Logo image of 1NKE.MI

NIKE INC -CL B (1NKE.MI) Stock Fundamental Analysis

Europe - BIT:1NKE - US6541061031 - Common Stock

57.78 EUR
+0.58 (+1.01%)
Last: 10/16/2025, 7:00:00 PM
Fundamental Rating

6

1NKE gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 49 industry peers in the Textiles, Apparel & Luxury Goods industry. Both the health and profitability get an excellent rating, making 1NKE a very profitable company, without any liquidiy or solvency issues. 1NKE is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year 1NKE was profitable.
In the past year 1NKE had a positive cash flow from operations.
Each year in the past 5 years 1NKE has been profitable.
Each year in the past 5 years 1NKE had a positive operating cash flow.
1NKE.MI Yearly Net Income VS EBIT VS OCF VS FCF1NKE.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

1.2 Ratios

The Return On Assets of 1NKE (7.75%) is better than 75.51% of its industry peers.
Looking at the Return On Equity, with a value of 21.50%, 1NKE belongs to the top of the industry, outperforming 81.63% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 10.87%, 1NKE is in line with its industry, outperforming 59.18% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for 1NKE is significantly above the industry average of 11.06%.
The last Return On Invested Capital (10.87%) for 1NKE is well below the 3 year average (16.64%), which needs to be investigated, but indicates that 1NKE had better years and this may not be a problem.
Industry RankSector Rank
ROA 7.75%
ROE 21.5%
ROIC 10.87%
ROA(3y)12.42%
ROA(5y)13.49%
ROE(3y)33.36%
ROE(5y)36.9%
ROIC(3y)16.64%
ROIC(5y)18.07%
1NKE.MI Yearly ROA, ROE, ROIC1NKE.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

1.3 Margins

1NKE has a Profit Margin of 6.23%. This is in the better half of the industry: 1NKE outperforms 67.35% of its industry peers.
In the last couple of years the Profit Margin of 1NKE has remained more or less at the same level.
The Operating Margin of 1NKE (7.36%) is comparable to the rest of the industry.
1NKE's Operating Margin has been stable in the last couple of years.
1NKE has a Gross Margin of 41.94%. This is amonst the worse of the industry: 1NKE underperforms 83.67% of its industry peers.
1NKE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 7.36%
PM (TTM) 6.23%
GM 41.94%
OM growth 3Y-17.6%
OM growth 5Y-0.82%
PM growth 3Y-18.72%
PM growth 5Y0.48%
GM growth 3Y-2.41%
GM growth 5Y-0.32%
1NKE.MI Yearly Profit, Operating, Gross Margins1NKE.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

7

2. Health

2.1 Basic Checks

1NKE has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
1NKE has less shares outstanding than it did 1 year ago.
The number of shares outstanding for 1NKE has been reduced compared to 5 years ago.
Compared to 1 year ago, 1NKE has an improved debt to assets ratio.
1NKE.MI Yearly Shares Outstanding1NKE.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
1NKE.MI Yearly Total Debt VS Total Assets1NKE.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

1NKE has an Altman-Z score of 4.43. This indicates that 1NKE is financially healthy and has little risk of bankruptcy at the moment.
1NKE has a better Altman-Z score (4.43) than 81.63% of its industry peers.
1NKE has a debt to FCF ratio of 2.66. This is a good value and a sign of high solvency as 1NKE would need 2.66 years to pay back of all of its debts.
The Debt to FCF ratio of 1NKE (2.66) is better than 77.55% of its industry peers.
1NKE has a Debt/Equity ratio of 0.59. This is a neutral value indicating 1NKE is somewhat dependend on debt financing.
1NKE's Debt to Equity ratio of 0.59 is in line compared to the rest of the industry. 1NKE outperforms 51.02% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 2.66
Altman-Z 4.43
ROIC/WACC1.08
WACC10.1%
1NKE.MI Yearly LT Debt VS Equity VS FCF1NKE.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

1NKE has a Current Ratio of 2.19. This indicates that 1NKE is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 2.19, 1NKE is in the better half of the industry, outperforming 77.55% of the companies in the same industry.
A Quick Ratio of 1.45 indicates that 1NKE should not have too much problems paying its short term obligations.
1NKE has a better Quick ratio (1.45) than 85.71% of its industry peers.
Industry RankSector Rank
Current Ratio 2.19
Quick Ratio 1.45
1NKE.MI Yearly Current Assets VS Current Liabilites1NKE.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

4

3. Growth

3.1 Past

The earnings per share for 1NKE have decreased strongly by -42.40% in the last year.
1NKE shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.37% yearly.
1NKE shows a decrease in Revenue. In the last year, the revenue decreased by -7.14%.
1NKE shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.36% yearly.
EPS 1Y (TTM)-42.4%
EPS 3Y-16.87%
EPS 5Y3.37%
EPS Q2Q%-29.74%
Revenue 1Y (TTM)-7.14%
Revenue growth 3Y-0.29%
Revenue growth 5Y4.36%
Sales Q2Q%1.13%

3.2 Future

Based on estimates for the next years, 1NKE will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.01% on average per year.
Based on estimates for the next years, 1NKE will show a small growth in Revenue. The Revenue will grow by 4.91% on average per year.
EPS Next Y-22.32%
EPS Next 2Y7.15%
EPS Next 3Y12.5%
EPS Next 5Y17.01%
Revenue Next Year1.65%
Revenue Next 2Y3.42%
Revenue Next 3Y3.94%
Revenue Next 5Y4.91%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
1NKE.MI Yearly Revenue VS Estimates1NKE.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B
1NKE.MI Yearly EPS VS Estimates1NKE.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 31.06, which means the current valuation is very expensive for 1NKE.
Compared to the rest of the industry, the Price/Earnings ratio of 1NKE is on the same level as its industry peers.
1NKE is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.31, which is the current average of the S&P500 Index.
1NKE is valuated quite expensively with a Price/Forward Earnings ratio of 27.08.
1NKE's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of 1NKE to the average of the S&P500 Index (22.85), we can say 1NKE is valued inline with the index average.
Industry RankSector Rank
PE 31.06
Fwd PE 27.08
1NKE.MI Price Earnings VS Forward Price Earnings1NKE.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

1NKE's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. 1NKE is more expensive than 77.55% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, 1NKE is valued a bit more expensive than 63.27% of the companies in the same industry.
Industry RankSector Rank
P/FCF 32.96
EV/EBITDA 22.9
1NKE.MI Per share data1NKE.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

1NKE has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as 1NKE's earnings are expected to grow with 12.50% in the coming years.
PEG (NY)N/A
PEG (5Y)9.21
EPS Next 2Y7.15%
EPS Next 3Y12.5%

5

5. Dividend

5.1 Amount

1NKE has a Yearly Dividend Yield of 2.35%. Purely for dividend investing, there may be better candidates out there.
1NKE's Dividend Yield is a higher than the industry average which is at 3.09.
1NKE's Dividend Yield is comparable with the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 2.35%

5.2 History

On average, the dividend of 1NKE grows each year by 10.70%, which is quite nice.
Dividend Growth(5Y)10.7%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

1NKE pays out 80.59% of its income as dividend. This is not a sustainable payout ratio.
1NKE's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP80.59%
EPS Next 2Y7.15%
EPS Next 3Y12.5%
1NKE.MI Yearly Income VS Free CF VS Dividend1NKE.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
1NKE.MI Dividend Payout.1NKE.MI Dividend Payout, showing the Payout Ratio.1NKE.MI Dividend Payout.PayoutRetained Earnings

NIKE INC -CL B

BIT:1NKE (10/16/2025, 7:00:00 PM)

57.78

+0.58 (+1.01%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)09-29 2025-09-29/amc
Earnings (Next)12-17 2025-12-17/amc
Inst Owners84.27%
Inst Owner ChangeN/A
Ins Owners0.67%
Ins Owner ChangeN/A
Market Cap85.34B
Analysts73.02
Price Target69.34 (20.01%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.35%
Yearly Dividend1.33
Dividend Growth(5Y)10.7%
DP80.59%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)3.96%
Min Revenue beat(2)2.46%
Max Revenue beat(2)5.46%
Revenue beat(4)4
Avg Revenue beat(4)2.54%
Min Revenue beat(4)0.86%
Max Revenue beat(4)5.46%
Revenue beat(8)5
Avg Revenue beat(8)0.6%
Revenue beat(12)8
Avg Revenue beat(12)1.35%
Revenue beat(16)11
Avg Revenue beat(16)1.28%
PT rev (1m)0.79%
PT rev (3m)7.28%
EPS NQ rev (1m)-0.55%
EPS NQ rev (3m)-1.39%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)0.09%
Revenue NQ rev (1m)0.04%
Revenue NQ rev (3m)0.13%
Revenue NY rev (1m)1.79%
Revenue NY rev (3m)1.98%
Valuation
Industry RankSector Rank
PE 31.06
Fwd PE 27.08
P/S 2.14
P/FCF 32.96
P/OCF 28.13
P/B 7.36
P/tB 7.65
EV/EBITDA 22.9
EPS(TTM)1.86
EY3.22%
EPS(NY)2.13
Fwd EY3.69%
FCF(TTM)1.75
FCFY3.03%
OCF(TTM)2.05
OCFY3.56%
SpS27.06
BVpS7.85
TBVpS7.56
PEG (NY)N/A
PEG (5Y)9.21
Profitability
Industry RankSector Rank
ROA 7.75%
ROE 21.5%
ROCE 12.94%
ROIC 10.87%
ROICexc 16.09%
ROICexgc 16.55%
OM 7.36%
PM (TTM) 6.23%
GM 41.94%
FCFM 6.48%
ROA(3y)12.42%
ROA(5y)13.49%
ROE(3y)33.36%
ROE(5y)36.9%
ROIC(3y)16.64%
ROIC(5y)18.07%
ROICexc(3y)27.29%
ROICexc(5y)31.4%
ROICexgc(3y)28.17%
ROICexgc(5y)32.46%
ROCE(3y)19.82%
ROCE(5y)21.52%
ROICexcg growth 3Y-18.4%
ROICexcg growth 5Y0.36%
ROICexc growth 3Y-18.27%
ROICexc growth 5Y0.46%
OM growth 3Y-17.6%
OM growth 5Y-0.82%
PM growth 3Y-18.72%
PM growth 5Y0.48%
GM growth 3Y-2.41%
GM growth 5Y-0.32%
F-Score4
Asset Turnover1.24
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 2.66
Debt/EBITDA 1.89
Cap/Depr 63.83%
Cap/Sales 1.11%
Interest Coverage 250
Cash Conversion 83.36%
Profit Quality 103.94%
Current Ratio 2.19
Quick Ratio 1.45
Altman-Z 4.43
F-Score4
WACC10.1%
ROIC/WACC1.08
Cap/Depr(3y)87.41%
Cap/Depr(5y)87.93%
Cap/Sales(3y)1.47%
Cap/Sales(5y)1.52%
Profit Quality(3y)104.57%
Profit Quality(5y)98.22%
High Growth Momentum
Growth
EPS 1Y (TTM)-42.4%
EPS 3Y-16.87%
EPS 5Y3.37%
EPS Q2Q%-29.74%
EPS Next Y-22.32%
EPS Next 2Y7.15%
EPS Next 3Y12.5%
EPS Next 5Y17.01%
Revenue 1Y (TTM)-7.14%
Revenue growth 3Y-0.29%
Revenue growth 5Y4.36%
Sales Q2Q%1.13%
Revenue Next Year1.65%
Revenue Next 2Y3.42%
Revenue Next 3Y3.94%
Revenue Next 5Y4.91%
EBIT growth 1Y-45.67%
EBIT growth 3Y-17.84%
EBIT growth 5Y3.51%
EBIT Next Year1.76%
EBIT Next 3Y19.11%
EBIT Next 5Y19.88%
FCF growth 1Y-32.53%
FCF growth 3Y-9.64%
FCF growth 5Y18.49%
OCF growth 1Y-34.92%
OCF growth 3Y-10.67%
OCF growth 5Y8.27%