XOS INC (XOS) Fundamental Analysis & Valuation

NASDAQ:XOSUS98423B3069

Current stock price

1.74 USD
-0.02 (-1.14%)
Last:

This XOS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. XOS Profitability Analysis

1.1 Basic Checks

  • XOS had negative earnings in the past year.
  • In the past year XOS had a positive cash flow from operations.
  • In the past 5 years XOS reported 4 times negative net income.
  • XOS had negative operating cash flow in 4 of the past 5 years.
XOS Yearly Net Income VS EBIT VS OCF VS FCFXOS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 -50M -100M

1.2 Ratios

  • XOS's Return On Assets of -41.95% is on the low side compared to the rest of the industry. XOS is outperformed by 87.79% of its industry peers.
  • The Return On Equity of XOS (-108.73%) is worse than 85.50% of its industry peers.
Industry RankSector Rank
ROA -41.95%
ROE -108.73%
ROIC N/A
ROA(3y)-57.97%
ROA(5y)-40.46%
ROE(3y)-141.93%
ROE(5y)-95.55%
ROIC(3y)N/A
ROIC(5y)N/A
XOS Yearly ROA, ROE, ROICXOS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 2025 0 100 -100 -200 -300 -400

1.3 Margins

  • XOS has a worse Gross Margin (5.92%) than 89.31% of its industry peers.
  • In the last couple of years the Gross Margin of XOS has declined.
  • The Profit Margin and Operating Margin are not available for XOS so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 5.92%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5Y-12.22%
XOS Yearly Profit, Operating, Gross MarginsXOS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 2025 0 -500 -1K

4

2. XOS Health Analysis

2.1 Basic Checks

  • XOS does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • The number of shares outstanding for XOS has been increased compared to 1 year ago.
  • Compared to 5 years ago, XOS has less shares outstanding
  • Compared to 1 year ago, XOS has a worse debt to assets ratio.
XOS Yearly Shares OutstandingXOS Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
XOS Yearly Total Debt VS Total AssetsXOS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

2.2 Solvency

  • XOS has an Altman-Z score of -5.51. This is a bad value and indicates that XOS is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of -5.51, XOS is not doing good in the industry: 89.31% of the companies in the same industry are doing better.
  • XOS has a debt to FCF ratio of 3.53. This is a good value and a sign of high solvency as XOS would need 3.53 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 3.53, XOS is doing good in the industry, outperforming 63.36% of the companies in the same industry.
  • XOS has a Debt/Equity ratio of 0.52. This is a neutral value indicating XOS is somewhat dependend on debt financing.
  • XOS has a Debt to Equity ratio of 0.52. This is comparable to the rest of the industry: XOS outperforms 45.80% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 3.53
Altman-Z -5.51
ROIC/WACCN/A
WACC9.42%
XOS Yearly LT Debt VS Equity VS FCFXOS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M

2.3 Liquidity

  • A Current Ratio of 2.11 indicates that XOS has no problem at all paying its short term obligations.
  • XOS has a Current ratio of 2.11. This is comparable to the rest of the industry: XOS outperforms 51.91% of its industry peers.
  • A Quick Ratio of 1.05 indicates that XOS should not have too much problems paying its short term obligations.
  • With a Quick ratio value of 1.05, XOS is not doing good in the industry: 64.89% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 2.11
Quick Ratio 1.05
XOS Yearly Current Assets VS Current LiabilitesXOS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M

5

3. XOS Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 37.64% over the past year.
  • XOS shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -17.81%.
  • Measured over the past years, XOS shows a very strong growth in Revenue. The Revenue has been growing by 77.10% on average per year.
EPS 1Y (TTM)37.64%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%61.86%
Revenue 1Y (TTM)-17.81%
Revenue growth 3Y8.13%
Revenue growth 5Y77.1%
Sales Q2Q%-54.51%

3.2 Future

  • The Earnings Per Share is expected to grow by 22.11% on average over the next years. This is a very strong growth
  • XOS is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.13% yearly.
EPS Next Y32.8%
EPS Next 2Y22.11%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year25.76%
Revenue Next 2Y17.88%
Revenue Next 3Y13.4%
Revenue Next 5Y11.13%

3.3 Evolution

  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
XOS Yearly Revenue VS EstimatesXOS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 20M 40M 60M 80M
XOS Yearly EPS VS EstimatesXOS Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 -5 -10 -15

2

4. XOS Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for XOS. In the last year negative earnings were reported.
  • Also next year XOS is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
XOS Price Earnings VS Forward Price EarningsXOS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

  • Based on the Price/Free Cash Flow ratio, XOS is valued cheaply inside the industry as 99.24% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 3.67
EV/EBITDA N/A
XOS Per share dataXOS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4

4.3 Compensation for Growth

  • XOS's earnings are expected to grow with 22.11% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y22.11%
EPS Next 3YN/A

0

5. XOS Dividend Analysis

5.1 Amount

  • XOS does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

XOS Fundamentals: All Metrics, Ratios and Statistics

XOS INC

NASDAQ:XOS (4/2/2026, 8:02:09 PM)

1.74

-0.02 (-1.14%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)03-26
Earnings (Next)05-12
Inst Owners3.68%
Inst Owner Change-0.78%
Ins Owners32.88%
Ins Owner Change-1.05%
Market Cap19.71M
Revenue(TTM)45.99M
Net Income(TTM)-25.32M
Analysts76.67
Price Target6.12 (251.72%)
Short Float %5.88%
Short Ratio8.45
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.79%
Min EPS beat(2)-32.01%
Max EPS beat(2)16.43%
EPS beat(4)2
Avg EPS beat(4)-3.2%
Min EPS beat(4)-32.01%
Max EPS beat(4)16.43%
EPS beat(8)5
Avg EPS beat(8)-1%
EPS beat(12)6
Avg EPS beat(12)-4.16%
EPS beat(16)9
Avg EPS beat(16)-0.18%
Revenue beat(2)0
Avg Revenue beat(2)-38.35%
Min Revenue beat(2)-70.96%
Max Revenue beat(2)-5.73%
Revenue beat(4)1
Avg Revenue beat(4)-20.12%
Min Revenue beat(4)-70.96%
Max Revenue beat(4)38.96%
Revenue beat(8)1
Avg Revenue beat(8)-21.52%
Revenue beat(12)3
Avg Revenue beat(12)-18.59%
Revenue beat(16)5
Avg Revenue beat(16)-13.77%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)15.2%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.43
P/FCF 3.67
P/OCF 3.67
P/B 0.85
P/tB 0.85
EV/EBITDA N/A
EPS(TTM)-3.81
EYN/A
EPS(NY)-2.56
Fwd EYN/A
FCF(TTM)0.47
FCFY27.21%
OCF(TTM)0.47
OCFY27.21%
SpS4.06
BVpS2.06
TBVpS2.06
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -41.95%
ROE -108.73%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 5.92%
FCFM 11.67%
ROA(3y)-57.97%
ROA(5y)-40.46%
ROE(3y)-141.93%
ROE(5y)-95.55%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5Y-12.22%
F-Score5
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 3.53
Debt/EBITDA N/A
Cap/Depr 0%
Cap/Sales 0%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.11
Quick Ratio 1.05
Altman-Z -5.51
F-Score5
WACC9.42%
ROIC/WACCN/A
Cap/Depr(3y)16.96%
Cap/Depr(5y)279.48%
Cap/Sales(3y)1.22%
Cap/Sales(5y)27.97%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)37.64%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%61.86%
EPS Next Y32.8%
EPS Next 2Y22.11%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-17.81%
Revenue growth 3Y8.13%
Revenue growth 5Y77.1%
Sales Q2Q%-54.51%
Revenue Next Year25.76%
Revenue Next 2Y17.88%
Revenue Next 3Y13.4%
Revenue Next 5Y11.13%
EBIT growth 1Y27.88%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year60.87%
EBIT Next 3Y14.36%
EBIT Next 5Y10.47%
FCF growth 1Y110.93%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y111%
OCF growth 3YN/A
OCF growth 5YN/A

XOS INC / XOS Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for XOS INC?

ChartMill assigns a fundamental rating of 3 / 10 to XOS.


Can you provide the valuation status for XOS INC?

ChartMill assigns a valuation rating of 2 / 10 to XOS INC (XOS). This can be considered as Overvalued.


What is the profitability of XOS stock?

XOS INC (XOS) has a profitability rating of 0 / 10.


Can you provide the financial health for XOS stock?

The financial health rating of XOS INC (XOS) is 4 / 10.