Logo image of WW

WW INTERNATIONAL INC (WW) Stock Fundamental Analysis

NASDAQ:WW - Nasdaq - US98262P1012 - Common Stock - Currency: USD

0.2496  -0.03 (-10.51%)

After market: 0.2551 +0.01 (+2.2%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to WW. WW was compared to 73 industry peers in the Diversified Consumer Services industry. There are concerns on the financial health of WW while its profitability can be described as average. WW has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

Quickly go to:

4

1. Profitability

1.1 Basic Checks

WW had positive earnings in the past year.
In the past year WW had a positive cash flow from operations.
In multiple years WW reported negative net income over the last 5 years.
WW had a positive operating cash flow in 4 of the past 5 years.
WW Yearly Net Income VS EBIT VS OCF VS FCFWW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

Looking at the Return On Assets, with a value of -10.10%, WW is in line with its industry, outperforming 46.58% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for WW is above the industry average of 12.00%.
The last Return On Invested Capital (%ROIC%%) for WW is well below the 3 year average (14.03%), which needs to be investigated, but indicates that WW had better years and this may not be a problem.
Industry RankSector Rank
ROA -10.1%
ROE N/A
ROIC N/A
ROA(3y)-33.08%
ROA(5y)-17.89%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.03%
ROIC(5y)14.19%
WW Yearly ROA, ROE, ROICWW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

With a decent Operating Margin value of 15.03%, WW is doing good in the industry, outperforming 78.08% of the companies in the same industry.
In the last couple of years the Operating Margin of WW has declined.
WW has a Gross Margin of 69.24%. This is amongst the best in the industry. WW outperforms 87.67% of its industry peers.
WW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 15.03%
PM (TTM) N/A
GM 69.24%
OM growth 3Y-6.32%
OM growth 5Y-8.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y4.23%
WW Yearly Profit, Operating, Gross MarginsWW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

More info and screens

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so WW is creating value.
Compared to 1 year ago, WW has more shares outstanding
Compared to 5 years ago, WW has more shares outstanding
WW has a worse debt/assets ratio than last year.
WW Yearly Shares OutstandingWW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
WW Yearly Total Debt VS Total AssetsWW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

WW has an Altman-Z score of 2.72. This is not the best score and indicates that WW is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.72, WW is in the better half of the industry, outperforming 67.12% of the companies in the same industry.
The Debt to FCF ratio of WW is 82.56, which is on the high side as it means it would take WW, 82.56 years of fcf income to pay off all of its debts.
WW's Debt to FCF ratio of 82.56 is in line compared to the rest of the industry. WW outperforms 58.90% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 82.56
Altman-Z 2.72
ROIC/WACCN/A
WACC5.51%
WW Yearly LT Debt VS Equity VS FCFWW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

2.3 Liquidity

WW has a Current Ratio of 0.15. This is a bad value and indicates that WW is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of WW (0.15) is worse than 86.30% of its industry peers.
WW has a Quick Ratio of 0.15. This is a bad value and indicates that WW is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.15, WW is not doing good in the industry: 86.30% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.15
Quick Ratio 0.15
WW Yearly Current Assets VS Current LiabilitesWW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

More info and screens

2

3. Growth

3.1 Past

WW shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 272.73%, which is quite impressive.
The earnings per share for WW have been decreasing by -14.46% on average. This is quite bad
The Revenue for WW has decreased by -10.33% in the past year. This is quite bad
Measured over the past years, WW shows a very negative growth in Revenue. The Revenue has been decreasing by -11.07% on average per year.
EPS 1Y (TTM)272.73%
EPS 3Y-15.31%
EPS 5Y-14.46%
EPS Q2Q%-683.33%
Revenue 1Y (TTM)-10.33%
Revenue growth 3Y-13.43%
Revenue growth 5Y-11.07%
Sales Q2Q%-9.67%

3.2 Future

Based on estimates for the next years, WW will show a very negative growth in Earnings Per Share. The EPS will decrease by -76.75% on average per year.
The Revenue is expected to decrease by -0.07% on average over the next years.
EPS Next Y-133.5%
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%
EPS Next 5YN/A
Revenue Next Year-7.83%
Revenue Next 2Y-4.15%
Revenue Next 3Y-0.07%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WW Yearly Revenue VS EstimatesWW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
WW Yearly EPS VS EstimatesWW Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2

More info and screens

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 0.61 indicates a rather cheap valuation of WW.
98.63% of the companies in the same industry are more expensive than WW, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 25.91. WW is valued rather cheaply when compared to this.
WW is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE 0.61
Fwd PE N/A
WW Price Earnings VS Forward Price EarningsWW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, WW is valued a bit cheaper than the industry average as 72.60% of the companies are valued more expensively.
100.00% of the companies in the same industry are more expensive than WW, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 1.03
EV/EBITDA 9.28
WW Per share dataWW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 -10 -15

4.3 Compensation for Growth

WW's earnings are expected to decrease with -76.75% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%

More info and screens

0

5. Dividend

5.1 Amount

No dividends for WW!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

WW INTERNATIONAL INC

NASDAQ:WW (5/15/2025, 9:36:39 PM)

After market: 0.2551 +0.01 (+2.2%)

0.2496

-0.03 (-10.51%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)05-06 2025-05-06/amc
Earnings (Next)07-30 2025-07-30/amc
Inst Owners22.84%
Inst Owner Change-14.59%
Ins Owners0.81%
Ins Owner Change15.32%
Market Cap20.03M
Analysts43.64
Price Target1.02 (308.65%)
Short Float %31.02%
Short Ratio0.76
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1477.35%
Min EPS beat(2)-52.1%
Max EPS beat(2)3006.8%
EPS beat(4)3
Avg EPS beat(4)1821.36%
Min EPS beat(4)-52.1%
Max EPS beat(4)4042.39%
EPS beat(8)5
Avg EPS beat(8)878.11%
EPS beat(12)5
Avg EPS beat(12)258.86%
EPS beat(16)6
Avg EPS beat(16)197.65%
Revenue beat(2)2
Avg Revenue beat(2)2.41%
Min Revenue beat(2)1.46%
Max Revenue beat(2)3.36%
Revenue beat(4)2
Avg Revenue beat(4)-1.11%
Min Revenue beat(4)-6.07%
Max Revenue beat(4)3.36%
Revenue beat(8)3
Avg Revenue beat(8)-2.1%
Revenue beat(12)3
Avg Revenue beat(12)-2.7%
Revenue beat(16)3
Avg Revenue beat(16)-3.7%
PT rev (1m)0%
PT rev (3m)-3.22%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-49.99%
EPS NY rev (1m)0%
EPS NY rev (3m)-15.94%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.86%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.36%
Valuation
Industry RankSector Rank
PE 0.61
Fwd PE N/A
P/S 0.03
P/FCF 1.03
P/OCF 0.59
P/B N/A
P/tB N/A
EV/EBITDA 9.28
EPS(TTM)0.41
EY164.26%
EPS(NY)-0.26
Fwd EYN/A
FCF(TTM)0.24
FCFY96.93%
OCF(TTM)0.43
OCFY170.68%
SpS9.54
BVpS-14.74
TBVpS-18.8
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.1%
ROE N/A
ROCE -10.24%
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 15.03%
PM (TTM) N/A
GM 69.24%
FCFM 2.54%
ROA(3y)-33.08%
ROA(5y)-17.89%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.03%
ROIC(5y)14.19%
ROICexc(3y)16.76%
ROICexc(5y)16.75%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)17.76%
ROCE(5y)17.96%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y19.88%
ROICexc growth 5Y0.37%
OM growth 3Y-6.32%
OM growth 5Y-8.43%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.5%
GM growth 5Y4.23%
F-Score5
Asset Turnover1.1
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 82.56
Debt/EBITDA 0
Cap/Depr 43.09%
Cap/Sales 1.93%
Interest Coverage 250
Cash Conversion 22.88%
Profit Quality N/A
Current Ratio 0.15
Quick Ratio 0.15
Altman-Z 2.72
F-Score5
WACC5.51%
ROIC/WACCN/A
Cap/Depr(3y)66.65%
Cap/Depr(5y)75.38%
Cap/Sales(3y)3.28%
Cap/Sales(5y)3.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)272.73%
EPS 3Y-15.31%
EPS 5Y-14.46%
EPS Q2Q%-683.33%
EPS Next Y-133.5%
EPS Next 2Y-52.33%
EPS Next 3Y-76.75%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.33%
Revenue growth 3Y-13.43%
Revenue growth 5Y-11.07%
Sales Q2Q%-9.67%
Revenue Next Year-7.83%
Revenue Next 2Y-4.15%
Revenue Next 3Y-0.07%
Revenue Next 5YN/A
EBIT growth 1Y44.28%
EBIT growth 3Y-18.9%
EBIT growth 5Y-18.57%
EBIT Next Year15.26%
EBIT Next 3Y8.54%
EBIT Next 5YN/A
FCF growth 1Y-7.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-43.37%
OCF growth 3YN/A
OCF growth 5YN/A