FCF ratio of 26.89 is in line compared to the rest of the industry. 3LN outperforms 40.91% of its industry peers.
  • A Debt/Equity ratio of 28.09 is on the high side and indicates that 3LN has dependencies on debt financing.
  • With a Debt to Equity ratio value of 28.09, 3LN is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 28.09
Debt/FCF 26.89
Altman-Z 2.17
ROIC/WACC0.86
WACC8.06%
3LN.DE Yearly LT Debt VS Equity VS FCF3LN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • 3LN has a Current Ratio of 1.00. This is a bad value and indicates that 3LN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • 3LN has a Current ratio (1.00) which is comparable to the rest of the industry.
  • 3LN has a Quick Ratio of 1.00. This is a bad value and indicates that 3LN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.99, 3LN perfoms like the industry average, outperforming 56.82% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1
Quick Ratio 0.99
3LN.DE Yearly Current Assets VS Current Liabilites3LN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

5

3. 3LN.DE Growth Analysis

3.1 Past

  • The earnings per share for 3LN have decreased strongly by -108.82% in the last year.
  • 3LN shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.83%.
  • 3LN shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 68.40% yearly.
EPS 1Y (TTM)-108.82%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-289.29%
Revenue 1Y (TTM)8.83%
Revenue growth 3Y14.75%
Revenue growth 5Y68.4%
Sales Q2Q%11.12%

3.2 Future

  • 3LN is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 77.36% yearly.
  • Based on estimates for the next years, 3LN will show a quite strong growth in Revenue. The Revenue will grow by 8.67% on average per year.
EPS Next Y722.83%
EPS Next 2Y251.66%
EPS Next 3Y156.55%
EPS Next 5Y77.36%
Revenue Next Year9.96%
Revenue Next 2Y9.67%
Revenue Next 3Y9.59%
Revenue Next 5Y8.67%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
3LN.DE Yearly Revenue VS Estimates3LN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
3LN.DE Yearly EPS VS Estimates3LN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

3

4. 3LN.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for 3LN. In the last year negative earnings were reported.
  • The Price/Forward Earnings ratio is 104.36, which means the current valuation is very expensive for 3LN.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of 3LN is on the same level as its industry peers.
  • The average S&P500 Price/Forward Earnings ratio is at 22.24. 3LN is valued rather expensively when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 104.36
3LN.DE Price Earnings VS Forward Price Earnings3LN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -200 -400 -600

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as 3LN.
  • 3LN's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 118.86
EV/EBITDA 19.96
3LN.DE Per share data3LN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

  • 3LN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • 3LN's earnings are expected to grow with 156.55% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y251.66%
EPS Next 3Y156.55%

0

5. 3LN.DE Dividend Analysis

5.1 Amount

  • No dividends for 3LN!.
Industry RankSector Rank
Dividend Yield 0%

3LN.DE Fundamentals: All Metrics, Ratios and Statistics

LIVE NATION ENTERTAINMENT IN

FRA:3LN (4/17/2026, 7:00:00 PM)

133.4

-7.95 (-5.62%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)02-19
Earnings (Next)04-30
Inst Owners82.58%
Inst Owner ChangeN/A
Ins Owners2.59%
Ins Owner ChangeN/A
Market Cap31.00B
Revenue(TTM)25.20B
Net Income(TTM)-54.83M
Analysts80
Price Target158.2 (18.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-26%
Min EPS beat(2)-48.01%
Max EPS beat(2)-3.98%
EPS beat(4)1
Avg EPS beat(4)-22.92%
Min EPS beat(4)-60.12%
Max EPS beat(4)20.42%
EPS beat(8)3
Avg EPS beat(8)-14.31%
EPS beat(12)6
Avg EPS beat(12)0.66%
EPS beat(16)10
Avg EPS beat(16)7.9%
Revenue beat(2)1
Avg Revenue beat(2)0.3%
Min Revenue beat(2)-1.8%
Max Revenue beat(2)2.39%
Revenue beat(4)2
Avg Revenue beat(4)-0.57%
Min Revenue beat(4)-4.27%
Max Revenue beat(4)2.39%
Revenue beat(8)4
Avg Revenue beat(8)1.29%
Revenue beat(12)8
Avg Revenue beat(12)7.96%
Revenue beat(16)11
Avg Revenue beat(16)8.69%
PT rev (1m)1.69%
PT rev (3m)7.11%
EPS NQ rev (1m)1.24%
EPS NQ rev (3m)-85.74%
EPS NY rev (1m)-5.4%
EPS NY rev (3m)-36.62%
Revenue NQ rev (1m)-0.19%
Revenue NQ rev (3m)-4.24%
Revenue NY rev (1m)0.06%
Revenue NY rev (3m)0.36%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 104.36
P/S 1.44
P/FCF 118.86
P/OCF 25.98
P/B 133.76
P/tB N/A
EV/EBITDA 19.96
EPS(TTM)-0.21
EYN/A
EPS(NY)1.28
Fwd EY0.96%
FCF(TTM)1.12
FCFY0.84%
OCF(TTM)5.13
OCFY3.85%
SpS92.74
BVpS1
TBVpS-14.96
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -0.24%
ROE -20.23%
ROCE 10.37%
ROIC 6.95%
ROICexc 17.25%
ROICexgc 182.46%
OM 4.89%
PM (TTM) N/A
GM 25.55%
FCFM 1.21%
ROA(3y)1.55%
ROA(5y)0.18%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)7.72%
ROIC(5y)N/A
ROICexc(3y)21.03%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)11.52%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y-2.15%
ROICexc growth 5YN/A
OM growth 3Y5.19%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.28%
GM growth 5Y-1.19%
F-Score5
Asset Turnover1.1
Health
Industry RankSector Rank
Debt/Equity 28.09
Debt/FCF 26.89
Debt/EBITDA 4.07
Cap/Depr 170.67%
Cap/Sales 4.33%
Interest Coverage 10.39
Cash Conversion 74.55%
Profit Quality N/A
Current Ratio 1
Quick Ratio 0.99
Altman-Z 2.17
F-Score5
WACC8.06%
ROIC/WACC0.86
Cap/Depr(3y)127.26%
Cap/Depr(5y)99.73%
Cap/Sales(3y)3.08%
Cap/Sales(5y)2.78%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-108.82%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-289.29%
EPS Next Y722.83%
EPS Next 2Y251.66%
EPS Next 3Y156.55%
EPS Next 5Y77.36%
Revenue 1Y (TTM)8.83%
Revenue growth 3Y14.75%
Revenue growth 5Y68.4%
Sales Q2Q%11.12%
Revenue Next Year9.96%
Revenue Next 2Y9.67%
Revenue Next 3Y9.59%
Revenue Next 5Y8.67%
EBIT growth 1Y-3.19%
EBIT growth 3Y20.7%
EBIT growth 5YN/A
EBIT Next Year93.3%
EBIT Next 3Y35.22%
EBIT Next 5Y25.64%
FCF growth 1Y-71.5%
FCF growth 3Y-40.92%
FCF growth 5YN/A
OCF growth 1Y-19.12%
OCF growth 3Y-8.68%
OCF growth 5YN/A

LIVE NATION ENTERTAINMENT IN / 3LN.DE Fundamental Analysis FAQ

What is the fundamental rating for 3LN stock?

ChartMill assigns a fundamental rating of 3 / 10 to 3LN.DE.


Can you provide the valuation status for LIVE NATION ENTERTAINMENT IN?

ChartMill assigns a valuation rating of 3 / 10 to LIVE NATION ENTERTAINMENT IN (3LN.DE). This can be considered as Overvalued.


How profitable is LIVE NATION ENTERTAINMENT IN (3LN.DE) stock?

LIVE NATION ENTERTAINMENT IN (3LN.DE) has a profitability rating of 4 / 10.


What is the financial health of LIVE NATION ENTERTAINMENT IN (3LN.DE) stock?

The financial health rating of LIVE NATION ENTERTAINMENT IN (3LN.DE) is 2 / 10.