Logo image of ZVIA

ZEVIA PBC-A (ZVIA) Stock Fundamental Analysis

NYSE:ZVIA - New York Stock Exchange, Inc. - US98955K1043 - Common Stock - Currency: USD

2.72  -0.05 (-1.81%)

After market: 2.85 +0.13 (+4.78%)

Fundamental Rating

4

Taking everything into account, ZVIA scores 4 out of 10 in our fundamental rating. ZVIA was compared to 33 industry peers in the Beverages industry. No worries on liquidiy or solvency for ZVIA as it has an excellent financial health rating, but there are worries on the profitability. ZVIA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year ZVIA has reported negative net income.
ZVIA had a negative operating cash flow in the past year.
ZVIA had negative earnings in each of the past 5 years.
In the past 5 years ZVIA always reported negative operating cash flow.
ZVIA Yearly Net Income VS EBIT VS OCF VS FCFZVIA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 -20M -40M -60M -80M

1.2 Ratios

ZVIA's Return On Assets of -31.31% is on the low side compared to the rest of the industry. ZVIA is outperformed by 84.85% of its industry peers.
ZVIA has a Return On Equity of -36.12%. This is amonst the worse of the industry: ZVIA underperforms 84.85% of its industry peers.
Industry RankSector Rank
ROA -31.31%
ROE -36.12%
ROIC N/A
ROA(3y)-29.12%
ROA(5y)-27.27%
ROE(3y)-28.52%
ROE(5y)-27.7%
ROIC(3y)N/A
ROIC(5y)N/A
ZVIA Yearly ROA, ROE, ROICZVIA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 -20 -40 -60

1.3 Margins

ZVIA has a Gross Margin (47.48%) which is in line with its industry peers.
In the last couple of years the Gross Margin of ZVIA has remained more or less at the same level.
The Profit Margin and Operating Margin are not available for ZVIA so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 47.48%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.56%
GM growth 5Y1.48%
ZVIA Yearly Profit, Operating, Gross MarginsZVIA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

8

2. Health

2.1 Basic Checks

ZVIA does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for ZVIA has been increased compared to 1 year ago.
Compared to 5 years ago, ZVIA has more shares outstanding
There is no outstanding debt for ZVIA. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
ZVIA Yearly Shares OutstandingZVIA Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 20M 40M 60M
ZVIA Yearly Total Debt VS Total AssetsZVIA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

2.2 Solvency

An Altman-Z score of 13.96 indicates that ZVIA is not in any danger for bankruptcy at the moment.
ZVIA has a Altman-Z score of 13.96. This is amongst the best in the industry. ZVIA outperforms 90.91% of its industry peers.
ZVIA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 13.96
ROIC/WACCN/A
WACC9.05%
ZVIA Yearly LT Debt VS Equity VS FCFZVIA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 50M 100M

2.3 Liquidity

A Current Ratio of 2.34 indicates that ZVIA has no problem at all paying its short term obligations.
ZVIA has a better Current ratio (2.34) than 72.73% of its industry peers.
ZVIA has a Quick Ratio of 1.63. This is a normal value and indicates that ZVIA is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.63, ZVIA belongs to the top of the industry, outperforming 84.85% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.34
Quick Ratio 1.63
ZVIA Yearly Current Assets VS Current LiabilitesZVIA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

4

3. Growth

3.1 Past

ZVIA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 45.83%, which is quite impressive.
ZVIA shows a decrease in Revenue. In the last year, the revenue decreased by -4.72%.
ZVIA shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.62% yearly.
EPS 1Y (TTM)45.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
Revenue 1Y (TTM)-4.72%
Revenue growth 3Y3.91%
Revenue growth 5Y12.62%
Sales Q2Q%-2%

3.2 Future

Based on estimates for the next years, ZVIA will show a very strong growth in Earnings Per Share. The EPS will grow by 20.96% on average per year.
Based on estimates for the next years, ZVIA will show a small growth in Revenue. The Revenue will grow by 6.26% on average per year.
EPS Next Y45.71%
EPS Next 2Y30.11%
EPS Next 3Y20.96%
EPS Next 5YN/A
Revenue Next Year3.64%
Revenue Next 2Y5.19%
Revenue Next 3Y6.26%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ZVIA Yearly Revenue VS EstimatesZVIA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M
ZVIA Yearly EPS VS EstimatesZVIA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 -0.2 -0.4 -0.6 -0.8 -1

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for ZVIA. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for ZVIA. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
ZVIA Price Earnings VS Forward Price EarningsZVIA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 -20

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
ZVIA Per share dataZVIA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5 2

4.3 Compensation for Growth

ZVIA's earnings are expected to grow with 20.96% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y30.11%
EPS Next 3Y20.96%

0

5. Dividend

5.1 Amount

No dividends for ZVIA!.
Industry RankSector Rank
Dividend Yield N/A

ZEVIA PBC-A

NYSE:ZVIA (5/30/2025, 8:04:00 PM)

After market: 2.85 +0.13 (+4.78%)

2.72

-0.05 (-1.81%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)N/A N/A
Inst Owners50.41%
Inst Owner Change10.85%
Ins Owners4.23%
Ins Owner Change1.75%
Market Cap201.88M
Analysts78.33
Price Target4.25 (56.25%)
Short Float %1.54%
Short Ratio1.58
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)21%
Min EPS beat(2)-12.04%
Max EPS beat(2)54.05%
EPS beat(4)3
Avg EPS beat(4)26.29%
Min EPS beat(4)-12.04%
Max EPS beat(4)54.05%
EPS beat(8)7
Avg EPS beat(8)20.75%
EPS beat(12)10
Avg EPS beat(12)17.86%
EPS beat(16)13
Avg EPS beat(16)7.21%
Revenue beat(2)1
Avg Revenue beat(2)-0.73%
Min Revenue beat(2)-1.79%
Max Revenue beat(2)0.34%
Revenue beat(4)2
Avg Revenue beat(4)-2.18%
Min Revenue beat(4)-9.04%
Max Revenue beat(4)1.78%
Revenue beat(8)3
Avg Revenue beat(8)-1.32%
Revenue beat(12)6
Avg Revenue beat(12)-0.06%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)1.21%
EPS NQ rev (1m)-3.56%
EPS NQ rev (3m)19.45%
EPS NY rev (1m)26.67%
EPS NY rev (3m)27.21%
Revenue NQ rev (1m)-1.65%
Revenue NQ rev (3m)-5.06%
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)-3.96%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.31
P/FCF N/A
P/OCF N/A
P/B 3.76
P/tB 3.99
EV/EBITDA N/A
EPS(TTM)-0.26
EYN/A
EPS(NY)-0.1
Fwd EYN/A
FCF(TTM)-0.01
FCFYN/A
OCF(TTM)-0.01
OCFYN/A
SpS2.08
BVpS0.72
TBVpS0.68
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -31.31%
ROE -36.12%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 47.48%
FCFM N/A
ROA(3y)-29.12%
ROA(5y)-27.27%
ROE(3y)-28.52%
ROE(5y)-27.7%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.56%
GM growth 5Y1.48%
F-Score4
Asset Turnover2.49
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 20.83%
Cap/Sales 0.17%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.34
Quick Ratio 1.63
Altman-Z 13.96
F-Score4
WACC9.05%
ROIC/WACCN/A
Cap/Depr(3y)104.57%
Cap/Depr(5y)142.96%
Cap/Sales(3y)0.92%
Cap/Sales(5y)1.15%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)45.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%50%
EPS Next Y45.71%
EPS Next 2Y30.11%
EPS Next 3Y20.96%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.72%
Revenue growth 3Y3.91%
Revenue growth 5Y12.62%
Sales Q2Q%-2%
Revenue Next Year3.64%
Revenue Next 2Y5.19%
Revenue Next 3Y6.26%
Revenue Next 5YN/A
EBIT growth 1Y43.95%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year54.38%
EBIT Next 3Y28.98%
EBIT Next 5YN/A
FCF growth 1Y64.93%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3810%
OCF growth 3YN/A
OCF growth 5YN/A