Logo image of WCN.CA

WASTE CONNECTIONS INC (WCN.CA) Stock Fundamental Analysis

TSX:WCN - Toronto Stock Exchange - CA94106B1013 - Common Stock - Currency: CAD

268.39  -2.07 (-0.77%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to WCN. WCN was compared to 24 industry peers in the Commercial Services & Supplies industry. While WCN belongs to the best of the industry regarding profitability, there are concerns on its financial health. While showing a medium growth rate, WCN is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year WCN was profitable.
In the past year WCN had a positive cash flow from operations.
In the past 5 years WCN has always been profitable.
In the past 5 years WCN always reported a positive cash flow from operatings.
WCN.CA Yearly Net Income VS EBIT VS OCF VS FCFWCN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

1.2 Ratios

WCN has a better Return On Assets (3.11%) than 70.83% of its industry peers.
Looking at the Return On Equity, with a value of 7.85%, WCN is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
With an excellent Return On Invested Capital value of 7.47%, WCN belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for WCN is in line with the industry average of 7.91%.
The 3 year average ROIC (7.10%) for WCN is below the current ROIC(7.47%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.11%
ROE 7.85%
ROIC 7.47%
ROA(3y)4.08%
ROA(5y)3.58%
ROE(3y)9.84%
ROE(5y)8.27%
ROIC(3y)7.1%
ROIC(5y)6.62%
WCN.CA Yearly ROA, ROE, ROICWCN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

WCN has a Profit Margin of 6.93%. This is in the better half of the industry: WCN outperforms 75.00% of its industry peers.
In the last couple of years the Profit Margin of WCN has declined.
WCN has a Operating Margin of 19.16%. This is amongst the best in the industry. WCN outperforms 95.83% of its industry peers.
WCN's Operating Margin has improved in the last couple of years.
WCN has a better Gross Margin (42.02%) than 70.83% of its industry peers.
WCN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 19.16%
PM (TTM) 6.93%
GM 42.02%
OM growth 3Y2.81%
OM growth 5Y2.48%
PM growth 3Y-11.67%
PM growth 5Y-8.02%
GM growth 3Y0.97%
GM growth 5Y0.56%
WCN.CA Yearly Profit, Operating, Gross MarginsWCN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), WCN is destroying value.
Compared to 1 year ago, WCN has about the same amount of shares outstanding.
Compared to 5 years ago, WCN has less shares outstanding
Compared to 1 year ago, WCN has a worse debt to assets ratio.
WCN.CA Yearly Shares OutstandingWCN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
WCN.CA Yearly Total Debt VS Total AssetsWCN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

An Altman-Z score of 3.48 indicates that WCN is not in any danger for bankruptcy at the moment.
WCN has a Altman-Z score of 3.48. This is amongst the best in the industry. WCN outperforms 87.50% of its industry peers.
The Debt to FCF ratio of WCN is 7.11, which is on the high side as it means it would take WCN, 7.11 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 7.11, WCN perfoms like the industry average, outperforming 54.17% of the companies in the same industry.
WCN has a Debt/Equity ratio of 1.05. This is a high value indicating a heavy dependency on external financing.
WCN has a Debt to Equity ratio of 1.05. This is comparable to the rest of the industry: WCN outperforms 50.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.05
Debt/FCF 7.11
Altman-Z 3.48
ROIC/WACC0.9
WACC8.31%
WCN.CA Yearly LT Debt VS Equity VS FCFWCN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.70 indicates that WCN may have some problems paying its short term obligations.
The Current ratio of WCN (0.70) is worse than 70.83% of its industry peers.
WCN has a Quick Ratio of 0.70. This is a bad value and indicates that WCN is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.70, WCN is doing worse than 70.83% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.7
Quick Ratio 0.7
WCN.CA Yearly Current Assets VS Current LiabilitesWCN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

WCN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 12.44%, which is quite good.
WCN shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 11.90% yearly.
The Revenue has grown by 10.75% in the past year. This is quite good.
WCN shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.60% yearly.
EPS 1Y (TTM)12.44%
EPS 3Y14.04%
EPS 5Y11.9%
EPS Q2Q%8.65%
Revenue 1Y (TTM)10.75%
Revenue growth 3Y13.19%
Revenue growth 5Y10.6%
Sales Q2Q%7.5%

3.2 Future

The Earnings Per Share is expected to grow by 12.25% on average over the next years. This is quite good.
The Revenue is expected to grow by 7.92% on average over the next years.
EPS Next Y11.3%
EPS Next 2Y12.86%
EPS Next 3Y13.78%
EPS Next 5Y12.25%
Revenue Next Year7.12%
Revenue Next 2Y7.11%
Revenue Next 3Y7.63%
Revenue Next 5Y7.92%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
WCN.CA Yearly Revenue VS EstimatesWCN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
WCN.CA Yearly EPS VS EstimatesWCN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 39.76, the valuation of WCN can be described as expensive.
WCN's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of WCN to the average of the S&P500 Index (26.25), we can say WCN is valued expensively.
Based on the Price/Forward Earnings ratio of 31.82, the valuation of WCN can be described as expensive.
WCN's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of WCN to the average of the S&P500 Index (22.15), we can say WCN is valued slightly more expensively.
Industry RankSector Rank
PE 39.76
Fwd PE 31.82
WCN.CA Price Earnings VS Forward Price EarningsWCN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as WCN.
The rest of the industry has a similar Price/Free Cash Flow ratio as WCN.
Industry RankSector Rank
P/FCF 42.45
EV/EBITDA 19.95
WCN.CA Per share dataWCN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates WCN does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of WCN may justify a higher PE ratio.
WCN's earnings are expected to grow with 13.78% in the coming years. This may justify a more expensive valuation.
PEG (NY)3.52
PEG (5Y)3.34
EPS Next 2Y12.86%
EPS Next 3Y13.78%

5

5. Dividend

5.1 Amount

WCN has a yearly dividend return of 0.67%, which is pretty low.
WCN's Dividend Yield is a higher than the industry average which is at 2.37.
With a Dividend Yield of 0.67, WCN pays less dividend than the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 0.67%

5.2 History

The dividend of WCN is nicely growing with an annual growth rate of 12.03%!
WCN has paid a dividend for at least 10 years, which is a reliable track record.
As WCN did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)12.03%
Div Incr Years7
Div Non Decr Years7
WCN.CA Yearly Dividends per shareWCN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

49.31% of the earnings are spent on dividend by WCN. This is a bit on the high side, but may be sustainable.
WCN's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP49.31%
EPS Next 2Y12.86%
EPS Next 3Y13.78%
WCN.CA Yearly Income VS Free CF VS DividendWCN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
WCN.CA Dividend Payout.WCN.CA Dividend Payout, showing the Payout Ratio.WCN.CA Dividend Payout.PayoutRetained Earnings

WASTE CONNECTIONS INC

TSX:WCN (5/29/2025, 7:00:00 PM)

268.39

-2.07 (-0.77%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-22 2025-07-22/amc
Inst Owners89.98%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap69.34B
Analysts75.29
Price Target284.99 (6.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.67%
Yearly Dividend1.62
Dividend Growth(5Y)12.03%
DP49.31%
Div Incr Years7
Div Non Decr Years7
Ex-Date05-07 2025-05-07 (0.315)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.64%
Min EPS beat(2)-5.03%
Max EPS beat(2)1.76%
EPS beat(4)3
Avg EPS beat(4)1.02%
Min EPS beat(4)-5.03%
Max EPS beat(4)4.9%
EPS beat(8)6
Avg EPS beat(8)1.14%
EPS beat(12)9
Avg EPS beat(12)1.6%
EPS beat(16)12
Avg EPS beat(16)1.57%
Revenue beat(2)0
Avg Revenue beat(2)-0.5%
Min Revenue beat(2)-0.75%
Max Revenue beat(2)-0.25%
Revenue beat(4)2
Avg Revenue beat(4)0.06%
Min Revenue beat(4)-0.75%
Max Revenue beat(4)0.84%
Revenue beat(8)2
Avg Revenue beat(8)-0.24%
Revenue beat(12)4
Avg Revenue beat(12)-0.23%
Revenue beat(16)8
Avg Revenue beat(16)0.15%
PT rev (1m)40.07%
PT rev (3m)41.9%
EPS NQ rev (1m)-5.92%
EPS NQ rev (3m)-4.47%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.49%
Revenue NQ rev (1m)-0.78%
Revenue NQ rev (3m)0.12%
Revenue NY rev (1m)0.11%
Revenue NY rev (3m)-0.2%
Valuation
Industry RankSector Rank
PE 39.76
Fwd PE 31.82
P/S 5.53
P/FCF 42.45
P/OCF 22
P/B 6.26
P/tB N/A
EV/EBITDA 19.95
EPS(TTM)6.75
EY2.51%
EPS(NY)8.43
Fwd EY3.14%
FCF(TTM)6.32
FCFY2.36%
OCF(TTM)12.2
OCFY4.55%
SpS48.56
BVpS42.88
TBVpS-11.28
PEG (NY)3.52
PEG (5Y)3.34
Profitability
Industry RankSector Rank
ROA 3.11%
ROE 7.85%
ROCE 9.43%
ROIC 7.47%
ROICexc 7.52%
ROICexgc 16.81%
OM 19.16%
PM (TTM) 6.93%
GM 42.02%
FCFM 13.02%
ROA(3y)4.08%
ROA(5y)3.58%
ROE(3y)9.84%
ROE(5y)8.27%
ROIC(3y)7.1%
ROIC(5y)6.62%
ROICexc(3y)7.13%
ROICexc(5y)6.71%
ROICexgc(3y)16.04%
ROICexgc(5y)15.16%
ROCE(3y)8.97%
ROCE(5y)8.36%
ROICexcg growth 3Y4.71%
ROICexcg growth 5Y6.27%
ROICexc growth 3Y5.49%
ROICexc growth 5Y5.39%
OM growth 3Y2.81%
OM growth 5Y2.48%
PM growth 3Y-11.67%
PM growth 5Y-8.02%
GM growth 3Y0.97%
GM growth 5Y0.56%
F-Score5
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 1.05
Debt/FCF 7.11
Debt/EBITDA 2.86
Cap/Depr 92.25%
Cap/Sales 12.1%
Interest Coverage 250
Cash Conversion 77.85%
Profit Quality 187.86%
Current Ratio 0.7
Quick Ratio 0.7
Altman-Z 3.48
F-Score5
WACC8.31%
ROIC/WACC0.9
Cap/Depr(3y)94.39%
Cap/Depr(5y)92.61%
Cap/Sales(3y)12.05%
Cap/Sales(5y)12.09%
Profit Quality(3y)159.7%
Profit Quality(5y)199.37%
High Growth Momentum
Growth
EPS 1Y (TTM)12.44%
EPS 3Y14.04%
EPS 5Y11.9%
EPS Q2Q%8.65%
EPS Next Y11.3%
EPS Next 2Y12.86%
EPS Next 3Y13.78%
EPS Next 5Y12.25%
Revenue 1Y (TTM)10.75%
Revenue growth 3Y13.19%
Revenue growth 5Y10.6%
Sales Q2Q%7.5%
Revenue Next Year7.12%
Revenue Next 2Y7.11%
Revenue Next 3Y7.63%
Revenue Next 5Y7.92%
EBIT growth 1Y12.58%
EBIT growth 3Y16.36%
EBIT growth 5Y13.35%
EBIT Next Year80.4%
EBIT Next 3Y29.5%
EBIT Next 5Y20.05%
FCF growth 1Y8.63%
FCF growth 3Y7.13%
FCF growth 5Y6.05%
OCF growth 1Y12.66%
OCF growth 3Y9.49%
OCF growth 5Y7.67%