Logo image of WAWI.OL

WALLENIUS WILHELMSEN ASA (WAWI.OL) Stock Fundamental Analysis

OSL:WAWI - Euronext Oslo - NO0010571680 - Common Stock - Currency: NOK

75.1  -2.3 (-2.97%)

Fundamental Rating

6

Overall WAWI gets a fundamental rating of 6 out of 10. We evaluated WAWI against 18 industry peers in the Marine Transportation industry. WAWI has an excellent profitability rating, but there are some minor concerns on its financial health. WAWI is valued quite cheap, but it does not seem to be growing. These ratings could make WAWI a good candidate for value investing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

WAWI had positive earnings in the past year.
In the past year WAWI had a positive cash flow from operations.
WAWI had positive earnings in 4 of the past 5 years.
WAWI had a positive operating cash flow in each of the past 5 years.
WAWI.OL Yearly Net Income VS EBIT VS OCF VS FCFWAWI.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

With a Return On Assets value of 11.58%, WAWI perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Looking at the Return On Equity, with a value of 29.37%, WAWI is in the better half of the industry, outperforming 61.11% of the companies in the same industry.
WAWI has a better Return On Invested Capital (16.64%) than 77.78% of its industry peers.
The Average Return On Invested Capital over the past 3 years for WAWI is above the industry average of 10.63%.
The last Return On Invested Capital (16.64%) for WAWI is above the 3 year average (13.95%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.58%
ROE 29.37%
ROIC 16.64%
ROA(3y)9.89%
ROA(5y)5.52%
ROE(3y)26.29%
ROE(5y)14.43%
ROIC(3y)13.95%
ROIC(5y)9.48%
WAWI.OL Yearly ROA, ROE, ROICWAWI.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

WAWI has a Profit Margin (18.33%) which is in line with its industry peers.
In the last couple of years the Profit Margin of WAWI has grown nicely.
WAWI has a better Operating Margin (24.62%) than 61.11% of its industry peers.
WAWI's Operating Margin has improved in the last couple of years.
WAWI has a Gross Margin of 59.74%. This is in the better half of the industry: WAWI outperforms 72.22% of its industry peers.
In the last couple of years the Gross Margin of WAWI has grown nicely.
Industry RankSector Rank
OM 24.62%
PM (TTM) 18.33%
GM 59.74%
OM growth 3Y32.8%
OM growth 5Y21.55%
PM growth 3Y74.93%
PM growth 5Y50.44%
GM growth 3Y10.45%
GM growth 5Y5.26%
WAWI.OL Yearly Profit, Operating, Gross MarginsWAWI.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

6

2. Health

2.1 Basic Checks

WAWI has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
WAWI has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, WAWI has about the same amount of shares outstanding.
Compared to 1 year ago, WAWI has an improved debt to assets ratio.
WAWI.OL Yearly Shares OutstandingWAWI.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
WAWI.OL Yearly Total Debt VS Total AssetsWAWI.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 2.08 indicates that WAWI is not a great score, but indicates only limited risk for bankruptcy at the moment.
WAWI has a Altman-Z score (2.08) which is in line with its industry peers.
WAWI has a debt to FCF ratio of 2.06. This is a good value and a sign of high solvency as WAWI would need 2.06 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 2.06, WAWI belongs to the best of the industry, outperforming 94.44% of the companies in the same industry.
WAWI has a Debt/Equity ratio of 0.76. This is a neutral value indicating WAWI is somewhat dependend on debt financing.
WAWI has a Debt to Equity ratio of 0.76. This is in the lower half of the industry: WAWI underperforms 66.67% of its industry peers.
Although WAWI does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 2.06
Altman-Z 2.08
ROIC/WACC1.96
WACC8.49%
WAWI.OL Yearly LT Debt VS Equity VS FCFWAWI.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

WAWI has a Current Ratio of 1.04. This is a normal value and indicates that WAWI is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of WAWI (1.04) is worse than 66.67% of its industry peers.
A Quick Ratio of 1.04 indicates that WAWI should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.04, WAWI is in line with its industry, outperforming 44.44% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 1.04
WAWI.OL Yearly Current Assets VS Current LiabilitesWAWI.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

WAWI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.57%, which is quite good.
WAWI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 54.11% yearly.
Looking at the last year, WAWI shows a small growth in Revenue. The Revenue has grown by 3.09% in the last year.
The Revenue has been growing slightly by 6.31% on average over the past years.
EPS 1Y (TTM)13.57%
EPS 3Y91.86%
EPS 5Y54.11%
EPS Q2Q%152%
Revenue 1Y (TTM)3.09%
Revenue growth 3Y10.97%
Revenue growth 5Y6.31%
Sales Q2Q%4.68%

3.2 Future

WAWI is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -10.28% yearly.
The Revenue is expected to decrease by -2.80% on average over the next years.
EPS Next Y24.05%
EPS Next 2Y-3.08%
EPS Next 3Y-10.28%
EPS Next 5YN/A
Revenue Next Year0.09%
Revenue Next 2Y-1.75%
Revenue Next 3Y-2.8%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
WAWI.OL Yearly Revenue VS EstimatesWAWI.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B 5B
WAWI.OL Yearly EPS VS EstimatesWAWI.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1 2 -2 -3

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 3.20, the valuation of WAWI can be described as very cheap.
WAWI's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 28.10, WAWI is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 2.58, the valuation of WAWI can be described as very cheap.
WAWI's Price/Forward Earnings ratio is rather cheap when compared to the industry. WAWI is cheaper than 88.89% of the companies in the same industry.
WAWI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 20.74.
Industry RankSector Rank
PE 3.2
Fwd PE 2.58
WAWI.OL Price Earnings VS Forward Price EarningsWAWI.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, WAWI is valued cheaper than 100.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, WAWI is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 2
EV/EBITDA 2.6
WAWI.OL Per share dataWAWI.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

WAWI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
WAWI has a very decent profitability rating, which may justify a higher PE ratio.
A cheap valuation may be justified as WAWI's earnings are expected to decrease with -10.28% in the coming years.
PEG (NY)0.13
PEG (5Y)0.06
EPS Next 2Y-3.08%
EPS Next 3Y-10.28%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 17.61%, WAWI is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 15.66, WAWI pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.43, WAWI pays a better dividend.
Industry RankSector Rank
Dividend Yield 17.61%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

WAWI pays out 75.85% of its income as dividend. This is not a sustainable payout ratio.
DP75.85%
EPS Next 2Y-3.08%
EPS Next 3Y-10.28%
WAWI.OL Yearly Income VS Free CF VS DividendWAWI.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B
WAWI.OL Dividend Payout.WAWI.OL Dividend Payout, showing the Payout Ratio.WAWI.OL Dividend Payout.PayoutRetained Earnings

WALLENIUS WILHELMSEN ASA

OSL:WAWI (5/6/2025, 4:04:59 PM)

75.1

-2.3 (-2.97%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-08 2025-05-08
Inst Owners12.44%
Inst Owner ChangeN/A
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap31.77B
Analysts70
Price Target105.48 (40.45%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 17.61%
Yearly Dividend18.1
Dividend Growth(5Y)N/A
DP75.85%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.97%
Min EPS beat(2)-19.28%
Max EPS beat(2)13.33%
EPS beat(4)2
Avg EPS beat(4)-1.79%
Min EPS beat(4)-25.32%
Max EPS beat(4)24.12%
EPS beat(8)4
Avg EPS beat(8)-0.54%
EPS beat(12)6
Avg EPS beat(12)4.13%
EPS beat(16)10
Avg EPS beat(16)22.98%
Revenue beat(2)0
Avg Revenue beat(2)-3.62%
Min Revenue beat(2)-5.05%
Max Revenue beat(2)-2.19%
Revenue beat(4)0
Avg Revenue beat(4)-3.61%
Min Revenue beat(4)-6.69%
Max Revenue beat(4)-0.51%
Revenue beat(8)0
Avg Revenue beat(8)-4.41%
Revenue beat(12)1
Avg Revenue beat(12)-3%
Revenue beat(16)3
Avg Revenue beat(16)-2.34%
PT rev (1m)-7.39%
PT rev (3m)-25.34%
EPS NQ rev (1m)-10.57%
EPS NQ rev (3m)-3.99%
EPS NY rev (1m)-1.74%
EPS NY rev (3m)0.18%
Revenue NQ rev (1m)0.52%
Revenue NQ rev (3m)-1.74%
Revenue NY rev (1m)-0.81%
Revenue NY rev (3m)-3.01%
Valuation
Industry RankSector Rank
PE 3.2
Fwd PE 2.58
P/S 0.58
P/FCF 2
P/OCF 1.77
P/B 0.92
P/tB 1.02
EV/EBITDA 2.6
EPS(TTM)23.49
EY31.28%
EPS(NY)29.14
Fwd EY38.8%
FCF(TTM)37.58
FCFY50.04%
OCF(TTM)42.37
OCFY56.42%
SpS130.38
BVpS81.38
TBVpS73.54
PEG (NY)0.13
PEG (5Y)0.06
Profitability
Industry RankSector Rank
ROA 11.58%
ROE 29.37%
ROCE 21.61%
ROIC 16.64%
ROICexc 21.61%
ROICexgc 23.2%
OM 24.62%
PM (TTM) 18.33%
GM 59.74%
FCFM 28.82%
ROA(3y)9.89%
ROA(5y)5.52%
ROE(3y)26.29%
ROE(5y)14.43%
ROIC(3y)13.95%
ROIC(5y)9.48%
ROICexc(3y)15.66%
ROICexc(5y)10.65%
ROICexgc(3y)17.18%
ROICexgc(5y)11.67%
ROCE(3y)18.11%
ROCE(5y)12.31%
ROICexcg growth 3Y47.64%
ROICexcg growth 5Y31.7%
ROICexc growth 3Y47.06%
ROICexc growth 5Y32.03%
OM growth 3Y32.8%
OM growth 5Y21.55%
PM growth 3Y74.93%
PM growth 5Y50.44%
GM growth 3Y10.45%
GM growth 5Y5.26%
F-Score8
Asset Turnover0.63
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 2.06
Debt/EBITDA 1.34
Cap/Depr 33.62%
Cap/Sales 3.67%
Interest Coverage 6.44
Cash Conversion 91.41%
Profit Quality 157.25%
Current Ratio 1.04
Quick Ratio 1.04
Altman-Z 2.08
F-Score8
WACC8.49%
ROIC/WACC1.96
Cap/Depr(3y)27.52%
Cap/Depr(5y)27.34%
Cap/Sales(3y)3.02%
Cap/Sales(5y)3.45%
Profit Quality(3y)173.38%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)13.57%
EPS 3Y91.86%
EPS 5Y54.11%
EPS Q2Q%152%
EPS Next Y24.05%
EPS Next 2Y-3.08%
EPS Next 3Y-10.28%
EPS Next 5YN/A
Revenue 1Y (TTM)3.09%
Revenue growth 3Y10.97%
Revenue growth 5Y6.31%
Sales Q2Q%4.68%
Revenue Next Year0.09%
Revenue Next 2Y-1.75%
Revenue Next 3Y-2.8%
Revenue Next 5YN/A
EBIT growth 1Y6.87%
EBIT growth 3Y47.38%
EBIT growth 5Y29.22%
EBIT Next Year49.51%
EBIT Next 3Y2.93%
EBIT Next 5YN/A
FCF growth 1Y-4.85%
FCF growth 3Y46.97%
FCF growth 5Y20.43%
OCF growth 1Y-2.6%
OCF growth 3Y40.42%
OCF growth 5Y18.16%