FRA:3LN • US5380341090
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.20B | 23.16B | 22.73B | 16.68B | 6.27B | |||
| Minority Interest Expense | -194.77M | -234.84M | -146.91M | -113.00M | -42.00M | |||
| Cost Of Goods | 18.03B | 16.58B | 16.54B | 11.75B | 4.09B | |||
| Gross Profit | 7.17B | 6.58B | 6.18B | 4.93B | 2.17B | |||
| Operating Expenses | 5.94B | 5.31B | 5.11B | 4.23B | 2.58B | |||
| Selling, General, and Administrative Expenses | 5.30B | 4.76B | 4.59B | 3.78B | 2.17B | |||
| Operating Income | 1.23B | 1.27B | 1.07B | 701.00M | -410.00M | |||
| Interest Income/Expense | -162.38M | -186.40M | -117.88M | -190.00M | -273.00M | |||
| Other Income/Expense | -57.53M | 103.87M | -35.27M | -37.00M | -4.00M | |||
| Non Recurring Items | 17.75M | -446.45M | -4.58M | 32.00M | 76.00M | |||
| Income Before Taxes | 1.03B | 739.43M | 913.27M | 505.00M | -611.00M | |||
| Income Tax | 339.79M | -391.70M | 209.48M | 96.00M | -2.00M | |||
| Net Income | -54.83M | 638.21M | 309.45M | 149.00M | -671.00M | |||
| EBITDA | 1.87B | 1.82B | 1.59B | 1.15B | 6.20M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.24 | 2.70 | 1.34 | 0.64 | -3.09 | |||
| Non GAAP EPS | -0.24 | 2.72 | 1.30 | 0.79 | -3.01 | |||
| Statistics | ||||||||
| Gross Profit Margin | 28.45% | 28.41% | 27.20% | 29.57% | 34.67% | |||
| Profit Margin | -0.22% | 2.76% | 1.36% | 0.89% | -10.71% | |||
| Operating Profit Margin | 4.89% | 5.48% | 4.71% | 4.20% | -6.54% | |||
All data in USD