Logo image of WLYB

WILEY (JOHN) & SONS-CL B (WLYB) Stock Fundamental Analysis

NYSE:WLYB - New York Stock Exchange, Inc. - US9682233054 - Common Stock - Currency: USD

39.54  -4.41 (-10.03%)

Fundamental Rating

5

WLYB gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 97 industry peers in the Media industry. WLYB scores excellent on profitability, but there are concerns on its financial health. WLYB scores decently on growth, while it is valued quite cheap. This could make an interesting combination. WLYB also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year WLYB was profitable.
WLYB had a positive operating cash flow in the past year.
In multiple years WLYB reported negative net income over the last 5 years.
In the past 5 years WLYB always reported a positive cash flow from operatings.
WLYB Yearly Net Income VS EBIT VS OCF VS FCFWLYB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M 300M

1.2 Ratios

WLYB has a better Return On Assets (1.59%) than 65.63% of its industry peers.
The Return On Equity of WLYB (6.03%) is better than 69.79% of its industry peers.
WLYB's Return On Invested Capital of 9.98% is amongst the best of the industry. WLYB outperforms 85.42% of its industry peers.
The Average Return On Invested Capital over the past 3 years for WLYB is in line with the industry average of 7.75%.
The last Return On Invested Capital (9.98%) for WLYB is above the 3 year average (8.02%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.59%
ROE 6.03%
ROIC 9.98%
ROA(3y)-0.8%
ROA(5y)-0.09%
ROE(3y)-4.15%
ROE(5y)-1.36%
ROIC(3y)8.02%
ROIC(5y)7.52%
WLYB Yearly ROA, ROE, ROICWLYB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

WLYB has a Profit Margin of 2.43%. This is in the better half of the industry: WLYB outperforms 63.54% of its industry peers.
Looking at the Operating Margin, with a value of 13.96%, WLYB is in the better half of the industry, outperforming 71.88% of the companies in the same industry.
In the last couple of years the Operating Margin of WLYB has remained more or less at the same level.
With an excellent Gross Margin value of 73.95%, WLYB belongs to the best of the industry, outperforming 89.58% of the companies in the same industry.
In the last couple of years the Gross Margin of WLYB has remained more or less at the same level.
Industry RankSector Rank
OM 13.96%
PM (TTM) 2.43%
GM 73.95%
OM growth 3Y1.59%
OM growth 5Y-1.09%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.07%
GM growth 5Y0.4%
WLYB Yearly Profit, Operating, Gross MarginsWLYB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), WLYB is creating some value.
Compared to 1 year ago, WLYB has less shares outstanding
WLYB has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, WLYB has a worse debt to assets ratio.
WLYB Yearly Shares OutstandingWLYB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
WLYB Yearly Total Debt VS Total AssetsWLYB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

An Altman-Z score of 2.31 indicates that WLYB is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.31, WLYB is in the better half of the industry, outperforming 71.88% of the companies in the same industry.
The Debt to FCF ratio of WLYB is 5.10, which is a neutral value as it means it would take WLYB, 5.10 years of fcf income to pay off all of its debts.
WLYB's Debt to FCF ratio of 5.10 is fine compared to the rest of the industry. WLYB outperforms 73.96% of its industry peers.
A Debt/Equity ratio of 1.28 is on the high side and indicates that WLYB has dependencies on debt financing.
The Debt to Equity ratio of WLYB (1.28) is worse than 61.46% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.28
Debt/FCF 5.1
Altman-Z 2.31
ROIC/WACC1.26
WACC7.95%
WLYB Yearly LT Debt VS Equity VS FCFWLYB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 0.55 indicates that WLYB may have some problems paying its short term obligations.
With a Current ratio value of 0.55, WLYB is not doing good in the industry: 84.38% of the companies in the same industry are doing better.
WLYB has a Quick Ratio of 0.55. This is a bad value and indicates that WLYB is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of WLYB (0.52) is worse than 84.38% of its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.52
WLYB Yearly Current Assets VS Current LiabilitesWLYB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

WLYB shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 14.80%, which is quite good.
WLYB shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.24% yearly.
Looking at the last year, WLYB shows a very negative growth in Revenue. The Revenue has decreased by -11.76% in the last year.
WLYB shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.80% yearly.
EPS 1Y (TTM)14.8%
EPS 3Y-1.61%
EPS 5Y-1.24%
EPS Q2Q%42.37%
Revenue 1Y (TTM)-11.76%
Revenue growth 3Y-1.19%
Revenue growth 5Y0.8%
Sales Q2Q%-12.17%

3.2 Future

The Earnings Per Share is expected to grow by 10.08% on average over the next years. This is quite good.
The Revenue is expected to grow by 4.09% on average over the next years.
EPS Next Y28.05%
EPS Next 2Y17.08%
EPS Next 3Y14.85%
EPS Next 5Y10.08%
Revenue Next Year-9.61%
Revenue Next 2Y-4.39%
Revenue Next 3Y9.83%
Revenue Next 5Y4.09%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WLYB Yearly Revenue VS EstimatesWLYB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
WLYB Yearly EPS VS EstimatesWLYB Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

7

4. Valuation

4.1 Price/Earnings Ratio

WLYB is valuated reasonably with a Price/Earnings ratio of 11.33.
Compared to the rest of the industry, the Price/Earnings ratio of WLYB indicates a somewhat cheap valuation: WLYB is cheaper than 76.04% of the companies listed in the same industry.
WLYB's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.25.
Based on the Price/Forward Earnings ratio of 10.30, the valuation of WLYB can be described as reasonable.
69.79% of the companies in the same industry are more expensive than WLYB, based on the Price/Forward Earnings ratio.
WLYB's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.15.
Industry RankSector Rank
PE 11.33
Fwd PE 10.3
WLYB Price Earnings VS Forward Price EarningsWLYB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WLYB indicates a somewhat cheap valuation: WLYB is cheaper than 65.63% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, WLYB is valued a bit cheaper than the industry average as 71.88% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 12.25
EV/EBITDA 7.7
WLYB Per share dataWLYB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

WLYB's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of WLYB may justify a higher PE ratio.
A more expensive valuation may be justified as WLYB's earnings are expected to grow with 14.85% in the coming years.
PEG (NY)0.4
PEG (5Y)N/A
EPS Next 2Y17.08%
EPS Next 3Y14.85%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.59%, WLYB has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 4.94, WLYB pays a better dividend. On top of this WLYB pays more dividend than 82.29% of the companies listed in the same industry.
WLYB's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 3.59%

5.2 History

The dividend of WLYB has a limited annual growth rate of 1.07%.
WLYB has paid a dividend for at least 10 years, which is a reliable track record.
WLYB has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)1.07%
Div Incr Years26
Div Non Decr Years26
WLYB Yearly Dividends per shareWLYB Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

WLYB pays out 184.69% of its income as dividend. This is not a sustainable payout ratio.
The dividend of WLYB is growing, but earnings are growing more, so the dividend growth is sustainable.
DP184.69%
EPS Next 2Y17.08%
EPS Next 3Y14.85%
WLYB Yearly Income VS Free CF VS DividendWLYB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M
WLYB Dividend Payout.WLYB Dividend Payout, showing the Payout Ratio.WLYB Dividend Payout.PayoutRetained Earnings

WILEY (JOHN) & SONS-CL B

NYSE:WLYB (5/30/2025, 8:04:00 PM)

39.54

-4.41 (-10.03%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)03-06 2025-03-06/bmo
Earnings (Next)06-12 2025-06-12/amc
Inst Owners94.65%
Inst Owner ChangeN/A
Ins Owners0.43%
Ins Owner ChangeN/A
Market Cap2.13B
Analysts80
Price Target61.26 (54.93%)
Short Float %0%
Short Ratio0.32
Dividend
Industry RankSector Rank
Dividend Yield 3.59%
Yearly Dividend1.4
Dividend Growth(5Y)1.07%
DP184.69%
Div Incr Years26
Div Non Decr Years26
Ex-Date04-08 2025-04-08 (0.3525)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)18.54%
Min EPS beat(2)9.14%
Max EPS beat(2)27.95%
EPS beat(4)3
Avg EPS beat(4)17.4%
Min EPS beat(4)-15.39%
Max EPS beat(4)47.9%
EPS beat(8)7
Avg EPS beat(8)89.88%
EPS beat(12)9
Avg EPS beat(12)57.53%
EPS beat(16)13
Avg EPS beat(16)48.49%
Revenue beat(2)1
Avg Revenue beat(2)0.22%
Min Revenue beat(2)-0.12%
Max Revenue beat(2)0.56%
Revenue beat(4)3
Avg Revenue beat(4)2.34%
Min Revenue beat(4)-0.12%
Max Revenue beat(4)5.73%
Revenue beat(8)6
Avg Revenue beat(8)9.22%
Revenue beat(12)6
Avg Revenue beat(12)4.72%
Revenue beat(16)9
Avg Revenue beat(16)4.16%
PT rev (1m)0%
PT rev (3m)2.43%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.05%
EPS NY rev (1m)0%
EPS NY rev (3m)4.41%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 11.33
Fwd PE 10.3
P/S 1.25
P/FCF 12.25
P/OCF 9.04
P/B 3.11
P/tB N/A
EV/EBITDA 7.7
EPS(TTM)3.49
EY8.83%
EPS(NY)3.84
Fwd EY9.71%
FCF(TTM)3.23
FCFY8.16%
OCF(TTM)4.37
OCFY11.06%
SpS31.63
BVpS12.72
TBVpS-17.94
PEG (NY)0.4
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.59%
ROE 6.03%
ROCE 12.63%
ROIC 9.98%
ROICexc 10.57%
ROICexgc 148.17%
OM 13.96%
PM (TTM) 2.43%
GM 73.95%
FCFM 10.21%
ROA(3y)-0.8%
ROA(5y)-0.09%
ROE(3y)-4.15%
ROE(5y)-1.36%
ROIC(3y)8.02%
ROIC(5y)7.52%
ROICexc(3y)8.4%
ROICexc(5y)7.93%
ROICexgc(3y)306.9%
ROICexgc(5y)N/A
ROCE(3y)10.15%
ROCE(5y)9.52%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y10.56%
ROICexc growth 5Y1.91%
OM growth 3Y1.59%
OM growth 5Y-1.09%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.07%
GM growth 5Y0.4%
F-Score7
Asset Turnover0.66
Health
Industry RankSector Rank
Debt/Equity 1.28
Debt/FCF 5.1
Debt/EBITDA 2.32
Cap/Depr 43.92%
Cap/Sales 3.62%
Interest Coverage 4.67
Cash Conversion 62.27%
Profit Quality 420.61%
Current Ratio 0.55
Quick Ratio 0.52
Altman-Z 2.31
F-Score7
WACC7.95%
ROIC/WACC1.26
Cap/Depr(3y)48.24%
Cap/Depr(5y)51.02%
Cap/Sales(3y)4.15%
Cap/Sales(5y)4.25%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.8%
EPS 3Y-1.61%
EPS 5Y-1.24%
EPS Q2Q%42.37%
EPS Next Y28.05%
EPS Next 2Y17.08%
EPS Next 3Y14.85%
EPS Next 5Y10.08%
Revenue 1Y (TTM)-11.76%
Revenue growth 3Y-1.19%
Revenue growth 5Y0.8%
Sales Q2Q%-12.17%
Revenue Next Year-9.61%
Revenue Next 2Y-4.39%
Revenue Next 3Y9.83%
Revenue Next 5Y4.09%
EBIT growth 1Y3.17%
EBIT growth 3Y0.38%
EBIT growth 5Y-0.3%
EBIT Next Year922.15%
EBIT Next 3Y124.05%
EBIT Next 5Y82.5%
FCF growth 1Y16.99%
FCF growth 3Y-22.84%
FCF growth 5Y-5.65%
OCF growth 1Y0.53%
OCF growth 3Y-16.75%
OCF growth 5Y-3.71%