WW INTERNATIONAL INC (WW)

US98262P1012 - Common Stock

1.81  0 (0%)

After market: 1.84 +0.03 (+1.66%)

Fundamental Rating

3

Taking everything into account, WW scores 3 out of 10 in our fundamental rating. WW was compared to 66 industry peers in the Diversified Consumer Services industry. While WW is still in line with the averages on profitability rating, there are concerns on its financial health. WW has a valuation in line with the averages, but it does not seem to be growing.



4

1. Profitability

1.1 Basic Checks

WW had negative earnings in the past year.
In the past year WW has reported a negative cash flow from operations.
The reported net income has been mixed in the past 5 years: WW reported negative net income in multiple years.
Each year in the past 5 years WW had a positive operating cash flow.

1.2 Ratios

WW has a worse Return On Assets (-52.19%) than 84.38% of its industry peers.
WW has a better Return On Invested Capital (15.56%) than 89.06% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for WW is below the industry average of 14.74%.
The 3 year average ROIC (11.02%) for WW is below the current ROIC(15.56%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -52.19%
ROE N/A
ROIC 15.56%
ROA(3y)-10.57%
ROA(5y)-3.73%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)11.02%
ROIC(5y)13.98%

1.3 Margins

With a decent Operating Margin value of 9.34%, WW is doing good in the industry, outperforming 65.63% of the companies in the same industry.
In the last couple of years the Operating Margin of WW has declined.
The Gross Margin of WW (64.65%) is better than 75.00% of its industry peers.
In the last couple of years the Gross Margin of WW has grown nicely.
Industry RankSector Rank
OM 9.34%
PM (TTM) N/A
GM 64.65%
OM growth 3Y-18.69%
OM growth 5Y-19%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.11%
GM growth 5Y1.58%

2

2. Health

2.1 Basic Checks

WW has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, WW has more shares outstanding
The number of shares outstanding for WW has been increased compared to 5 years ago.
The debt/assets ratio for WW is higher compared to a year ago.

2.2 Solvency

An Altman-Z score of 5.72 indicates that WW is not in any danger for bankruptcy at the moment.
WW has a Altman-Z score of 5.72. This is amongst the best in the industry. WW outperforms 93.75% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z 5.72
ROIC/WACC2.56
WACC6.08%

2.3 Liquidity

A Current Ratio of 0.47 indicates that WW may have some problems paying its short term obligations.
WW has a worse Current ratio (0.47) than 87.50% of its industry peers.
A Quick Ratio of 0.47 indicates that WW may have some problems paying its short term obligations.
With a Quick ratio value of 0.47, WW is not doing good in the industry: 87.50% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.47
Quick Ratio 0.47

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 82.68% over the past year.
Looking at the last year, WW shows a very negative growth in Revenue. The Revenue has decreased by -13.28% in the last year.
WW shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -10.09% yearly.
EPS 1Y (TTM)82.68%
EPS 3YN/A
EPS 5YN/A
EPS growth Q2Q36.9%
Revenue 1Y (TTM)-13.28%
Revenue growth 3Y-13.58%
Revenue growth 5Y-10.09%
Revenue growth Q2Q-14.63%

3.2 Future

WW is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 32.91% yearly.
WW is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.35% yearly.
EPS Next Y93.69%
EPS Next 2Y49.57%
EPS Next 3Y32.91%
EPS Next 5YN/A
Revenue Next Year-4.93%
Revenue Next 2Y2.49%
Revenue Next 3Y4.35%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for WW. In the last year negative earnings were reported.
WW is valuated cheaply with a Price/Forward Earnings ratio of 5.06.
95.31% of the companies in the same industry are more expensive than WW, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.15, WW is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 5.06

4.2 Price Multiples

65.63% of the companies in the same industry are more expensive than WW, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.51

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as WW's earnings are expected to grow with 32.91% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y49.57%
EPS Next 3Y32.91%

0

5. Dividend

5.1 Amount

No dividends for WW!.
Industry RankSector Rank
Dividend Yield N/A

WW INTERNATIONAL INC

NASDAQ:WW (5/20/2024, 7:09:35 PM)

After market: 1.84 +0.03 (+1.66%)

1.81

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap143.48M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 5.06
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -52.19%
ROE N/A
ROCE
ROIC
ROICexc
ROICexgc
OM 9.34%
PM (TTM) N/A
GM 64.65%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover1.31
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 0.47
Quick Ratio 0.47
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)82.68%
EPS 3YN/A
EPS 5Y
EPS growth Q2Q
EPS Next Y93.69%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)-13.28%
Revenue growth 3Y-13.58%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y