Logo image of WW

WW INTERNATIONAL INC-NEW (WW) Stock Fundamental Analysis

NASDAQ:WW - Nasdaq - US98262P1012 - Common Stock - Currency: USD

31.74  -0.44 (-1.37%)

After market: 31.74 0 (0%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to WW. WW was compared to 71 industry peers in the Diversified Consumer Services industry. While WW is still in line with the averages on profitability rating, there are concerns on its financial health. WW does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

WW had positive earnings in the past year.
In the past year WW had a positive cash flow from operations.
In multiple years WW reported negative net income over the last 5 years.
Of the past 5 years WW 4 years had a positive operating cash flow.
WW Yearly Net Income VS EBIT VS OCF VS FCFWW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

The Return On Assets of WW (-10.10%) is worse than 61.97% of its industry peers.
WW had an Average Return On Invested Capital over the past 3 years of 14.03%. This is above the industry average of 10.20%.
The last Return On Invested Capital (%ROIC%%) for WW is well below the 3 year average (14.03%), which needs to be investigated, but indicates that WW had better years and this may not be a problem.
Industry RankSector Rank
ROA -10.1%
ROE N/A
ROIC N/A
ROA(3y)-33.08%
ROA(5y)-17.89%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.03%
ROIC(5y)14.19%
WW Yearly ROA, ROE, ROICWW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

With a decent Operating Margin value of 15.03%, WW is doing good in the industry, outperforming 76.06% of the companies in the same industry.
WW's Operating Margin has declined in the last couple of years.
The Gross Margin of WW (69.24%) is better than 85.92% of its industry peers.
WW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 15.03%
PM (TTM) N/A
GM 69.24%
OM growth 3Y-6.32%
OM growth 5Y-8.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y4.23%
WW Yearly Profit, Operating, Gross MarginsWW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

2

2. Health

2.1 Basic Checks

WW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
WW has more shares outstanding than it did 1 year ago.
WW has more shares outstanding than it did 5 years ago.
WW has a worse debt/assets ratio than last year.
WW Yearly Shares OutstandingWW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
WW Yearly Total Debt VS Total AssetsWW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

An Altman-Z score of 3.65 indicates that WW is not in any danger for bankruptcy at the moment.
The Altman-Z score of WW (3.65) is better than 77.46% of its industry peers.
The Debt to FCF ratio of WW is 82.56, which is on the high side as it means it would take WW, 82.56 years of fcf income to pay off all of its debts.
WW has a Debt to FCF ratio (82.56) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 82.56
Altman-Z 3.65
ROIC/WACCN/A
WACC8.54%
WW Yearly LT Debt VS Equity VS FCFWW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

2.3 Liquidity

A Current Ratio of 0.15 indicates that WW may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.15, WW is doing worse than 88.73% of the companies in the same industry.
WW has a Quick Ratio of 0.15. This is a bad value and indicates that WW is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.15, WW is doing worse than 88.73% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.15
Quick Ratio 0.15
WW Yearly Current Assets VS Current LiabilitesWW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 272.73% over the past year.
The earnings per share for WW have been decreasing by -14.46% on average. This is quite bad
Looking at the last year, WW shows a very negative growth in Revenue. The Revenue has decreased by -10.33% in the last year.
The Revenue for WW have been decreasing by -11.07% on average. This is quite bad
EPS 1Y (TTM)272.73%
EPS 3Y-15.31%
EPS 5Y-14.46%
EPS Q2Q%-683.33%
Revenue 1Y (TTM)-10.33%
Revenue growth 3Y-13.43%
Revenue growth 5Y-11.07%
Sales Q2Q%-9.67%

3.2 Future

WW is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -76.75% yearly.
The Revenue is expected to decrease by -0.07% on average over the next years.
EPS Next Y-133.5%
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%
EPS Next 5YN/A
Revenue Next Year-7.83%
Revenue Next 2Y-4.15%
Revenue Next 3Y-0.07%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WW Yearly Revenue VS EstimatesWW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
WW Yearly EPS VS EstimatesWW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 77.41, which means the current valuation is very expensive for WW.
The rest of the industry has a similar Price/Earnings ratio as WW.
Compared to an average S&P500 Price/Earnings ratio of 26.87, WW is valued quite expensively.
WW is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 77.41
Fwd PE N/A
WW Price Earnings VS Forward Price EarningsWW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50 -100

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WW is on the same level as its industry peers.
WW's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 148.08
EV/EBITDA 28.65
WW Per share dataWW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 -10 -15

4.3 Compensation for Growth

WW's earnings are expected to decrease with -76.75% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%

0

5. Dividend

5.1 Amount

No dividends for WW!.
Industry RankSector Rank
Dividend Yield N/A

WW INTERNATIONAL INC-NEW

NASDAQ:WW (8/15/2025, 8:00:02 PM)

After market: 31.74 0 (0%)

31.74

-0.44 (-1.37%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)08-11 2025-08-11/bmo
Earnings (Next)11-04 2025-11-04/amc
Inst Owners2.25%
Inst Owner Change-9.51%
Ins Owners0.92%
Ins Owner Change-37.1%
Market Cap2.88B
Analysts43.64
Price Target1.02 (-96.79%)
Short Float %0.13%
Short Ratio0
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1477.35%
Min EPS beat(2)-52.1%
Max EPS beat(2)3006.8%
EPS beat(4)3
Avg EPS beat(4)1821.36%
Min EPS beat(4)-52.1%
Max EPS beat(4)4042.39%
EPS beat(8)5
Avg EPS beat(8)878.11%
EPS beat(12)5
Avg EPS beat(12)258.86%
EPS beat(16)6
Avg EPS beat(16)197.65%
Revenue beat(2)2
Avg Revenue beat(2)2.41%
Min Revenue beat(2)1.46%
Max Revenue beat(2)3.36%
Revenue beat(4)2
Avg Revenue beat(4)-1.11%
Min Revenue beat(4)-6.07%
Max Revenue beat(4)3.36%
Revenue beat(8)3
Avg Revenue beat(8)-2.1%
Revenue beat(12)3
Avg Revenue beat(12)-2.7%
Revenue beat(16)3
Avg Revenue beat(16)-3.7%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)106.22%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.98%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 77.41
Fwd PE N/A
P/S 3.75
P/FCF 148.08
P/OCF 84.09
P/B N/A
P/tB N/A
EV/EBITDA 28.65
EPS(TTM)0.41
EY1.29%
EPS(NY)-0.26
Fwd EYN/A
FCF(TTM)0.21
FCFY0.68%
OCF(TTM)0.38
OCFY1.19%
SpS8.46
BVpS-13.06
TBVpS-16.65
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.1%
ROE N/A
ROCE -10.24%
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 15.03%
PM (TTM) N/A
GM 69.24%
FCFM 2.54%
ROA(3y)-33.08%
ROA(5y)-17.89%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.03%
ROIC(5y)14.19%
ROICexc(3y)16.76%
ROICexc(5y)16.75%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)17.76%
ROCE(5y)17.96%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y19.88%
ROICexc growth 5Y0.37%
OM growth 3Y-6.32%
OM growth 5Y-8.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y4.23%
F-Score5
Asset Turnover1.1
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 82.56
Debt/EBITDA 0
Cap/Depr 43.09%
Cap/Sales 1.93%
Interest Coverage 250
Cash Conversion 22.88%
Profit Quality N/A
Current Ratio 0.15
Quick Ratio 0.15
Altman-Z 3.65
F-Score5
WACC8.54%
ROIC/WACCN/A
Cap/Depr(3y)66.65%
Cap/Depr(5y)75.38%
Cap/Sales(3y)3.28%
Cap/Sales(5y)3.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)272.73%
EPS 3Y-15.31%
EPS 5Y-14.46%
EPS Q2Q%-683.33%
EPS Next Y-133.5%
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.33%
Revenue growth 3Y-13.43%
Revenue growth 5Y-11.07%
Sales Q2Q%-9.67%
Revenue Next Year-7.83%
Revenue Next 2Y-4.15%
Revenue Next 3Y-0.07%
Revenue Next 5YN/A
EBIT growth 1Y44.28%
EBIT growth 3Y-18.9%
EBIT growth 5Y-18.57%
EBIT Next Year25.71%
EBIT Next 3Y8.54%
EBIT Next 5YN/A
FCF growth 1Y-7.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-43.37%
OCF growth 3YN/A
OCF growth 5YN/A