Logo image of YVR

LIQUID MEDIA GROUP LTD (YVR) Stock Fundamental Analysis

USA - NASDAQ:YVR - CA53634Q4025 - Common Stock

0.43 USD
-0.1 (-18.88%)
Last: 8/22/2023, 8:00:02 PM
0.4389 USD
+0.01 (+2.07%)
After Hours: 8/22/2023, 8:00:02 PM
Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to YVR. YVR was compared to 79 industry peers in the Entertainment industry. Both the profitability and financial health of YVR have multiple concerns. YVR has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year YVR has reported negative net income.
YVR had a negative operating cash flow in the past year.
YVR Yearly Net Income VS EBIT VS OCF VS FCFYVR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 -2M -4M -6M -8M -10M

1.2 Ratios

YVR has negative profitability rations, so we won't be analyzing them here.
Industry RankSector Rank
ROA N/A
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
YVR Yearly ROA, ROE, ROICYVR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 -100 -200 -300

1.3 Margins

YVR has a worse Gross Margin (23.03%) than 71.62% of its industry peers.
YVR does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 23.03%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
YVR Yearly Profit, Operating, Gross MarginsYVR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 -5K -10K -15K -20K -25K

2

2. Health

2.1 Basic Checks

YVR does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, YVR has less shares outstanding
Compared to 1 year ago, YVR has an improved debt to assets ratio.
YVR Yearly Shares OutstandingYVR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2M 4M 6M 8M 10M
YVR Yearly Total Debt VS Total AssetsYVR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 5M 10M 15M

2.2 Solvency

YVR has an Altman-Z score of -5.30. This is a bad value and indicates that YVR is not financially healthy and even has some risk of bankruptcy.
YVR's Altman-Z score of -5.30 is on the low side compared to the rest of the industry. YVR is outperformed by 83.78% of its industry peers.
A Debt/Equity ratio of 0.06 indicates that YVR is not too dependend on debt financing.
YVR has a better Debt to Equity ratio (0.06) than 72.97% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF N/A
Altman-Z -5.3
ROIC/WACCN/A
WACC7.36%
YVR Yearly LT Debt VS Equity VS FCFYVR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 5M -5M 10M -10M

2.3 Liquidity

A Current Ratio of 0.52 indicates that YVR may have some problems paying its short term obligations.
YVR has a worse Current ratio (0.52) than 83.78% of its industry peers.
A Quick Ratio of 0.52 indicates that YVR may have some problems paying its short term obligations.
YVR has a worse Quick ratio (0.52) than 82.43% of its industry peers.
Industry RankSector Rank
Current Ratio 0.52
Quick Ratio 0.52
YVR Yearly Current Assets VS Current LiabilitesYVR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2M 4M 6M

1

3. Growth

3.1 Past

The earnings per share for YVR have decreased strongly by -244.23% in the last year.
YVR shows a strong growth in Revenue. In the last year, the Revenue has grown by 9622.36%.
EPS 1Y (TTM)-244.23%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-399.1%
Revenue 1Y (TTM)9622.36%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%28464.06%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
YVR Yearly Revenue VS EstimatesYVR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2019 2020 2021 5M 10M 15M

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for YVR. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
YVR Price Earnings VS Forward Price EarningsYVR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
YVR Per share dataYVR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 -0.5 1 -1 -1.5

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for YVR!.
Industry RankSector Rank
Dividend Yield N/A

LIQUID MEDIA GROUP LTD

NASDAQ:YVR (8/22/2023, 8:00:02 PM)

After market: 0.4389 +0.01 (+2.07%)

0.43

-0.1 (-18.88%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)08-28 2023-08-28
Earnings (Next)10-16 2023-10-16
Inst Owners2%
Inst Owner Change-8.63%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap2.08M
Revenue(TTM)4.54M
Net Income(TTM)-16.10M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.46
P/FCF N/A
P/OCF N/A
P/B 0.36
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-1.67
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-1.08
FCFYN/A
OCF(TTM)-1.03
OCFYN/A
SpS0.94
BVpS1.21
TBVpS-1.13
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA N/A
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 23.03%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 31.33%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.52
Quick Ratio 0.52
Altman-Z -5.3
F-Score3
WACC7.36%
ROIC/WACCN/A
Cap/Depr(3y)209.34%
Cap/Depr(5y)135.44%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-244.23%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-399.1%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)9622.36%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%28464.06%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-46.15%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y49.34%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y12.62%
OCF growth 3YN/A
OCF growth 5YN/A

LIQUID MEDIA GROUP LTD / YVR FAQ

Can you provide the ChartMill fundamental rating for LIQUID MEDIA GROUP LTD?

ChartMill assigns a fundamental rating of 1 / 10 to YVR.


Can you provide the valuation status for LIQUID MEDIA GROUP LTD?

ChartMill assigns a valuation rating of 0 / 10 to LIQUID MEDIA GROUP LTD (YVR). This can be considered as Overvalued.


How profitable is LIQUID MEDIA GROUP LTD (YVR) stock?

LIQUID MEDIA GROUP LTD (YVR) has a profitability rating of 0 / 10.