XUNLEI LTD-ADR (XNET) Fundamental Analysis & Valuation

NASDAQ:XNET • US98419E1082

Current stock price

5.83 USD
-0.1 (-1.69%)
Last:

This XNET fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. XNET Profitability Analysis

1.1 Basic Checks

  • XNET had positive earnings in the past year.
  • Each year in the past 5 years XNET has been profitable.
  • Of the past 5 years XNET 4 years had a positive operating cash flow.
XNET Yearly Net Income VS EBIT VS OCF VS FCFXNET Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M 1B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 64.23%, XNET belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • XNET has a Return On Equity of 76.32%. This is amongst the best in the industry. XNET outperforms 98.18% of its industry peers.
  • XNET has a Return On Invested Capital (0.37%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 64.23%
ROE 76.32%
ROIC 0.37%
ROA(3y)22.51%
ROA(5y)14.49%
ROE(3y)27.03%
ROE(5y)17.68%
ROIC(3y)N/A
ROIC(5y)N/A
XNET Yearly ROA, ROE, ROICXNET Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

1.3 Margins

  • XNET has a better Profit Margin (227.67%) than 98.91% of its industry peers.
  • In the last couple of years the Profit Margin of XNET has grown nicely.
  • The Operating Margin of XNET (1.44%) is better than 61.45% of its industry peers.
  • In the last couple of years the Operating Margin of XNET has declined.
  • With a Gross Margin value of 47.25%, XNET is not doing good in the industry: 72.00% of the companies in the same industry are doing better.
  • XNET's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 1.44%
PM (TTM) 227.67%
GM 47.25%
OM growth 3Y-18.84%
OM growth 5YN/A
PM growth 3Y230.69%
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y-1.23%
XNET Yearly Profit, Operating, Gross MarginsXNET Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 100 150 200

3

2. XNET Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), XNET is destroying value.
  • XNET has a better debt/assets ratio than last year.
XNET Yearly Shares OutstandingXNET Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M
XNET Yearly Total Debt VS Total AssetsXNET Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • An Altman-Z score of 2.08 indicates that XNET is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.08, XNET is in line with its industry, outperforming 57.82% of the companies in the same industry.
  • A Debt/Equity ratio of 0.03 indicates that XNET is not too dependend on debt financing.
  • XNET has a Debt to Equity ratio of 0.03. This is comparable to the rest of the industry: XNET outperforms 59.64% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF N/A
Altman-Z 2.08
ROIC/WACC0.04
WACC9.4%
XNET Yearly LT Debt VS Equity VS FCFXNET Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B

2.3 Liquidity

  • XNET has a Current Ratio of 1.92. This is a normal value and indicates that XNET is financially healthy and should not expect problems in meeting its short term obligations.
  • XNET has a Current ratio of 1.92. This is comparable to the rest of the industry: XNET outperforms 56.73% of its industry peers.
  • A Quick Ratio of 1.92 indicates that XNET should not have too much problems paying its short term obligations.
  • XNET has a Quick ratio (1.92) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.92
Quick Ratio 1.92
XNET Yearly Current Assets VS Current LiabilitesXNET Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

5

3. XNET Growth Analysis

3.1 Past

  • XNET shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 119276039098760314880.00%, which is quite impressive.
  • XNET shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 280.77% yearly.
  • Looking at the last year, XNET shows a very strong growth in Revenue. The Revenue has grown by 42.55%.
  • XNET shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 19.82% yearly.
EPS 1Y (TTM)119276039098760330000%
EPS 3Y280.77%
EPS 5YN/A
EPS Q2Q%-2327.33%
Revenue 1Y (TTM)42.55%
Revenue growth 3Y10.47%
Revenue growth 5Y19.82%
Sales Q2Q%69.64%

3.2 Future

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
XNET Yearly Revenue VS EstimatesXNET Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

3

4. XNET Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 0.35, the valuation of XNET can be described as very cheap.
  • 99.27% of the companies in the same industry are more expensive than XNET, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 25.51. XNET is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 0.35
Fwd PE N/A
XNET Price Earnings VS Forward Price EarningsXNET Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
XNET Per share dataXNET EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

  • The decent profitability rating of XNET may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. XNET Dividend Analysis

5.1 Amount

  • XNET does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

XNET Fundamentals: All Metrics, Ratios and Statistics

XUNLEI LTD-ADR

NASDAQ:XNET (4/2/2026, 2:26:25 PM)

5.83

-0.1 (-1.69%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)03-11
Earnings (Next)05-13
Inst Owners13.6%
Inst Owner Change26.05%
Ins Owners9.69%
Ins Owner Change0%
Market Cap363.63M
Revenue(TTM)460.43M
Net Income(TTM)1.05B
Analysts0
Price TargetN/A
Short Float %9.36%
Short Ratio3.44
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 0.35
Fwd PE N/A
P/S 0.79
P/FCF N/A
P/OCF N/A
P/B 0.26
P/tB 0.28
EV/EBITDA N/A
EPS(TTM)16.55
EY283.88%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS7.38
BVpS22.02
TBVpS20.87
PEG (NY)N/A
PEG (5Y)N/A
Graham Number90.55
Profitability
Industry RankSector Rank
ROA 64.23%
ROE 76.32%
ROCE 0.47%
ROIC 0.37%
ROICexc 0.47%
ROICexgc 0.5%
OM 1.44%
PM (TTM) 227.67%
GM 47.25%
FCFM N/A
ROA(3y)22.51%
ROA(5y)14.49%
ROE(3y)27.03%
ROE(5y)17.68%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y-68.24%
ROICexgc growth 5YN/A
ROICexc growth 3Y-63.7%
ROICexc growth 5YN/A
OM growth 3Y-18.84%
OM growth 5YN/A
PM growth 3Y230.69%
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y-1.23%
F-ScoreN/A
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.92
Quick Ratio 1.92
Altman-Z 2.08
F-ScoreN/A
WACC9.4%
ROIC/WACC0.04
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)119276039098760330000%
EPS 3Y280.77%
EPS 5YN/A
EPS Q2Q%-2327.33%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)42.55%
Revenue growth 3Y10.47%
Revenue growth 5Y19.82%
Sales Q2Q%69.64%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y37.27%
EBIT growth 3Y-10.34%
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

XUNLEI LTD-ADR / XNET Fundamental Analysis FAQ

What is the fundamental rating for XNET stock?

ChartMill assigns a fundamental rating of 4 / 10 to XNET.


Can you provide the valuation status for XUNLEI LTD-ADR?

ChartMill assigns a valuation rating of 3 / 10 to XUNLEI LTD-ADR (XNET). This can be considered as Overvalued.


How profitable is XUNLEI LTD-ADR (XNET) stock?

XUNLEI LTD-ADR (XNET) has a profitability rating of 6 / 10.