Logo image of WE

WEWORK INC-CL A (WE) Stock Fundamental Analysis

USA - NYSE:WE - US96209A4013 - Common Stock

0.8355 USD
-0.27 (-24.73%)
Last: 11/3/2023, 8:04:00 PM
1.13 USD
+0.29 (+35.25%)
Pre-Market: 11/6/2023, 8:08:17 AM
Fundamental Rating

1

WE gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 63 industry peers in the Real Estate Management & Development industry. WE may be in some trouble as it scores bad on both profitability and health. WE is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

WE had negative earnings in the past year.
WE had a negative operating cash flow in the past year.
In the past 5 years WE always reported negative net income.
WE had a negative operating cash flow in each of the past 5 years.
WE Yearly Net Income VS EBIT VS OCF VS FCFWE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 -1B -2B -3B -4B

1.2 Ratios

WE has a worse Return On Assets (-10.85%) than 64.62% of its industry peers.
Industry RankSector Rank
ROA -10.85%
ROE N/A
ROIC N/A
ROA(3y)-14.71%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
WE Yearly ROA, ROE, ROICWE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 0 10K 20K 30K 40K

1.3 Margins

With a Gross Margin value of 12.39%, WE is not doing good in the industry: 66.15% of the companies in the same industry are doing better.
WE's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for WE so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 12.39%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y20.38%
GM growth 5YN/A
WE Yearly Profit, Operating, Gross MarginsWE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 0 -50 -100 -150

0

2. Health

2.1 Basic Checks

WE does not have a ROIC to compare to the WACC, probably because it is not profitable.
WE has more shares outstanding than it did 1 year ago.
WE has a worse debt/assets ratio than last year.
WE Yearly Shares OutstandingWE Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 200M 400M 600M
WE Yearly Total Debt VS Total AssetsWE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 10B 20B 30B

2.2 Solvency

WE has an Altman-Z score of -1.64. This is a bad value and indicates that WE is not financially healthy and even has some risk of bankruptcy.
WE has a Altman-Z score of -1.64. This is amonst the worse of the industry: WE underperforms 83.08% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -1.64
ROIC/WACCN/A
WACC6.45%
WE Yearly LT Debt VS Equity VS FCFWE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 0 2B -2B

2.3 Liquidity

A Current Ratio of 0.34 indicates that WE may have some problems paying its short term obligations.
The Current ratio of WE (0.34) is worse than 87.69% of its industry peers.
WE has a Quick Ratio of 0.34. This is a bad value and indicates that WE is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.34, WE is not doing good in the industry: 87.69% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.34
Quick Ratio 0.34
WE Yearly Current Assets VS Current LiabilitesWE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 1B 2B 3B

3

3. Growth

3.1 Past

WE shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -1259.51%.
The Revenue has grown by 13.49% in the past year. This is quite good.
Measured over the past years, WE shows a decrease in Revenue. The Revenue has been decreasing by -2.10% on average per year.
EPS 1Y (TTM)-1259.51%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-1005.26%
Revenue 1Y (TTM)13.49%
Revenue growth 3Y-2.1%
Revenue growth 5YN/A
Sales Q2Q%3.56%

3.2 Future

Based on estimates for the next years, WE will show a very strong growth in Earnings Per Share. The EPS will grow by 23.28% on average per year.
WE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.54% yearly.
EPS Next Y49.12%
EPS Next 2Y33.08%
EPS Next 3Y23.28%
EPS Next 5YN/A
Revenue Next Year2.69%
Revenue Next 2Y4.1%
Revenue Next 3Y5.54%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
WE Yearly Revenue VS EstimatesWE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
WE Yearly EPS VS EstimatesWE Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 -20 -40 -60 -80 -100

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for WE. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for WE. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
WE Price Earnings VS Forward Price EarningsWE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
WE Per share dataWE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 -50

4.3 Compensation for Growth

A more expensive valuation may be justified as WE's earnings are expected to grow with 23.28% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y33.08%
EPS Next 3Y23.28%

0

5. Dividend

5.1 Amount

WE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WEWORK INC-CL A

NYSE:WE (11/3/2023, 8:04:00 PM)

Premarket: 1.13 +0.29 (+35.25%)

0.8355

-0.27 (-24.73%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)11-08 2023-11-08/bmo
Earnings (Next)02-14 2024-02-14/amc
Inst Owners0%
Inst Owner Change-99.15%
Ins Owners82.55%
Ins Owner Change0%
Market Cap44.50M
Revenue(TTM)3.36B
Net Income(TTM)-1.64B
Analysts43.64
Price Target7.4 (785.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-30.92%
Min EPS beat(2)-65.32%
Max EPS beat(2)3.48%
EPS beat(4)1
Avg EPS beat(4)-41.2%
Min EPS beat(4)-65.32%
Max EPS beat(4)3.48%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.33%
Min Revenue beat(2)-3.7%
Max Revenue beat(2)-2.95%
Revenue beat(4)0
Avg Revenue beat(4)-5.18%
Min Revenue beat(4)-8.29%
Max Revenue beat(4)-2.95%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-27.5%
PT rev (3m)544.44%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5130.77%
EPS NY rev (1m)-14.94%
EPS NY rev (3m)-5000.47%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.63%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)-2.17%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.01
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-75.6
EYN/A
EPS(NY)-12.59
Fwd EYN/A
FCF(TTM)-18.91
FCFYN/A
OCF(TTM)-13.67
OCFYN/A
SpS63.05
BVpS-69.81
TBVpS-83.61
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -10.85%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 12.39%
FCFM N/A
ROA(3y)-14.71%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y20.38%
GM growth 5YN/A
F-Score4
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 45.29%
Cap/Sales 8.31%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.34
Quick Ratio 0.34
Altman-Z -1.64
F-Score4
WACC6.45%
ROIC/WACCN/A
Cap/Depr(3y)96.01%
Cap/Depr(5y)308.91%
Cap/Sales(3y)22.13%
Cap/Sales(5y)56.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1259.51%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-1005.26%
EPS Next Y49.12%
EPS Next 2Y33.08%
EPS Next 3Y23.28%
EPS Next 5YN/A
Revenue 1Y (TTM)13.49%
Revenue growth 3Y-2.1%
Revenue growth 5YN/A
Sales Q2Q%3.56%
Revenue Next Year2.69%
Revenue Next 2Y4.1%
Revenue Next 3Y5.54%
Revenue Next 5YN/A
EBIT growth 1Y51.79%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year91.41%
EBIT Next 3Y34.36%
EBIT Next 5YN/A
FCF growth 1Y59.47%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y60.59%
OCF growth 3YN/A
OCF growth 5YN/A

WEWORK INC-CL A / WE FAQ

What is the fundamental rating for WE stock?

ChartMill assigns a fundamental rating of 1 / 10 to WE.


What is the valuation status for WE stock?

ChartMill assigns a valuation rating of 1 / 10 to WEWORK INC-CL A (WE). This can be considered as Overvalued.


Can you provide the profitability details for WEWORK INC-CL A?

WEWORK INC-CL A (WE) has a profitability rating of 1 / 10.


Can you provide the expected EPS growth for WE stock?

The Earnings per Share (EPS) of WEWORK INC-CL A (WE) is expected to grow by 49.12% in the next year.