Logo image of WWIB.OL

WILH WILHELMSEN HOLDING-B (WWIB.OL) Stock Fundamental Analysis

OSL:WWIB - Euronext Oslo - NO0010576010 - Common Stock - Currency: NOK

427.5  +1.5 (+0.35%)

Fundamental Rating

5

Taking everything into account, WWIB scores 5 out of 10 in our fundamental rating. WWIB was compared to 19 industry peers in the Marine Transportation industry. Both the profitability and the financial health of WWIB get a neutral evaluation. Nothing too spectacular is happening here. WWIB is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

WWIB had positive earnings in the past year.
WWIB had a positive operating cash flow in the past year.
Each year in the past 5 years WWIB has been profitable.
In the past 5 years WWIB always reported a positive cash flow from operatings.
WWIB.OL Yearly Net Income VS EBIT VS OCF VS FCFWWIB.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

1.2 Ratios

Looking at the Return On Assets, with a value of 13.01%, WWIB is in the better half of the industry, outperforming 73.68% of the companies in the same industry.
The Return On Equity of WWIB (18.90%) is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 2.29%, WWIB is doing worse than 68.42% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for WWIB is significantly below the industry average of 10.71%.
The last Return On Invested Capital (2.29%) for WWIB is above the 3 year average (2.07%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 13.01%
ROE 18.9%
ROIC 2.29%
ROA(3y)11.79%
ROA(5y)8.17%
ROE(3y)18.04%
ROE(5y)12.7%
ROIC(3y)2.07%
ROIC(5y)2.02%
WWIB.OL Yearly ROA, ROE, ROICWWIB.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

WWIB has a better Profit Margin (44.78%) than 84.21% of its industry peers.
WWIB's Profit Margin has improved in the last couple of years.
WWIB has a Operating Margin of 8.48%. This is in the lower half of the industry: WWIB underperforms 63.16% of its industry peers.
In the last couple of years the Operating Margin of WWIB has remained more or less at the same level.
WWIB's Gross Margin of 64.98% is amongst the best of the industry. WWIB outperforms 89.47% of its industry peers.
In the last couple of years the Gross Margin of WWIB has remained more or less at the same level.
Industry RankSector Rank
OM 8.48%
PM (TTM) 44.78%
GM 64.98%
OM growth 3Y-0.87%
OM growth 5Y0.07%
PM growth 3Y74.52%
PM growth 5Y26.31%
GM growth 3Y-1.33%
GM growth 5Y-1.42%
WWIB.OL Yearly Profit, Operating, Gross MarginsWWIB.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so WWIB is destroying value.
WWIB has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, WWIB has less shares outstanding
WWIB has a better debt/assets ratio than last year.
WWIB.OL Yearly Shares OutstandingWWIB.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
WWIB.OL Yearly Total Debt VS Total AssetsWWIB.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 2.31 indicates that WWIB is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of WWIB (2.31) is comparable to the rest of the industry.
The Debt to FCF ratio of WWIB is 8.42, which is on the high side as it means it would take WWIB, 8.42 years of fcf income to pay off all of its debts.
WWIB has a worse Debt to FCF ratio (8.42) than 63.16% of its industry peers.
A Debt/Equity ratio of 0.15 indicates that WWIB is not too dependend on debt financing.
With an excellent Debt to Equity ratio value of 0.15, WWIB belongs to the best of the industry, outperforming 94.74% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 8.42
Altman-Z 2.31
ROIC/WACC0.25
WACC9.07%
WWIB.OL Yearly LT Debt VS Equity VS FCFWWIB.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

WWIB has a Current Ratio of 1.48. This is a normal value and indicates that WWIB is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of WWIB (1.48) is comparable to the rest of the industry.
WWIB has a Quick Ratio of 1.31. This is a normal value and indicates that WWIB is financially healthy and should not expect problems in meeting its short term obligations.
WWIB has a Quick ratio (1.31) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.48
Quick Ratio 1.31
WWIB.OL Yearly Current Assets VS Current LiabilitesWWIB.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The earnings per share for WWIB have decreased by -2.49% in the last year.
The Earnings Per Share has been growing by 36.12% on average over the past years. This is a very strong growth
The Revenue has grown by 13.40% in the past year. This is quite good.
WWIB shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.32% yearly.
EPS 1Y (TTM)-2.49%
EPS 3Y93.11%
EPS 5Y36.12%
EPS Q2Q%28.28%
Revenue 1Y (TTM)13.4%
Revenue growth 3Y9.17%
Revenue growth 5Y6.32%
Sales Q2Q%12.08%

3.2 Future

The Earnings Per Share is expected to grow by 0.91% on average over the next years.
The Revenue is expected to grow by 2.93% on average over the next years.
EPS Next Y25.43%
EPS Next 2Y7.82%
EPS Next 3Y0.91%
EPS Next 5YN/A
Revenue Next Year1.55%
Revenue Next 2Y2.3%
Revenue Next 3Y2.93%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
WWIB.OL Yearly Revenue VS EstimatesWWIB.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
WWIB.OL Yearly EPS VS EstimatesWWIB.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 10

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 3.54, which indicates a rather cheap valuation of WWIB.
Based on the Price/Earnings ratio, WWIB is valued a bit cheaper than 73.68% of the companies in the same industry.
WWIB is valuated cheaply when we compare the Price/Earnings ratio to 26.34, which is the current average of the S&P500 Index.
WWIB is valuated cheaply with a Price/Forward Earnings ratio of 3.23.
Based on the Price/Forward Earnings ratio, WWIB is valued cheaper than 100.00% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of WWIB to the average of the S&P500 Index (22.19), we can say WWIB is valued rather cheaply.
Industry RankSector Rank
PE 3.54
Fwd PE 3.23
WWIB.OL Price Earnings VS Forward Price EarningsWWIB.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

WWIB's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. WWIB is more expensive than 73.68% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, WWIB is valued a bit more expensive than 68.42% of the companies in the same industry.
Industry RankSector Rank
P/FCF 33.62
EV/EBITDA 11.48
WWIB.OL Per share dataWWIB.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 200 400 600

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
WWIB has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.14
PEG (5Y)0.1
EPS Next 2Y7.82%
EPS Next 3Y0.91%

6

5. Dividend

5.1 Amount

WWIB has a Yearly Dividend Yield of 4.51%, which is a nice return.
WWIB's Dividend Yield is slightly below the industry average, which is at 32.46.
WWIB's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 4.51%

5.2 History

The dividend of WWIB has a limited annual growth rate of 3.94%.
Dividend Growth(5Y)3.94%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

13.77% of the earnings are spent on dividend by WWIB. This is a low number and sustainable payout ratio.
WWIB's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP13.77%
EPS Next 2Y7.82%
EPS Next 3Y0.91%
WWIB.OL Yearly Income VS Free CF VS DividendWWIB.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M
WWIB.OL Dividend Payout.WWIB.OL Dividend Payout, showing the Payout Ratio.WWIB.OL Dividend Payout.PayoutRetained Earnings

WILH WILHELMSEN HOLDING-B

OSL:WWIB (6/18/2025, 7:00:00 PM)

427.5

+1.5 (+0.35%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)05-09 2025-05-09/bmo
Earnings (Next)08-13 2025-08-13
Inst Owners19.14%
Inst Owner ChangeN/A
Ins Owners61.22%
Ins Owner ChangeN/A
Market Cap19.06B
Analysts83.33
Price Target509.97 (19.29%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.51%
Yearly Dividend16.44
Dividend Growth(5Y)3.94%
DP13.77%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-27.5%
Min EPS beat(2)-54.65%
Max EPS beat(2)-0.35%
EPS beat(4)2
Avg EPS beat(4)12.8%
Min EPS beat(4)-54.65%
Max EPS beat(4)105.53%
EPS beat(8)5
Avg EPS beat(8)44.5%
EPS beat(12)6
Avg EPS beat(12)15.84%
EPS beat(16)9
Avg EPS beat(16)19.23%
Revenue beat(2)1
Avg Revenue beat(2)-2.72%
Min Revenue beat(2)-5.8%
Max Revenue beat(2)0.36%
Revenue beat(4)2
Avg Revenue beat(4)1.58%
Min Revenue beat(4)-5.8%
Max Revenue beat(4)13.75%
Revenue beat(8)3
Avg Revenue beat(8)-0.13%
Revenue beat(12)4
Avg Revenue beat(12)0.05%
Revenue beat(16)6
Avg Revenue beat(16)0.01%
PT rev (1m)-15.11%
PT rev (3m)-10.42%
EPS NQ rev (1m)6.9%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.2%
Revenue NQ rev (1m)0.51%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.85%
Valuation
Industry RankSector Rank
PE 3.54
Fwd PE 3.23
P/S 1.64
P/FCF 33.62
P/OCF 19.56
P/B 0.69
P/tB 0.73
EV/EBITDA 11.48
EPS(TTM)120.72
EY28.24%
EPS(NY)132.37
Fwd EY30.96%
FCF(TTM)12.71
FCFY2.97%
OCF(TTM)21.86
OCFY5.11%
SpS260.53
BVpS617.2
TBVpS589.1
PEG (NY)0.14
PEG (5Y)0.1
Profitability
Industry RankSector Rank
ROA 13.01%
ROE 18.9%
ROCE 2.97%
ROIC 2.29%
ROICexc 2.51%
ROICexgc 2.62%
OM 8.48%
PM (TTM) 44.78%
GM 64.98%
FCFM 4.88%
ROA(3y)11.79%
ROA(5y)8.17%
ROE(3y)18.04%
ROE(5y)12.7%
ROIC(3y)2.07%
ROIC(5y)2.02%
ROICexc(3y)2.28%
ROICexc(5y)2.27%
ROICexgc(3y)2.38%
ROICexgc(5y)2.39%
ROCE(3y)2.68%
ROCE(5y)2.62%
ROICexcg growth 3Y-0.32%
ROICexcg growth 5Y3.04%
ROICexc growth 3Y0.23%
ROICexc growth 5Y3.42%
OM growth 3Y-0.87%
OM growth 5Y0.07%
PM growth 3Y74.52%
PM growth 5Y26.31%
GM growth 3Y-1.33%
GM growth 5Y-1.42%
F-Score6
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 8.42
Debt/EBITDA 2.36
Cap/Depr 56.94%
Cap/Sales 3.51%
Interest Coverage 3.81
Cash Conversion 57.31%
Profit Quality 10.9%
Current Ratio 1.48
Quick Ratio 1.31
Altman-Z 2.31
F-Score6
WACC9.07%
ROIC/WACC0.25
Cap/Depr(3y)65.98%
Cap/Depr(5y)62.31%
Cap/Sales(3y)4.3%
Cap/Sales(5y)4.53%
Profit Quality(3y)15.8%
Profit Quality(5y)57.71%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.49%
EPS 3Y93.11%
EPS 5Y36.12%
EPS Q2Q%28.28%
EPS Next Y25.43%
EPS Next 2Y7.82%
EPS Next 3Y0.91%
EPS Next 5YN/A
Revenue 1Y (TTM)13.4%
Revenue growth 3Y9.17%
Revenue growth 5Y6.32%
Sales Q2Q%12.08%
Revenue Next Year1.55%
Revenue Next 2Y2.3%
Revenue Next 3Y2.93%
Revenue Next 5YN/A
EBIT growth 1Y17.86%
EBIT growth 3Y8.23%
EBIT growth 5Y6.4%
EBIT Next Year64.15%
EBIT Next 3Y21.37%
EBIT Next 5YN/A
FCF growth 1Y1.79%
FCF growth 3Y-10.07%
FCF growth 5Y-0.7%
OCF growth 1Y-5.77%
OCF growth 3Y-7.68%
OCF growth 5Y-0.41%