Logo image of 1TY.DE

PROSUS NV (1TY.DE) Stock Fundamental Analysis

FRA:1TY - Deutsche Boerse Ag - NL0013654783 - Common Stock - Currency: EUR

50.39  -0.15 (-0.3%)

Fundamental Rating

5

Taking everything into account, 1TY scores 5 out of 10 in our fundamental rating. 1TY was compared to 11 industry peers in the Broadline Retail industry. 1TY has an average financial health and profitability rating. 1TY has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year 1TY was profitable.
In the past year 1TY had a positive cash flow from operations.
Each year in the past 5 years 1TY has been profitable.
In multiple years 1TY reported negative operating cash flow during the last 5 years.
1TY.DE Yearly Net Income VS EBIT VS OCF VS FCF1TY.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

1.2 Ratios

Looking at the Return On Assets, with a value of 17.04%, 1TY belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
1TY's Return On Equity of 24.23% is fine compared to the rest of the industry. 1TY outperforms 72.73% of its industry peers.
1TY has a Return On Invested Capital of 0.20%. This is amonst the worse of the industry: 1TY underperforms 81.82% of its industry peers.
Industry RankSector Rank
ROA 17.04%
ROE 24.23%
ROIC 0.2%
ROA(3y)14.42%
ROA(5y)16.58%
ROE(3y)20.97%
ROE(5y)23.47%
ROIC(3y)N/A
ROIC(5y)N/A
1TY.DE Yearly ROA, ROE, ROIC1TY.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

1.3 Margins

With an excellent Profit Margin value of 200.44%, 1TY belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Profit Margin of 1TY has grown nicely.
With a Operating Margin value of 3.05%, 1TY is not doing good in the industry: 72.73% of the companies in the same industry are doing better.
1TY has a Gross Margin (42.53%) which is in line with its industry peers.
1TY's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.05%
PM (TTM) 200.44%
GM 42.53%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-12.61%
PM growth 5Y12.1%
GM growth 3Y20.87%
GM growth 5Y4.2%
1TY.DE Yearly Profit, Operating, Gross Margins1TY.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100 200 300 400

6

2. Health

2.1 Basic Checks

1TY has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for 1TY has been reduced compared to 1 year ago.
1TY has more shares outstanding than it did 5 years ago.
1TY has a better debt/assets ratio than last year.
1TY.DE Yearly Shares Outstanding1TY.DE Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
1TY.DE Yearly Total Debt VS Total Assets1TY.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B

2.2 Solvency

1TY has an Altman-Z score of 4.97. This indicates that 1TY is financially healthy and has little risk of bankruptcy at the moment.
With a Altman-Z score value of 4.97, 1TY perfoms like the industry average, outperforming 54.55% of the companies in the same industry.
1TY has a debt to FCF ratio of 9.30. This is a negative value and a sign of low solvency as 1TY would need 9.30 years to pay back of all of its debts.
1TY has a Debt to FCF ratio of 9.30. This is in the lower half of the industry: 1TY underperforms 72.73% of its industry peers.
A Debt/Equity ratio of 0.30 indicates that 1TY is not too dependend on debt financing.
The Debt to Equity ratio of 1TY (0.30) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 9.3
Altman-Z 4.97
ROIC/WACC0.03
WACC7.7%
1TY.DE Yearly LT Debt VS Equity VS FCF1TY.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B 40B 50B

2.3 Liquidity

A Current Ratio of 3.54 indicates that 1TY has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 3.54, 1TY belongs to the top of the industry, outperforming 90.91% of the companies in the same industry.
A Quick Ratio of 3.50 indicates that 1TY has no problem at all paying its short term obligations.
1TY has a Quick ratio of 3.50. This is amongst the best in the industry. 1TY outperforms 90.91% of its industry peers.
Industry RankSector Rank
Current Ratio 3.54
Quick Ratio 3.5
1TY.DE Yearly Current Assets VS Current Liabilites1TY.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

6

3. Growth

3.1 Past

1TY shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 103.26%, which is quite impressive.
Measured over the past years, 1TY shows a quite strong growth in Earnings Per Share. The EPS has been growing by 17.24% on average per year.
1TY shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 12.86%.
The Revenue has been growing by 13.13% on average over the past years. This is quite good.
EPS 1Y (TTM)103.26%
EPS 3Y-3.39%
EPS 5Y17.24%
EPS Q2Q%161.96%
Revenue 1Y (TTM)12.86%
Revenue growth 3Y-0.36%
Revenue growth 5Y13.13%
Sales Q2Q%10.17%

3.2 Future

The Earnings Per Share is expected to decrease by -6.24% on average over the next years.
The Revenue is expected to grow by 17.04% on average over the next years. This is quite good.
EPS Next Y19.75%
EPS Next 2Y17.74%
EPS Next 3Y-6.24%
EPS Next 5YN/A
Revenue Next Year24.81%
Revenue Next 2Y16.7%
Revenue Next 3Y17.04%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
1TY.DE Yearly Revenue VS Estimates1TY.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B 10B
1TY.DE Yearly EPS VS Estimates1TY.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 11.35 indicates a reasonable valuation of 1TY.
1TY's Price/Earnings ratio is rather cheap when compared to the industry. 1TY is cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.54. 1TY is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 14.82, the valuation of 1TY can be described as correct.
Based on the Price/Forward Earnings ratio, 1TY is valued cheaper than 81.82% of the companies in the same industry.
1TY's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 35.28.
Industry RankSector Rank
PE 11.35
Fwd PE 14.82
1TY.DE Price Earnings VS Forward Price Earnings1TY.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 1TY indicates a slightly more expensive valuation: 1TY is more expensive than 72.73% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1TY is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 78.99
EV/EBITDA 374.36
1TY.DE Per share data1TY.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
1TY's earnings are expected to decrease with -6.24% in the coming years. This may justify a cheaper valuation.
PEG (NY)0.57
PEG (5Y)0.66
EPS Next 2Y17.74%
EPS Next 3Y-6.24%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.20%, 1TY is not a good candidate for dividend investing.
1TY's Dividend Yield is comparable with the industry average which is at 1.27.
With a Dividend Yield of 0.20, 1TY pays less dividend than the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 0.2%

5.2 History

The dividend of 1TY decreases each year by -19.73%.
Dividend Growth(5Y)-19.73%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1TY pays out 2.17% of its income as dividend. This is a sustainable payout ratio.
1TY's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP2.17%
EPS Next 2Y17.74%
EPS Next 3Y-6.24%
1TY.DE Yearly Income VS Free CF VS Dividend1TY.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B
1TY.DE Dividend Payout.1TY.DE Dividend Payout, showing the Payout Ratio.1TY.DE Dividend Payout.PayoutRetained Earnings

PROSUS NV

FRA:1TY (8/7/2025, 7:00:00 PM)

50.39

-0.15 (-0.3%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)06-23 2025-06-23/amc
Earnings (Next)11-24 2025-11-24
Inst Owners63.56%
Inst Owner ChangeN/A
Ins Owners0.88%
Ins Owner ChangeN/A
Market Cap119.88B
Analysts78.33
Price Target56.88 (12.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.2%
Yearly Dividend0.04
Dividend Growth(5Y)-19.73%
DP2.17%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.39%
PT rev (3m)7.74%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)11.17%
Revenue NY rev (3m)10.93%
Valuation
Industry RankSector Rank
PE 11.35
Fwd PE 14.82
P/S 22.62
P/FCF 78.99
P/OCF 74.52
P/B 2.73
P/tB 2.82
EV/EBITDA 374.36
EPS(TTM)4.44
EY8.81%
EPS(NY)3.4
Fwd EY6.75%
FCF(TTM)0.64
FCFY1.27%
OCF(TTM)0.68
OCFY1.34%
SpS2.23
BVpS18.43
TBVpS17.87
PEG (NY)0.57
PEG (5Y)0.66
Profitability
Industry RankSector Rank
ROA 17.04%
ROE 24.23%
ROCE 0.28%
ROIC 0.2%
ROICexc 0.28%
ROICexgc 0.29%
OM 3.05%
PM (TTM) 200.44%
GM 42.53%
FCFM 28.64%
ROA(3y)14.42%
ROA(5y)16.58%
ROE(3y)20.97%
ROE(5y)23.47%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-12.61%
PM growth 5Y12.1%
GM growth 3Y20.87%
GM growth 5Y4.2%
F-Score6
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 9.3
Debt/EBITDA 45.16
Cap/Depr 72.6%
Cap/Sales 1.72%
Interest Coverage 0.36
Cash Conversion 560.78%
Profit Quality 14.29%
Current Ratio 3.54
Quick Ratio 3.5
Altman-Z 4.97
F-Score6
WACC7.7%
ROIC/WACC0.03
Cap/Depr(3y)83.48%
Cap/Depr(5y)79.69%
Cap/Sales(3y)2.75%
Cap/Sales(5y)2.9%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)103.26%
EPS 3Y-3.39%
EPS 5Y17.24%
EPS Q2Q%161.96%
EPS Next Y19.75%
EPS Next 2Y17.74%
EPS Next 3Y-6.24%
EPS Next 5YN/A
Revenue 1Y (TTM)12.86%
Revenue growth 3Y-0.36%
Revenue growth 5Y13.13%
Sales Q2Q%10.17%
Revenue Next Year24.81%
Revenue Next 2Y16.7%
Revenue Next 3Y17.04%
Revenue Next 5YN/A
EBIT growth 1Y212.58%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year228.93%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y181.37%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y169.5%
OCF growth 3YN/A
OCF growth 5YN/A