Logo image of XTRA.CA

XTRACT ONE TECHNOLOGIES INC (XTRA.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:XTRA - CA98422Q1063 - Common Stock

0.65 CAD
+0.02 (+3.17%)
Last: 11/21/2025, 7:00:00 PM
Fundamental Rating

3

Taking everything into account, XTRA scores 3 out of 10 in our fundamental rating. XTRA was compared to 11 industry peers in the Aerospace & Defense industry. XTRA may be in some trouble as it scores bad on both profitability and health. XTRA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year XTRA has reported negative net income.
In the past year XTRA has reported a negative cash flow from operations.
XTRA had negative earnings in each of the past 5 years.
In the past 5 years XTRA always reported negative operating cash flow.
XTRA.CA Yearly Net Income VS EBIT VS OCF VS FCFXTRA.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -10M -20M -30M

1.2 Ratios

With a Return On Assets value of -50.73%, XTRA is not doing good in the industry: 72.73% of the companies in the same industry are doing better.
XTRA's Return On Equity of -111.15% is fine compared to the rest of the industry. XTRA outperforms 72.73% of its industry peers.
Industry RankSector Rank
ROA -50.73%
ROE -111.15%
ROIC N/A
ROA(3y)-60.36%
ROA(5y)-86.91%
ROE(3y)-100.39%
ROE(5y)-121.9%
ROIC(3y)N/A
ROIC(5y)N/A
XTRA.CA Yearly ROA, ROE, ROICXTRA.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200 -400 -600

1.3 Margins

The Gross Margin of XTRA (65.54%) is better than 100.00% of its industry peers.
The Profit Margin and Operating Margin are not available for XTRA so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 65.54%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
XTRA.CA Yearly Profit, Operating, Gross MarginsXTRA.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -500 -1K -1.5K

3

2. Health

2.1 Basic Checks

XTRA does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, XTRA has more shares outstanding
The number of shares outstanding for XTRA has been increased compared to 5 years ago.
The debt/assets ratio for XTRA is higher compared to a year ago.
XTRA.CA Yearly Shares OutstandingXTRA.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
XTRA.CA Yearly Total Debt VS Total AssetsXTRA.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M

2.2 Solvency

Based on the Altman-Z score of -3.12, we must say that XTRA is in the distress zone and has some risk of bankruptcy.
XTRA's Altman-Z score of -3.12 is on the low side compared to the rest of the industry. XTRA is outperformed by 72.73% of its industry peers.
A Debt/Equity ratio of 0.08 indicates that XTRA is not too dependend on debt financing.
The Debt to Equity ratio of XTRA (0.08) is better than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.08
Debt/FCF N/A
Altman-Z -3.12
ROIC/WACCN/A
WACC8.77%
XTRA.CA Yearly LT Debt VS Equity VS FCFXTRA.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M 60M

2.3 Liquidity

A Current Ratio of 1.64 indicates that XTRA should not have too much problems paying its short term obligations.
The Current ratio of XTRA (1.64) is better than 81.82% of its industry peers.
XTRA has a Quick Ratio of 1.34. This is a normal value and indicates that XTRA is financially healthy and should not expect problems in meeting its short term obligations.
XTRA has a better Quick ratio (1.34) than 81.82% of its industry peers.
Industry RankSector Rank
Current Ratio 1.64
Quick Ratio 1.34
XTRA.CA Yearly Current Assets VS Current LiabilitesXTRA.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M

6

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.65% over the past year.
XTRA shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -15.31%.
The Revenue has been growing by 46.26% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)1.65%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0%
Revenue 1Y (TTM)-15.31%
Revenue growth 3Y56.42%
Revenue growth 5Y46.26%
Sales Q2Q%-40.63%

3.2 Future

The Earnings Per Share is expected to grow by 41.42% on average over the next years. This is a very strong growth
XTRA is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 62.98% yearly.
EPS Next Y49%
EPS Next 2Y41.42%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year79.71%
Revenue Next 2Y62.98%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
XTRA.CA Yearly Revenue VS EstimatesXTRA.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M 40M
XTRA.CA Yearly EPS VS EstimatesXTRA.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2024 2025 2026 -0.05 -0.1 -0.15

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for XTRA. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for XTRA. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
XTRA.CA Price Earnings VS Forward Price EarningsXTRA.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 -20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
XTRA.CA Per share dataXTRA.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.02 -0.02 0.04 -0.04

4.3 Compensation for Growth

XTRA's earnings are expected to grow with 41.42% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.42%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for XTRA!.
Industry RankSector Rank
Dividend Yield N/A

XTRACT ONE TECHNOLOGIES INC

TSX:XTRA (11/21/2025, 7:00:00 PM)

0.65

+0.02 (+3.17%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)10-23 2025-10-23/amc
Earnings (Next)12-09 2025-12-09
Inst Owners0.41%
Inst Owner ChangeN/A
Ins Owners0.36%
Ins Owner ChangeN/A
Market Cap155.43M
Revenue(TTM)13.85M
Net Income(TTM)-11.88M
Analysts82.5
Price Target1.1 (69.23%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-47.06%
Min EPS beat(2)-96.08%
Max EPS beat(2)1.96%
EPS beat(4)3
Avg EPS beat(4)-10.29%
Min EPS beat(4)-96.08%
Max EPS beat(4)50.98%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-30.28%
Min Revenue beat(2)-34.03%
Max Revenue beat(2)-26.53%
Revenue beat(4)0
Avg Revenue beat(4)-25.48%
Min Revenue beat(4)-38.64%
Max Revenue beat(4)-2.71%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)19.44%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-66.67%
EPS NY rev (3m)-66.67%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-10.08%
Revenue NY rev (3m)-10.08%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 11.22
P/FCF N/A
P/OCF N/A
P/B 14.55
P/tB 25.24
EV/EBITDA N/A
EPS(TTM)-0.05
EYN/A
EPS(NY)-0.03
Fwd EYN/A
FCF(TTM)-0.03
FCFYN/A
OCF(TTM)-0.03
OCFYN/A
SpS0.06
BVpS0.04
TBVpS0.03
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -50.73%
ROE -111.15%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 65.54%
FCFM N/A
ROA(3y)-60.36%
ROA(5y)-86.91%
ROE(3y)-100.39%
ROE(5y)-121.9%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 0.08
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 39.34%
Cap/Sales 6.64%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.64
Quick Ratio 1.34
Altman-Z -3.12
F-Score2
WACC8.77%
ROIC/WACCN/A
Cap/Depr(3y)20.53%
Cap/Depr(5y)19.86%
Cap/Sales(3y)3.35%
Cap/Sales(5y)13.12%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.65%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0%
EPS Next Y49%
EPS Next 2Y41.42%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-15.31%
Revenue growth 3Y56.42%
Revenue growth 5Y46.26%
Sales Q2Q%-40.63%
Revenue Next Year79.71%
Revenue Next 2Y62.98%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-5.7%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year108.16%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y12.98%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y19.69%
OCF growth 3YN/A
OCF growth 5YN/A

XTRACT ONE TECHNOLOGIES INC / XTRA.CA FAQ

What is the fundamental rating for XTRA stock?

ChartMill assigns a fundamental rating of 3 / 10 to XTRA.CA.


What is the valuation status for XTRA stock?

ChartMill assigns a valuation rating of 1 / 10 to XTRACT ONE TECHNOLOGIES INC (XTRA.CA). This can be considered as Overvalued.


How profitable is XTRACT ONE TECHNOLOGIES INC (XTRA.CA) stock?

XTRACT ONE TECHNOLOGIES INC (XTRA.CA) has a profitability rating of 1 / 10.


What is the financial health of XTRACT ONE TECHNOLOGIES INC (XTRA.CA) stock?

The financial health rating of XTRACT ONE TECHNOLOGIES INC (XTRA.CA) is 3 / 10.