XINYUAN REAL ESTATE CO L-ADR (XIN)

US98417P2048 - ADR

2.625  -0.12 (-4.2%)

Fundamental Rating

1

Overall XIN gets a fundamental rating of 1 out of 10. We evaluated XIN against 66 industry peers in the Real Estate Management & Development industry. Both the profitability and financial health of XIN have multiple concerns. XIN is valued expensive and it does not seem to be growing.



1

1. Profitability

1.1 Basic Checks

In the past year XIN has reported negative net income.
The reported net income has been mixed in the past 5 years: XIN reported negative net income in multiple years.
In multiple years XIN reported negative operating cash flow during the last 5 years.

1.2 Ratios

XIN has a Return On Assets of -4.90%. This is comparable to the rest of the industry: XIN outperforms 46.15% of its industry peers.
Industry RankSector Rank
ROA -4.9%
ROE N/A
ROIC N/A
ROA(3y)-4.01%
ROA(5y)-2.04%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

With a Gross Margin value of 7.58%, XIN is not doing good in the industry: 72.31% of the companies in the same industry are doing better.
XIN's Gross Margin has declined in the last couple of years.
The Profit Margin and Operating Margin are not available for XIN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 7.58%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-30.49%
GM growth 5Y-20.08%

2

2. Health

2.1 Basic Checks

XIN does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for XIN remains at a similar level compared to 1 year ago.
The number of shares outstanding for XIN has been reduced compared to 5 years ago.
Compared to 1 year ago, XIN has an improved debt to assets ratio.

2.2 Solvency

Based on the Altman-Z score of 0.05, we must say that XIN is in the distress zone and has some risk of bankruptcy.
XIN has a worse Altman-Z score (0.05) than 72.31% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 0.05
ROIC/WACCN/A
WACC3.83%

2.3 Liquidity

A Current Ratio of 1.04 indicates that XIN should not have too much problems paying its short term obligations.
XIN has a worse Current ratio (1.04) than 66.15% of its industry peers.
XIN has a Quick Ratio of 1.04. This is a bad value and indicates that XIN is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.31, XIN is doing worse than 87.69% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 0.31

0

3. Growth

3.1 Past

XIN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 37.28%, which is quite impressive.
The Revenue for XIN has decreased by -38.15% in the past year. This is quite bad
XIN shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -13.63% yearly.
EPS 1Y (TTM)37.28%
EPS 3YN/A
EPS 5YN/A
EPS growth Q2Q79.25%
Revenue 1Y (TTM)-38.15%
Revenue growth 3Y-27.4%
Revenue growth 5Y-13.63%
Revenue growth Q2Q-33.53%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for XIN. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for XIN!.
Industry RankSector Rank
Dividend Yield N/A

XINYUAN REAL ESTATE CO L-ADR

NYSE:XIN (5/1/2024, 7:04:00 PM)

2.625

-0.12 (-4.2%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap15.77M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -4.9%
ROE N/A
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 7.58%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 1.04
Quick Ratio 0.31
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)37.28%
EPS 3YN/A
EPS 5Y
EPS growth Q2Q
EPS Next YN/A
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)-38.15%
Revenue growth 3Y-27.4%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y