Logo image of XNET

XUNLEI LTD-ADR (XNET) Stock Fundamental Analysis

USA - NASDAQ:XNET - US98419E1082 - ADR

7.74 USD
-0.39 (-4.8%)
Last: 9/19/2025, 8:00:02 PM
7.71 USD
-0.03 (-0.39%)
After Hours: 9/19/2025, 8:00:02 PM
Fundamental Rating

3

XNET gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 280 industry peers in the Software industry. XNET has only an average score on both its financial health and profitability. XNET has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

XNET had positive earnings in the past year.
Of the past 5 years XNET 4 years were profitable.
Of the past 5 years XNET 4 years had a positive operating cash flow.
XNET Yearly Net Income VS EBIT VS OCF VS FCFXNET Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M -60M

1.2 Ratios

The Return On Assets of XNET (56.63%) is better than 99.64% of its industry peers.
XNET's Return On Equity of 69.03% is amongst the best of the industry. XNET outperforms 97.50% of its industry peers.
Industry RankSector Rank
ROA 56.63%
ROE 69.03%
ROIC N/A
ROA(3y)2.63%
ROA(5y)0.97%
ROE(3y)3.88%
ROE(5y)1.46%
ROIC(3y)N/A
ROIC(5y)N/A
XNET Yearly ROA, ROE, ROICXNET Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10 -15

1.3 Margins

With an excellent Profit Margin value of 202.82%, XNET belongs to the best of the industry, outperforming 97.86% of the companies in the same industry.
In the last couple of years the Profit Margin of XNET has declined.
XNET has a Gross Margin of 50.84%. This is in the lower half of the industry: XNET underperforms 68.57% of its industry peers.
XNET's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM N/A
PM (TTM) 202.82%
GM 50.84%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-9.08%
PM growth 5YN/A
GM growth 3Y0.9%
GM growth 5Y2.95%
XNET Yearly Profit, Operating, Gross MarginsXNET Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

4

2. Health

2.1 Basic Checks

XNET does not have a ROIC to compare to the WACC, probably because it is not profitable.
The debt/assets ratio for XNET is higher compared to a year ago.
XNET Yearly Shares OutstandingXNET Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M
XNET Yearly Total Debt VS Total AssetsXNET Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

An Altman-Z score of 2.43 indicates that XNET is not a great score, but indicates only limited risk for bankruptcy at the moment.
XNET has a Altman-Z score of 2.43. This is comparable to the rest of the industry: XNET outperforms 51.79% of its industry peers.
XNET has a Debt/Equity ratio of 0.04. This is a healthy value indicating a solid balance between debt and equity.
With a Debt to Equity ratio value of 0.04, XNET perfoms like the industry average, outperforming 59.64% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Altman-Z 2.43
ROIC/WACCN/A
WACC9.73%
XNET Yearly LT Debt VS Equity VS FCFXNET Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

XNET has a Current Ratio of 2.10. This indicates that XNET is financially healthy and has no problem in meeting its short term obligations.
XNET has a better Current ratio (2.10) than 63.93% of its industry peers.
A Quick Ratio of 2.09 indicates that XNET has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.09, XNET is in the better half of the industry, outperforming 64.64% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.1
Quick Ratio 2.09
XNET Yearly Current Assets VS Current LiabilitesXNET Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

3

3. Growth

3.1 Past

XNET shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 5153.46%, which is quite impressive.
XNET shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 11.27%.
The Revenue has been growing by 12.32% on average over the past years. This is quite good.
EPS 1Y (TTM)5153.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%22900%
Revenue 1Y (TTM)11.27%
Revenue growth 3Y10.59%
Revenue growth 5Y12.32%
Sales Q2Q%31.1%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
XNET Yearly Revenue VS EstimatesXNET Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
XNET Yearly EPS VS EstimatesXNET Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 0.02 0.04 0.06 0.08 0.1

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 0.67, which indicates a rather cheap valuation of XNET.
Based on the Price/Earnings ratio, XNET is valued cheaply inside the industry as 99.64% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 27.38. XNET is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 0.67
Fwd PE N/A
XNET Price Earnings VS Forward Price EarningsXNET Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of XNET is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 153.77
XNET Per share dataXNET EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

XNET does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

XUNLEI LTD-ADR

NASDAQ:XNET (9/19/2025, 8:00:02 PM)

After market: 7.71 -0.03 (-0.39%)

7.74

-0.39 (-4.8%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)08-11 2025-08-11
Earnings (Next)11-10 2025-11-10
Inst Owners5.72%
Inst Owner Change-1.6%
Ins Owners11.61%
Ins Owner ChangeN/A
Market Cap482.76M
Analysts0
Price TargetN/A
Short Float %17.64%
Short Ratio1.63
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 0.67
Fwd PE N/A
P/S 1.36
P/FCF N/A
P/OCF N/A
P/B 0.46
P/tB 0.5
EV/EBITDA 153.77
EPS(TTM)11.59
EY149.74%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS5.71
BVpS16.75
TBVpS15.55
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 56.63%
ROE 69.03%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 202.82%
GM 50.84%
FCFM N/A
ROA(3y)2.63%
ROA(5y)0.97%
ROE(3y)3.88%
ROE(5y)1.46%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-9.08%
PM growth 5YN/A
GM growth 3Y0.9%
GM growth 5Y2.95%
F-ScoreN/A
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Debt/EBITDA 10.7
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.1
Quick Ratio 2.09
Altman-Z 2.43
F-ScoreN/A
WACC9.73%
ROIC/WACCN/A
Cap/Depr(3y)225.93%
Cap/Depr(5y)197.16%
Cap/Sales(3y)2.74%
Cap/Sales(5y)4.21%
Profit Quality(3y)726.08%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5153.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%22900%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)11.27%
Revenue growth 3Y10.59%
Revenue growth 5Y12.32%
Sales Q2Q%31.1%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-153.76%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y5.3%
FCF growth 3Y54.1%
FCF growth 5YN/A
OCF growth 1Y19.23%
OCF growth 3Y16.75%
OCF growth 5YN/A