Logo image of 1TUI1U.MI

TUI AG (1TUI1U.MI) Stock Fundamental Analysis

BIT:1TUI1U - DE000TUAG505 - Common Stock

8.95 EUR
+1.52 (+20.46%)
Last: 8/18/2025, 7:00:00 PM
Fundamental Rating

4

Overall 1TUI1U gets a fundamental rating of 4 out of 10. We evaluated 1TUI1U against 58 industry peers in the Hotels, Restaurants & Leisure industry. 1TUI1U has a medium profitability rating, but doesn't score so well on its financial health evaluation. 1TUI1U scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

1TUI1U had positive earnings in the past year.
1TUI1U had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: 1TUI1U reported negative net income in multiple years.
In multiple years 1TUI1U reported negative operating cash flow during the last 5 years.
1TUI1U.MI Yearly Net Income VS EBIT VS OCF VS FCF1TUI1U.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B -3B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.49%, 1TUI1U is in line with its industry, outperforming 54.72% of the companies in the same industry.
The Return On Equity of 1TUI1U (93.17%) is better than 98.11% of its industry peers.
1TUI1U has a Return On Invested Capital of 11.65%. This is in the better half of the industry: 1TUI1U outperforms 77.36% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for 1TUI1U is significantly below the industry average of 12.02%.
The last Return On Invested Capital (11.65%) for 1TUI1U is above the 3 year average (6.60%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.49%
ROE 93.17%
ROIC 11.65%
ROA(3y)1%
ROA(5y)-6.99%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.6%
ROIC(5y)N/A
1TUI1U.MI Yearly ROA, ROE, ROIC1TUI1U.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400 600

1.3 Margins

Looking at the Profit Margin, with a value of 2.74%, 1TUI1U is in line with its industry, outperforming 47.17% of the companies in the same industry.
In the last couple of years the Profit Margin of 1TUI1U has remained more or less at the same level.
1TUI1U has a Operating Margin (4.04%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of 1TUI1U has grown nicely.
With a Gross Margin value of 8.52%, 1TUI1U is not doing good in the industry: 77.36% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of 1TUI1U has grown nicely.
Industry RankSector Rank
OM 4.04%
PM (TTM) 2.74%
GM 8.52%
OM growth 3YN/A
OM growth 5Y10.24%
PM growth 3YN/A
PM growth 5Y-0.1%
GM growth 3YN/A
GM growth 5Y2.02%
1TUI1U.MI Yearly Profit, Operating, Gross Margins1TUI1U.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), 1TUI1U is creating some value.
The number of shares outstanding for 1TUI1U remains at a similar level compared to 1 year ago.
Compared to 5 years ago, 1TUI1U has more shares outstanding
1TUI1U has about the same debt/assets ratio as last year.
1TUI1U.MI Yearly Shares Outstanding1TUI1U.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
1TUI1U.MI Yearly Total Debt VS Total Assets1TUI1U.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

Based on the Altman-Z score of 0.65, we must say that 1TUI1U is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.65, 1TUI1U is doing worse than 67.92% of the companies in the same industry.
The Debt to FCF ratio of 1TUI1U is 4.62, which is a neutral value as it means it would take 1TUI1U, 4.62 years of fcf income to pay off all of its debts.
1TUI1U has a Debt to FCF ratio of 4.62. This is in the better half of the industry: 1TUI1U outperforms 71.70% of its industry peers.
1TUI1U has a Debt/Equity ratio of 4.79. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 4.79, 1TUI1U is not doing good in the industry: 67.92% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 4.79
Debt/FCF 4.62
Altman-Z 0.65
ROIC/WACC1.6
WACC7.26%
1TUI1U.MI Yearly LT Debt VS Equity VS FCF1TUI1U.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.52 indicates that 1TUI1U may have some problems paying its short term obligations.
1TUI1U has a worse Current ratio (0.52) than 77.36% of its industry peers.
A Quick Ratio of 0.51 indicates that 1TUI1U may have some problems paying its short term obligations.
With a Quick ratio value of 0.51, 1TUI1U is not doing good in the industry: 73.58% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.52
Quick Ratio 0.51
1TUI1U.MI Yearly Current Assets VS Current Liabilites1TUI1U.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

1TUI1U shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.91%, which is quite good.
Measured over the past years, 1TUI1U shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -14.84% on average per year.
The Revenue has grown by 8.95% in the past year. This is quite good.
1TUI1U shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.12% yearly.
EPS 1Y (TTM)11.91%
EPS 3YN/A
EPS 5Y-14.84%
EPS Q2Q%200%
Revenue 1Y (TTM)8.95%
Revenue growth 3Y69.81%
Revenue growth 5Y4.12%
Sales Q2Q%7.13%

3.2 Future

1TUI1U is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.93% yearly.
Based on estimates for the next years, 1TUI1U will show a small growth in Revenue. The Revenue will grow by 2.93% on average per year.
EPS Next Y19.25%
EPS Next 2Y16.45%
EPS Next 3Y14.48%
EPS Next 5Y11.93%
Revenue Next Year7.34%
Revenue Next 2Y5.36%
Revenue Next 3Y4.69%
Revenue Next 5Y2.93%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
1TUI1U.MI Yearly Revenue VS Estimates1TUI1U.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
1TUI1U.MI Yearly EPS VS Estimates1TUI1U.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 2 -2 -4 -6 -8

9

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 6.88, which indicates a rather cheap valuation of 1TUI1U.
Based on the Price/Earnings ratio, 1TUI1U is valued cheaper than 94.34% of the companies in the same industry.
1TUI1U is valuated cheaply when we compare the Price/Earnings ratio to 27.13, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 6.24 indicates a rather cheap valuation of 1TUI1U.
Based on the Price/Forward Earnings ratio, 1TUI1U is valued cheaper than 96.23% of the companies in the same industry.
1TUI1U's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.76.
Industry RankSector Rank
PE 6.88
Fwd PE 6.24
1TUI1U.MI Price Earnings VS Forward Price Earnings1TUI1U.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of 1TUI1U indicates a rather cheap valuation: 1TUI1U is cheaper than 92.45% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1TUI1U indicates a rather cheap valuation: 1TUI1U is cheaper than 90.57% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.56
EV/EBITDA 3.44
1TUI1U.MI Per share data1TUI1U.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

1TUI1U's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
1TUI1U's earnings are expected to grow with 14.48% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.36
PEG (5Y)N/A
EPS Next 2Y16.45%
EPS Next 3Y14.48%

0

5. Dividend

5.1 Amount

No dividends for 1TUI1U!.
Industry RankSector Rank
Dividend Yield N/A

TUI AG

BIT:1TUI1U (8/18/2025, 7:00:00 PM)

8.95

+1.52 (+20.46%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)08-13 2025-08-13/bmo
Earnings (Next)12-10 2025-12-10/amc
Inst Owners32.01%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap4.54B
Analysts80
Price Target11 (22.91%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0.04
Dividend Growth(5Y)-53.19%
DP0%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)69.16%
Min EPS beat(2)11.29%
Max EPS beat(2)127.04%
EPS beat(4)3
Avg EPS beat(4)37.11%
Min EPS beat(4)-6.31%
Max EPS beat(4)127.04%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.85%
Min Revenue beat(2)-6.45%
Max Revenue beat(2)-1.25%
Revenue beat(4)2
Avg Revenue beat(4)0.1%
Min Revenue beat(4)-6.45%
Max Revenue beat(4)6.28%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.67%
PT rev (3m)9.84%
EPS NQ rev (1m)-0.11%
EPS NQ rev (3m)-2.58%
EPS NY rev (1m)3.26%
EPS NY rev (3m)-2.69%
Revenue NQ rev (1m)-2.28%
Revenue NQ rev (3m)3.75%
Revenue NY rev (1m)-0.72%
Revenue NY rev (3m)3.48%
Valuation
Industry RankSector Rank
PE 6.88
Fwd PE 6.24
P/S 0.19
P/FCF 4.56
P/OCF 2.53
P/B 6.38
P/tB N/A
EV/EBITDA 3.44
EPS(TTM)1.3
EY14.53%
EPS(NY)1.43
Fwd EY16.03%
FCF(TTM)1.96
FCFY21.94%
OCF(TTM)3.54
OCFY39.57%
SpS47.7
BVpS1.4
TBVpS-5.56
PEG (NY)0.36
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.49%
ROE 93.17%
ROCE 14.14%
ROIC 11.65%
ROICexc 19.07%
ROICexgc 116.61%
OM 4.04%
PM (TTM) 2.74%
GM 8.52%
FCFM 4.12%
ROA(3y)1%
ROA(5y)-6.99%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.6%
ROIC(5y)N/A
ROICexc(3y)8.78%
ROICexc(5y)N/A
ROICexgc(3y)25.87%
ROICexgc(5y)N/A
ROCE(3y)8.02%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y35.4%
ROICexc growth 3YN/A
ROICexc growth 5Y23.13%
OM growth 3YN/A
OM growth 5Y10.24%
PM growth 3YN/A
PM growth 5Y-0.1%
GM growth 3YN/A
GM growth 5Y2.02%
F-Score6
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 4.79
Debt/FCF 4.62
Debt/EBITDA 1.83
Cap/Depr 90.75%
Cap/Sales 3.31%
Interest Coverage 2.93
Cash Conversion 96.62%
Profit Quality 150.32%
Current Ratio 0.52
Quick Ratio 0.51
Altman-Z 0.65
F-Score6
WACC7.26%
ROIC/WACC1.6
Cap/Depr(3y)73.36%
Cap/Depr(5y)57.4%
Cap/Sales(3y)3.14%
Cap/Sales(5y)4.63%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.91%
EPS 3YN/A
EPS 5Y-14.84%
EPS Q2Q%200%
EPS Next Y19.25%
EPS Next 2Y16.45%
EPS Next 3Y14.48%
EPS Next 5Y11.93%
Revenue 1Y (TTM)8.95%
Revenue growth 3Y69.81%
Revenue growth 5Y4.12%
Sales Q2Q%7.13%
Revenue Next Year7.34%
Revenue Next 2Y5.36%
Revenue Next 3Y4.69%
Revenue Next 5Y2.93%
EBIT growth 1Y9.01%
EBIT growth 3YN/A
EBIT growth 5Y14.79%
EBIT Next Year76.35%
EBIT Next 3Y24.87%
EBIT Next 5Y12.76%
FCF growth 1Y76.2%
FCF growth 3YN/A
FCF growth 5Y56.44%
OCF growth 1Y51.41%
OCF growth 3YN/A
OCF growth 5Y11.38%