Logo image of WILD.CA

WILDBRAIN LTD (WILD.CA) Stock Fundamental Analysis

TSX:WILD - Toronto Stock Exchange - CA96810C1014 - Common Stock - Currency: CAD

1.87  +0.11 (+6.25%)

Fundamental Rating

4

Overall WILD gets a fundamental rating of 4 out of 10. We evaluated WILD against 14 industry peers in the Entertainment industry. WILD has only an average score on both its financial health and profitability. WILD has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year WILD has reported negative net income.
In the past year WILD had a positive cash flow from operations.
In the past 5 years WILD reported 4 times negative net income.
Each year in the past 5 years WILD had a positive operating cash flow.
WILD.CA Yearly Net Income VS EBIT VS OCF VS FCFWILD.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M

1.2 Ratios

WILD's Return On Assets of -18.21% is in line compared to the rest of the industry. WILD outperforms 50.00% of its industry peers.
WILD has a Return On Invested Capital of 2.00%. This is in the better half of the industry: WILD outperforms 78.57% of its industry peers.
WILD had an Average Return On Invested Capital over the past 3 years of 5.18%. This is in line with the industry average of 3.76%.
Industry RankSector Rank
ROA -18.21%
ROE N/A
ROIC 2%
ROA(3y)-4.45%
ROA(5y)-6.91%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.18%
ROIC(5y)4.58%
WILD.CA Yearly ROA, ROE, ROICWILD.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 600 800

1.3 Margins

WILD's Operating Margin of 4.24% is fine compared to the rest of the industry. WILD outperforms 78.57% of its industry peers.
WILD's Operating Margin has been stable in the last couple of years.
WILD's Gross Margin of 34.15% is in line compared to the rest of the industry. WILD outperforms 50.00% of its industry peers.
WILD's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 4.24%
PM (TTM) N/A
GM 34.15%
OM growth 3Y-6.08%
OM growth 5Y1.36%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.2%
GM growth 5Y3.03%
WILD.CA Yearly Profit, Operating, Gross MarginsWILD.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

4

2. Health

2.1 Basic Checks

WILD has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, WILD has more shares outstanding
Compared to 5 years ago, WILD has more shares outstanding
The debt/assets ratio for WILD is higher compared to a year ago.
WILD.CA Yearly Shares OutstandingWILD.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
WILD.CA Yearly Total Debt VS Total AssetsWILD.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

WILD has an Altman-Z score of 0.20. This is a bad value and indicates that WILD is not financially healthy and even has some risk of bankruptcy.
WILD has a Altman-Z score (0.20) which is in line with its industry peers.
The Debt to FCF ratio of WILD is 3.47, which is a good value as it means it would take WILD, 3.47 years of fcf income to pay off all of its debts.
WILD has a better Debt to FCF ratio (3.47) than 85.71% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.47
Altman-Z 0.2
ROIC/WACC0.29
WACC6.83%
WILD.CA Yearly LT Debt VS Equity VS FCFWILD.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

WILD has a Current Ratio of 1.59. This is a normal value and indicates that WILD is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of WILD (1.59) is better than 85.71% of its industry peers.
A Quick Ratio of 1.21 indicates that WILD should not have too much problems paying its short term obligations.
WILD has a Quick ratio of 1.21. This is comparable to the rest of the industry: WILD outperforms 57.14% of its industry peers.
Industry RankSector Rank
Current Ratio 1.59
Quick Ratio 1.21
WILD.CA Yearly Current Assets VS Current LiabilitesWILD.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

5

3. Growth

3.1 Past

WILD shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -129.73%.
Looking at the last year, WILD shows a quite strong growth in Revenue. The Revenue has grown by 8.40% in the last year.
Measured over the past years, WILD shows a small growth in Revenue. The Revenue has been growing by 0.98% on average per year.
EPS 1Y (TTM)-129.73%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%14.29%
Revenue 1Y (TTM)8.4%
Revenue growth 3Y0.68%
Revenue growth 5Y0.98%
Sales Q2Q%28.27%

3.2 Future

Based on estimates for the next years, WILD will show a very strong growth in Earnings Per Share. The EPS will grow by 25.16% on average per year.
The Revenue is expected to grow by 8.13% on average over the next years. This is quite good.
EPS Next Y38.21%
EPS Next 2Y43.32%
EPS Next 3Y25.16%
EPS Next 5YN/A
Revenue Next Year8.87%
Revenue Next 2Y9.03%
Revenue Next 3Y8.13%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WILD.CA Yearly Revenue VS EstimatesWILD.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
WILD.CA Yearly EPS VS EstimatesWILD.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 -0.2 -0.4 -0.6 -0.8

4

4. Valuation

4.1 Price/Earnings Ratio

WILD reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
WILD is valuated quite expensively with a Price/Forward Earnings ratio of 66.67.
Compared to the rest of the industry, the Price/Forward Earnings ratio of WILD indicates a somewhat cheap valuation: WILD is cheaper than 71.43% of the companies listed in the same industry.
WILD is valuated expensively when we compare the Price/Forward Earnings ratio to 35.31, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 66.67
WILD.CA Price Earnings VS Forward Price EarningsWILD.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of WILD indicates a somewhat cheap valuation: WILD is cheaper than 71.43% of the companies listed in the same industry.
WILD's Price/Free Cash Flow ratio is rather cheap when compared to the industry. WILD is cheaper than 92.86% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.33
EV/EBITDA 16.76
WILD.CA Per share dataWILD.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2 -2

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as WILD's earnings are expected to grow with 25.16% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y43.32%
EPS Next 3Y25.16%

0

5. Dividend

5.1 Amount

No dividends for WILD!.
Industry RankSector Rank
Dividend Yield N/A

WILDBRAIN LTD

TSX:WILD (8/13/2025, 7:00:00 PM)

1.87

+0.11 (+6.25%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)05-14 2025-05-14/amc
Earnings (Next)09-15 2025-09-15/amc
Inst Owners56.43%
Inst Owner ChangeN/A
Ins Owners1.53%
Ins Owner ChangeN/A
Market Cap397.15M
Analysts74.55
Price Target2.31 (23.53%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-2449.02%
Min EPS beat(2)-2645.1%
Max EPS beat(2)-2252.94%
EPS beat(4)0
Avg EPS beat(4)-1680.18%
Min EPS beat(4)-2645.1%
Max EPS beat(4)-83.8%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)6.08%
Min Revenue beat(2)1.11%
Max Revenue beat(2)11.04%
Revenue beat(4)2
Avg Revenue beat(4)0.3%
Min Revenue beat(4)-6.95%
Max Revenue beat(4)11.04%
Revenue beat(8)3
Avg Revenue beat(8)-5.51%
Revenue beat(12)5
Avg Revenue beat(12)-4.72%
Revenue beat(16)9
Avg Revenue beat(16)-1.65%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-63.64%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.93%
Revenue NY rev (1m)0.89%
Revenue NY rev (3m)0.89%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 66.67
P/S 0.8
P/FCF 2.33
P/OCF 2.3
P/B N/A
P/tB N/A
EV/EBITDA 16.76
EPS(TTM)-0.85
EYN/A
EPS(NY)0.03
Fwd EY1.5%
FCF(TTM)0.8
FCFY42.84%
OCF(TTM)0.81
OCFY43.52%
SpS2.33
BVpS-0.39
TBVpS-2.66
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -18.21%
ROE N/A
ROCE 2.99%
ROIC 2%
ROICexc 2.23%
ROICexgc 7.78%
OM 4.24%
PM (TTM) N/A
GM 34.15%
FCFM 34.36%
ROA(3y)-4.45%
ROA(5y)-6.91%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)5.18%
ROIC(5y)4.58%
ROICexc(3y)5.58%
ROICexc(5y)4.95%
ROICexgc(3y)18.1%
ROICexgc(5y)15.94%
ROCE(3y)7.99%
ROCE(5y)7.01%
ROICexcg growth 3Y12.53%
ROICexcg growth 5Y13.58%
ROICexc growth 3Y3.51%
ROICexc growth 5Y13.41%
OM growth 3Y-6.08%
OM growth 5Y1.36%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.2%
GM growth 5Y3.03%
F-Score4
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.47
Debt/EBITDA 11.28
Cap/Depr 9.06%
Cap/Sales 0.55%
Interest Coverage 0.45
Cash Conversion 339.66%
Profit Quality N/A
Current Ratio 1.59
Quick Ratio 1.21
Altman-Z 0.2
F-Score4
WACC6.83%
ROIC/WACC0.29
Cap/Depr(3y)21.32%
Cap/Depr(5y)25.82%
Cap/Sales(3y)1.43%
Cap/Sales(5y)1.88%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-129.73%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%14.29%
EPS Next Y38.21%
EPS Next 2Y43.32%
EPS Next 3Y25.16%
EPS Next 5YN/A
Revenue 1Y (TTM)8.4%
Revenue growth 3Y0.68%
Revenue growth 5Y0.98%
Sales Q2Q%28.27%
Revenue Next Year8.87%
Revenue Next 2Y9.03%
Revenue Next 3Y8.13%
Revenue Next 5YN/A
EBIT growth 1Y-66.69%
EBIT growth 3Y-5.44%
EBIT growth 5Y2.35%
EBIT Next Year-8.31%
EBIT Next 3Y6.35%
EBIT Next 5YN/A
FCF growth 1Y261.78%
FCF growth 3Y-7.78%
FCF growth 5Y12.71%
OCF growth 1Y201.7%
OCF growth 3Y-11.36%
OCF growth 5Y10.57%