Logo image of WW

WW INTERNATIONAL INC (WW) Stock Fundamental Analysis

NASDAQ:WW - Nasdaq - US98262P1012 - Common Stock - Currency: USD

0.6726  -0.05 (-7.51%)

Fundamental Rating

3

Overall WW gets a fundamental rating of 3 out of 10. We evaluated WW against 73 industry peers in the Diversified Consumer Services industry. While WW is still in line with the averages on profitability rating, there are concerns on its financial health. WW is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year WW was profitable.
In the past year WW has reported a negative cash flow from operations.
The reported net income has been mixed in the past 5 years: WW reported negative net income in multiple years.
Of the past 5 years WW 4 years had a positive operating cash flow.
WW Yearly Net Income VS EBIT VS OCF VS FCFWW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

The Return On Assets of WW (-62.82%) is worse than 82.19% of its industry peers.
With an excellent Return On Invested Capital value of 21.16%, WW belongs to the best of the industry, outperforming 94.52% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for WW is above the industry average of 11.99%.
The last Return On Invested Capital (21.16%) for WW is above the 3 year average (14.03%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -62.82%
ROE N/A
ROIC 21.16%
ROA(3y)-33.08%
ROA(5y)-17.89%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.03%
ROIC(5y)14.19%
WW Yearly ROA, ROE, ROICWW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

WW has a better Operating Margin (12.85%) than 76.71% of its industry peers.
WW's Operating Margin has declined in the last couple of years.
WW has a Gross Margin of 68.47%. This is amongst the best in the industry. WW outperforms 84.93% of its industry peers.
In the last couple of years the Gross Margin of WW has grown nicely.
Industry RankSector Rank
OM 12.85%
PM (TTM) N/A
GM 68.47%
OM growth 3Y-6.32%
OM growth 5Y-8.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y4.23%
WW Yearly Profit, Operating, Gross MarginsWW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), WW is creating value.
The number of shares outstanding for WW has been increased compared to 1 year ago.
The number of shares outstanding for WW has been increased compared to 5 years ago.
Compared to 1 year ago, WW has a worse debt to assets ratio.
WW Yearly Shares OutstandingWW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
WW Yearly Total Debt VS Total AssetsWW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

An Altman-Z score of 6.83 indicates that WW is not in any danger for bankruptcy at the moment.
WW's Altman-Z score of 6.83 is amongst the best of the industry. WW outperforms 89.04% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 6.83
ROIC/WACC3.67
WACC5.77%
WW Yearly LT Debt VS Equity VS FCFWW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

2.3 Liquidity

A Current Ratio of 0.59 indicates that WW may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.59, WW is doing worse than 73.97% of the companies in the same industry.
WW has a Quick Ratio of 0.59. This is a bad value and indicates that WW is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.59, WW is not doing good in the industry: 71.23% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.59
Quick Ratio 0.59
WW Yearly Current Assets VS Current LiabilitesWW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 154.30% over the past year.
Measured over the past years, WW shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -14.46% on average per year.
Looking at the last year, WW shows a very negative growth in Revenue. The Revenue has decreased by -11.65% in the last year.
The Revenue for WW have been decreasing by -11.07% on average. This is quite bad
EPS 1Y (TTM)154.3%
EPS 3Y-15.31%
EPS 5Y-14.46%
EPS Q2Q%159.26%
Revenue 1Y (TTM)-11.65%
Revenue growth 3Y-13.43%
Revenue growth 5Y-11.07%
Sales Q2Q%-10.46%

3.2 Future

Based on estimates for the next years, WW will show a very negative growth in Earnings Per Share. The EPS will decrease by -76.75% on average per year.
The Revenue is expected to decrease by -0.07% on average over the next years.
EPS Next Y-133.5%
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%
EPS Next 5YN/A
Revenue Next Year-7.83%
Revenue Next 2Y-4.15%
Revenue Next 3Y-0.07%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WW Yearly Revenue VS EstimatesWW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
WW Yearly EPS VS EstimatesWW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2

3

4. Valuation

4.1 Price/Earnings Ratio

WW is valuated cheaply with a Price/Earnings ratio of 0.82.
Compared to the rest of the industry, the Price/Earnings ratio of WW indicates a rather cheap valuation: WW is cheaper than 97.26% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.75. WW is valued rather cheaply when compared to this.
The Forward Price/Earnings Ratio is negative for WW. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 0.82
Fwd PE N/A
WW Price Earnings VS Forward Price EarningsWW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WW indicates a somewhat cheap valuation: WW is cheaper than 72.60% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.35
WW Per share dataWW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 -10 -15

4.3 Compensation for Growth

WW's earnings are expected to decrease with -76.75% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%

0

5. Dividend

5.1 Amount

No dividends for WW!.
Industry RankSector Rank
Dividend Yield N/A

WW INTERNATIONAL INC

NASDAQ:WW (5/2/2025, 10:54:58 AM)

0.6726

-0.05 (-7.51%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-30 2025-07-30/amc
Inst Owners22.84%
Inst Owner Change0.04%
Ins Owners0.81%
Ins Owner Change15.43%
Market Cap53.98M
Analysts43.64
Price Target1.02 (51.65%)
Short Float %19.02%
Short Ratio1.37
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1647.57%
Min EPS beat(2)288.35%
Max EPS beat(2)3006.8%
EPS beat(4)4
Avg EPS beat(4)1856.02%
Min EPS beat(4)86.53%
Max EPS beat(4)4042.39%
EPS beat(8)5
Avg EPS beat(8)856.51%
EPS beat(12)6
Avg EPS beat(12)270.97%
EPS beat(16)7
Avg EPS beat(16)202.16%
Revenue beat(2)1
Avg Revenue beat(2)0.09%
Min Revenue beat(2)-3.19%
Max Revenue beat(2)3.36%
Revenue beat(4)2
Avg Revenue beat(4)-1.33%
Min Revenue beat(4)-6.07%
Max Revenue beat(4)3.36%
Revenue beat(8)2
Avg Revenue beat(8)-2.31%
Revenue beat(12)2
Avg Revenue beat(12)-3.07%
Revenue beat(16)2
Avg Revenue beat(16)-3.98%
PT rev (1m)0%
PT rev (3m)-6.25%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-321.08%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.85%
Revenue NY rev (1m)2.18%
Revenue NY rev (3m)2.36%
Valuation
Industry RankSector Rank
PE 0.82
Fwd PE N/A
P/S 0.07
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA 10.35
EPS(TTM)0.82
EY121.91%
EPS(NY)-0.27
Fwd EYN/A
FCF(TTM)-0.41
FCFYN/A
OCF(TTM)-0.21
OCFYN/A
SpS9.79
BVpS-13.88
TBVpS-18.31
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -62.82%
ROE N/A
ROCE 26.79%
ROIC 21.16%
ROICexc 24.63%
ROICexgc N/A
OM 12.85%
PM (TTM) N/A
GM 68.47%
FCFM N/A
ROA(3y)-33.08%
ROA(5y)-17.89%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.03%
ROIC(5y)14.19%
ROICexc(3y)16.76%
ROICexc(5y)16.75%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)17.76%
ROCE(5y)17.96%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y19.88%
ROICexc growth 5Y0.37%
OM growth 3Y-6.32%
OM growth 5Y-8.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y4.23%
F-Score3
Asset Turnover1.43
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA 10.31
Cap/Depr 43.43%
Cap/Sales 2.09%
Interest Coverage 1.04
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.59
Quick Ratio 0.59
Altman-Z 6.83
F-Score3
WACC5.77%
ROIC/WACC3.67
Cap/Depr(3y)66.65%
Cap/Depr(5y)75.38%
Cap/Sales(3y)3.28%
Cap/Sales(5y)3.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)154.3%
EPS 3Y-15.31%
EPS 5Y-14.46%
EPS Q2Q%159.26%
EPS Next Y-133.5%
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%
EPS Next 5YN/A
Revenue 1Y (TTM)-11.65%
Revenue growth 3Y-13.43%
Revenue growth 5Y-11.07%
Sales Q2Q%-10.46%
Revenue Next Year-7.83%
Revenue Next 2Y-4.15%
Revenue Next 3Y-0.07%
Revenue Next 5YN/A
EBIT growth 1Y26.68%
EBIT growth 3Y-18.9%
EBIT growth 5Y-18.57%
EBIT Next Year15.26%
EBIT Next 3Y8.54%
EBIT Next 5YN/A
FCF growth 1Y-12.27%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-351.87%
OCF growth 3YN/A
OCF growth 5YN/A