Logo image of WELL

WELLTOWER INC (WELL) Stock Fundamental Analysis

NYSE:WELL - New York Stock Exchange, Inc. - US95040Q1040 - REIT - Currency: USD

150.41  -0.81 (-0.54%)

Fundamental Rating

5

WELL gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 129 industry peers in the Diversified REITs industry. WELL has only an average score on both its financial health and profitability. WELL shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

WELL had positive earnings in the past year.
In the past year WELL had a positive cash flow from operations.
WELL had positive earnings in each of the past 5 years.
In the past 5 years WELL always reported a positive cash flow from operatings.
WELL Yearly Net Income VS EBIT VS OCF VS FCFWELL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

1.2 Ratios

With a decent Return On Assets value of 2.03%, WELL is doing good in the industry, outperforming 66.67% of the companies in the same industry.
With a decent Return On Equity value of 3.19%, WELL is doing good in the industry, outperforming 60.47% of the companies in the same industry.
WELL has a Return On Invested Capital of 1.94%. This is in the lower half of the industry: WELL underperforms 68.22% of its industry peers.
WELL had an Average Return On Invested Capital over the past 3 years of 1.79%. This is in line with the industry average of 3.15%.
The last Return On Invested Capital (1.94%) for WELL is above the 3 year average (1.79%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.03%
ROE 3.19%
ROIC 1.94%
ROA(3y)1%
ROA(5y)1.4%
ROE(3y)1.67%
ROE(5y)2.61%
ROIC(3y)1.79%
ROIC(5y)1.78%
WELL Yearly ROA, ROE, ROICWELL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6

1.3 Margins

WELL has a better Profit Margin (12.65%) than 65.12% of its industry peers.
In the last couple of years the Profit Margin of WELL has declined.
WELL's Operating Margin of 14.45% is on the low side compared to the rest of the industry. WELL is outperformed by 66.67% of its industry peers.
WELL's Operating Margin has declined in the last couple of years.
WELL has a worse Gross Margin (40.03%) than 84.50% of its industry peers.
WELL's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 14.45%
PM (TTM) 12.65%
GM 40.03%
OM growth 3Y-2.84%
OM growth 5Y-9.14%
PM growth 3Y18.89%
PM growth 5Y-13.12%
GM growth 3Y-1.59%
GM growth 5Y-3.55%
WELL Yearly Profit, Operating, Gross MarginsWELL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

6

2. Health

2.1 Basic Checks

WELL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for WELL has been increased compared to 1 year ago.
The number of shares outstanding for WELL has been increased compared to 5 years ago.
Compared to 1 year ago, WELL has an improved debt to assets ratio.
WELL Yearly Shares OutstandingWELL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
WELL Yearly Total Debt VS Total AssetsWELL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 3.13 indicates that WELL is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 3.13, WELL belongs to the best of the industry, outperforming 96.90% of the companies in the same industry.
WELL has a debt to FCF ratio of 6.47. This is a slightly negative value and a sign of low solvency as WELL would need 6.47 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.47, WELL belongs to the top of the industry, outperforming 96.12% of the companies in the same industry.
A Debt/Equity ratio of 0.47 indicates that WELL is not too dependend on debt financing.
WELL's Debt to Equity ratio of 0.47 is amongst the best of the industry. WELL outperforms 90.70% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 6.47
Altman-Z 3.13
ROIC/WACC0.23
WACC8.26%
WELL Yearly LT Debt VS Equity VS FCFWELL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

A Current Ratio of 1.77 indicates that WELL should not have too much problems paying its short term obligations.
WELL has a better Current ratio (1.77) than 75.19% of its industry peers.
WELL has a Quick Ratio of 1.77. This is a normal value and indicates that WELL is financially healthy and should not expect problems in meeting its short term obligations.
WELL has a Quick ratio of 1.77. This is in the better half of the industry: WELL outperforms 75.97% of its industry peers.
Industry RankSector Rank
Current Ratio 1.77
Quick Ratio 1.77
WELL Yearly Current Assets VS Current LiabilitesWELL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 114.81% over the past year.
WELL shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -10.72% yearly.
The Revenue has grown by 23.32% in the past year. This is a very strong growth!
The Revenue has been growing by 9.31% on average over the past years. This is quite good.
EPS 1Y (TTM)114.81%
EPS 3Y25.99%
EPS 5Y-10.72%
EPS Q2Q%81.82%
Revenue 1Y (TTM)23.32%
Revenue growth 3Y19%
Revenue growth 5Y9.31%
Sales Q2Q%30.29%

3.2 Future

The Earnings Per Share is expected to grow by 20.03% on average over the next years. This is a very strong growth
Based on estimates for the next years, WELL will show a quite strong growth in Revenue. The Revenue will grow by 14.88% on average per year.
EPS Next Y20.38%
EPS Next 2Y23.63%
EPS Next 3Y23.54%
EPS Next 5Y20.03%
Revenue Next Year26.34%
Revenue Next 2Y18.81%
Revenue Next 3Y15.99%
Revenue Next 5Y14.88%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
WELL Yearly Revenue VS EstimatesWELL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B 10B
WELL Yearly EPS VS EstimatesWELL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4 5

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 86.44, WELL can be considered very expensive at the moment.
The rest of the industry has a similar Price/Earnings ratio as WELL.
Compared to an average S&P500 Price/Earnings ratio of 26.60, WELL is valued quite expensively.
A Price/Forward Earnings ratio of 63.08 indicates a quite expensive valuation of WELL.
Compared to the rest of the industry, the Price/Forward Earnings ratio of WELL is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.43, WELL is valued quite expensively.
Industry RankSector Rank
PE 86.44
Fwd PE 63.08
WELL Price Earnings VS Forward Price EarningsWELL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

WELL's Enterprise Value to EBITDA ratio is rather expensive when compared to the industry. WELL is more expensive than 94.57% of the companies in the same industry.
65.12% of the companies in the same industry are more expensive than WELL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 40.17
EV/EBITDA 36.62
WELL Per share dataWELL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates WELL does not grow enough to justify the current Price/Earnings ratio.
WELL's earnings are expected to grow with 23.54% in the coming years. This may justify a more expensive valuation.
PEG (NY)4.24
PEG (5Y)N/A
EPS Next 2Y23.63%
EPS Next 3Y23.54%

2

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.82%, WELL has a reasonable but not impressive dividend return.
With a Dividend Yield of 1.82, WELL pays less dividend than the industry average, which is at 6.62. 86.05% of the companies listed in the same industry pay a better dividend than WELL!
WELL's Dividend Yield is slightly below the S&P500 average, which is at 2.36.
Industry RankSector Rank
Dividend Yield 1.82%

5.2 History

The dividend of WELL decreases each year by -6.09%.
WELL has been paying a dividend for at least 10 years, so it has a reliable track record.
WELL has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-6.09%
Div Incr Years1
Div Non Decr Years3
WELL Yearly Dividends per shareWELL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

150.16% of the earnings are spent on dividend by WELL. This is not a sustainable payout ratio.
DP150.16%
EPS Next 2Y23.63%
EPS Next 3Y23.54%
WELL Yearly Income VS Free CF VS DividendWELL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
WELL Dividend Payout.WELL Dividend Payout, showing the Payout Ratio.WELL Dividend Payout.PayoutRetained Earnings

WELLTOWER INC

NYSE:WELL (5/21/2025, 1:04:19 PM)

150.41

-0.81 (-0.54%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)04-28 2025-04-28/amc
Earnings (Next)07-28 2025-07-28/amc
Inst Owners98.52%
Inst Owner Change3.03%
Ins Owners0.04%
Ins Owner Change0.91%
Market Cap98.36B
Analysts84
Price Target171.42 (13.97%)
Short Float %1.81%
Short Ratio3.59
Dividend
Industry RankSector Rank
Dividend Yield 1.82%
Yearly Dividend2.58
Dividend Growth(5Y)-6.09%
DP150.16%
Div Incr Years1
Div Non Decr Years3
Ex-Date05-14 2025-05-14 (0.67)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-27.98%
Min EPS beat(2)-54.71%
Max EPS beat(2)-1.25%
EPS beat(4)2
Avg EPS beat(4)13.68%
Min EPS beat(4)-54.71%
Max EPS beat(4)90%
EPS beat(8)4
Avg EPS beat(8)5.28%
EPS beat(12)5
Avg EPS beat(12)-18.88%
EPS beat(16)6
Avg EPS beat(16)-12.47%
Revenue beat(2)2
Avg Revenue beat(2)2.58%
Min Revenue beat(2)1.3%
Max Revenue beat(2)3.87%
Revenue beat(4)3
Avg Revenue beat(4)0.6%
Min Revenue beat(4)-5.1%
Max Revenue beat(4)3.87%
Revenue beat(8)6
Avg Revenue beat(8)1.41%
Revenue beat(12)7
Avg Revenue beat(12)0.82%
Revenue beat(16)11
Avg Revenue beat(16)1.49%
PT rev (1m)0.7%
PT rev (3m)12.62%
EPS NQ rev (1m)0.62%
EPS NQ rev (3m)0.19%
EPS NY rev (1m)0.12%
EPS NY rev (3m)-2.18%
Revenue NQ rev (1m)0.61%
Revenue NQ rev (3m)6%
Revenue NY rev (1m)1.15%
Revenue NY rev (3m)9.53%
Valuation
Industry RankSector Rank
PE 86.44
Fwd PE 63.08
P/S 11.5
P/FCF 40.17
P/OCF 40.17
P/B 2.9
P/tB 2.91
EV/EBITDA 36.62
EPS(TTM)1.74
EY1.16%
EPS(NY)2.38
Fwd EY1.59%
FCF(TTM)3.74
FCFY2.49%
OCF(TTM)3.74
OCFY2.49%
SpS13.08
BVpS51.93
TBVpS51.62
PEG (NY)4.24
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.03%
ROE 3.19%
ROCE 2.45%
ROIC 1.94%
ROICexc 2.08%
ROICexgc 2.09%
OM 14.45%
PM (TTM) 12.65%
GM 40.03%
FCFM 28.62%
ROA(3y)1%
ROA(5y)1.4%
ROE(3y)1.67%
ROE(5y)2.61%
ROIC(3y)1.79%
ROIC(5y)1.78%
ROICexc(3y)1.88%
ROICexc(5y)1.85%
ROICexgc(3y)1.88%
ROICexgc(5y)1.85%
ROCE(3y)2.26%
ROCE(5y)2.25%
ROICexcg growth 3Y4.53%
ROICexcg growth 5Y-7.23%
ROICexc growth 3Y4.48%
ROICexc growth 5Y-7.26%
OM growth 3Y-2.84%
OM growth 5Y-9.14%
PM growth 3Y18.89%
PM growth 5Y-13.12%
GM growth 3Y-1.59%
GM growth 5Y-3.55%
F-Score6
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 6.47
Debt/EBITDA 5.21
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 2.16
Cash Conversion 80.62%
Profit Quality 226.2%
Current Ratio 1.77
Quick Ratio 1.77
Altman-Z 3.13
F-Score6
WACC8.26%
ROIC/WACC0.23
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)549.7%
Profit Quality(5y)433.6%
High Growth Momentum
Growth
EPS 1Y (TTM)114.81%
EPS 3Y25.99%
EPS 5Y-10.72%
EPS Q2Q%81.82%
EPS Next Y20.38%
EPS Next 2Y23.63%
EPS Next 3Y23.54%
EPS Next 5Y20.03%
Revenue 1Y (TTM)23.32%
Revenue growth 3Y19%
Revenue growth 5Y9.31%
Sales Q2Q%30.29%
Revenue Next Year26.34%
Revenue Next 2Y18.81%
Revenue Next 3Y15.99%
Revenue Next 5Y14.88%
EBIT growth 1Y9.94%
EBIT growth 3Y15.62%
EBIT growth 5Y-0.68%
EBIT Next Year195.07%
EBIT Next 3Y55.25%
EBIT Next 5Y31.83%
FCF growth 1Y77.39%
FCF growth 3Y20.95%
FCF growth 5Y8%
OCF growth 1Y77.39%
OCF growth 3Y20.95%
OCF growth 5Y8%